OASDI and HI Annual Non-interest Income, Cost, and Balance in Current Dollars

Table VI.F9.- OASDI and HI Annual Non-interest Income, Cost, and
Balance in Current Dollars, Calendar Years 1970-2090
[In billions]
Historical:
	OASDI			HI			Combined
Calendar year	Non- interest income	Cost	Balance	Non- interest income	Cost	Balance	Non- interest income	Cost	Balance
1970	$35	$33	$2	$5	$5	a	$40	$39	$2
1971	39	39	a	5	6	-1	44	45	-1
1972	43	43	a	6	7	-1	49	50	-1
1973	52	53	-1	10	7	3	62	61	2
1974	59	61	-1	11	10	1	70	70	a
1975	65	69	-4	12	12	a	76	81	-5
1976	72	78	-6	13	14	-1	85	92	-7
1977	79	87	-8	14	16	-2	94	103	-10
1978	90	96	-6	18	18	a	107	114	-7
1979	104	107	-4	21	21	a	125	128	-4
1980	117	124	-6	24	25	-1	141	149	-7
1981	140	144	-4	33	30	3	173	175	-1
1982	147	160	-14	35	35	-1	181	196	-14
1983	163	171	-8	38	40	-2	201	211	-10
1984	183	180	3	43	44	-2	226	225	1
1985	201	191	10	48	47	1	249	238	11
1986	213	202	11	55	49	6	268	250	18
1987	226	209	17	59	51	8	285	260	25
1988	255	223	33	63	52	10	318	275	43
1989	277	236	41	69	61	8	346	297	48
1990	298	253	45	72	66	6	371	319	51
1991	308	274	34	78	72	6	386	347	39
1992	317	292	25	82	84	-2	399	376	24
1993	328	309	19	85	92	-8	412	401	11
1994	350	323	27	101	105	-4	451	428	23
1995	365	340	25	107	117	-10	471	457	15
1996	386	354	32	113	127	-14	498	481	18
1997	414	369	45	121	135	-14	535	504	31
1998	440	382	58	132	130	2	572	512	60
1999	471	393	78	142	129	13	613	522	91
2000	504	415	89	154	131	23	658	546	112
2001	529	439	90	157	143	14	686	582	105
2002	547	462	85	158	152	6	704	613	91
2003	547	479	68	163	158	5	709	637	73
2004	569	502	67	173	170	2	741	672	70
2005	608	530	78	181	184	-3	789	714	75
2006	642	555	87	193	195	-2	836	751	85
2007	675	595	80	205	207	-2	879	801	78
2008	689	625	64	207	223	-16	896	848	48
2009	689	686	3	201	236	-35	890	922	-32
2010	664	713	-49	207	243	-36	871	955	-85
2011	691	736	-45	215	253	-38	906	989	-84
2012	731	786	-55	226	260	-34	957	1046	-89
Intermediate:
2013	752	827	-75	241	266	-26	993	1,093	-100
2014	800	875	-75	257	271	-14	1,057	1,146	-89
2015	852	925	-73	276	280	-4	1,129	1,206	-77
2016	911	983	-73	298	298	a	1,208	1,281	-73
2017	972	1,046	-74	319	318	1	1,292	1,364	-72
2018	1,035	1,114	-79	341	342	-1	1,376	1,456	-80
2019	1,093	1,186	-93	361	364	-3	1,454	1,551	-96
2020	1,150	1,264	-114	381	390	-9	1,531	1,654	-123
2021	1,208	1,342	-135	402	418	-16	1,609	1,760	-151
2022	1,265	1,429	-163	422	454	-32	1,687	1,883	-195
2023	1,323	1,518	-195	443	487	-44	1,766	2,006	-240
2024	1,383	1,612	-230	465	521	-56	1,848	2,133	-286
2025	1,445	1,711	-266	488	553	-65	1,933	2,264	-331
2026	1,510	1,813	-303	512	591	-78	2,022	2,403	-381
2027	1,578	1,919	-341	537	630	-93	2,115	2,549	-434
2028	1,648	2,029	-380	564	673	-109	2,212	2,702	-490
2029	1,722	2,142	-420	591	718	-126	2,313	2,860	-547
2030	1,798	2,258	-460	620	764	-144	2,418	3,023	-604
2031	1,878	2,377	-499	650	812	-162	2,528	3,190	-661
2032	1,962	2,499	-538	682	865	-183	2,643	3,364	-721
2033	2,049	2,626	-577	715	919	-204	2,764	3,545	-781
2034	2,142	2,755	-614	749	977	-228	2,891	3,733	-842
2035	2,239	2,887	-649	786	1,038	-253	3,024	3,926	-901
2036	2,340	3,023	-683	824	1,102	-278	3,164	4,125	-961
2037	2,447	3,162	-716	864	1,169	-305	3,311	4,331	-1,020
2038	2,558	3,305	-747	906	1,236	-330	3,464	4,541	-1,077
2039	2,675	3,451	-776	945	1,307	-361	3,620	4,758	-1,137
2040	2,797	3,602	-805	997	1,379	-382	3,794	4,981	-1,188
2041	2,924	3,758	-834	1,046	1,455	-409	3,969	5,213	-1,244
2042	3,056	3,921	-864	1,096	1,532	-436	4,153	5,453	-1,300
2043	3,195	4,091	-896	1,150	1,612	-463	4,345	5,704	-1,359
2044	3,339	4,270	-931	1,205	1,695	-490	4,544	5,966	-1,421
2045	3,489	4,458	-969	1,264	1,782	-518	4,753	6,240	-1,488
2046	3,646	4,656	-1,010	1,325	1,871	-546	4,970	6,527	-1,556
2047	3,809	4,860	-1,052	1,389	1,962	-573	5,197	6,822	-1,625
2048	3,978	5,073	-1,094	1,455	2,055	-599	5,434	7,127	-1,694
2049	4,155	5,295	-1,140	1,525	2,150	-625	5,680	7,446	-1,766
2050	4,339	5,529	-1,190	1,598	2,250	-652	5,937	7,779	-1,842
2051	4,530	5,775	-1,245	1,675	2,353	-678	6,205	8,128	-1,923
2052	4,730	6,036	-1,306	1,754	2,458	-704	6,484	8,494	-2,009
2053	4,938	6,310	-1,372	1,838	2,567	-730	6,776	8,877	-2,101
2054	5,154	6,598	-1,444	1,925	2,683	-758	7,080	9,281	-2,202
2055	5,380	6,902	-1,522	2,017	2,806	-789	7,396	9,708	-2,312
2056	5,615	7,222	-1,607	2,112	2,935	-823	7,727	10,157	-2,430
2057	5,861	7,557	-1,696	2,212	3,070	-858	8,073	10,627	-2,554
2058	6,117	7,907	-1,790	2,317	3,210	-893	8,434	11,117	-2,683
2059	6,385	8,274	-1,889	2,427	3,357	-930	8,812	11,631	-2,819
2060	6,665	8,657	-1,993	2,541	3,513	-972	9,206	12,170	-2,964
2061	6,957	9,058	-2,101	2,662	3,678	-1,016	9,618	12,736	-3,118
2062	7,262	9,477	-2,215	2,787	3,852	-1,065	10,049	13,329	-3,280
2063	7,580	9,915	-2,335	2,919	4,036	-1,117	10,499	13,951	-3,452
2064	7,912	10,373	-2,461	3,056	4,231	-1,174	10,969	14,604	-3,635
2065	8,259	10,853	-2,594	3,200	4,437	-1,237	11,459	15,291	-3,832
2066	8,621	11,357	-2,736	3,350	4,654	-1,304	11,972	16,012	-4,040
2067	9,001	11,886	-2,885	3,508	4,881	-1,373	12,509	16,766	-4,258
2068	9,397	12,439	-3,042	3,673	5,118	-1,444	13,070	17,557	-4,487
2069	9,812	13,019	-3,207	3,846	5,366	-1,520	13,658	18,385	-4,728
2070	10,245	13,626	-3,381	4,027	5,627	-1,600	14,272	19,253	-4,981
2071	10,698	14,258	-3,560	4,217	5,899	-1,682	14,915	20,157	-5,242
2072	11,172	14,914	-3,742	4,415	6,183	-1,768	15,587	21,096	-5,510
2073	11,666	15,595	-3,929	4,622	6,478	-1,856	16,288	22,073	-5,785
2074	12,182	16,303	-4,121	4,838	6,784	-1,946	17,020	23,088	-6,067
2075	12,720	17,038	-4,317	5,064	7,101	-2,036	17,785	24,138	-6,354
2076	13,282	17,799	-4,517	5,300	7,423	-2,123	18,582	25,223	-6,641
2077	13,868	18,591	-4,722	5,546	7,756	-2,210	19,415	26,347	-6,932
2078	14,480	19,415	-4,935	5,804	8,101	-2,298	20,284	27,517	-7,233
2079	15,119	20,279	-5,160	6,072	8,459	-2,386	21,191	28,738	-7,546
2080	15,786	21,187	-5,401	6,353	8,829	-2,475	22,140	30,015	-7,876
2081	16,483	22,142	-5,659	6,648	9,212	-2,564	23,131	31,354	-8,223
2082	17,210	23,148	-5,938	6,955	9,613	-2,657	24,166	32,761	-8,596
2083	17,969	24,209	-6,240	7,277	10,031	-2,754	25,246	34,240	-8,995
2084	18,761	25,327	-6,566	7,613	10,467	-2,854	26,374	35,794	-9,420
2085	19,587	26,502	-6,915	7,965	10,920	-2,956	27,552	37,422	-9,870
2086	20,449	27,736	-7,287	8,331	11,391	-3,060	28,780	39,127	-10,347
2087	21,347	29,030	-7,683	8,714	11,881	-3,167	30,061	40,911	-10,850
2088	22,286	30,386	-8,100	9,115	12,558	-3,443	31,400	42,944	-11,544
2089	23,266	31,804	-8,538	9,534	13,099	-3,565	32,799	44,902	-12,103
2090	24,288	33,285	-8,997	9,972	13,662	-3,691	34,260	46,947	-12,687
Low-cost:
2013	759	824	-65	244	263	-19	1,003	1,087	-84
2014	828	868	-41	264	264	a	1,091	1,132	-41
2015	881	911	-30	283	269	14	1,165	1,180	-15
2016	943	958	-15	304	280	24	1,248	1,239	9
2017	1,004	1,010	-6	324	292	32	1,329	1,302	27
2018	1,062	1,064	-2	342	306	37	1,405	1,370	35
2019	1,116	1,122	-6	360	317	43	1,476	1,439	36
2020	1,168	1,183	-15	377	331	46	1,546	1,514	31
2021	1,224	1,244	-20	396	347	48	1,619	1,591	28
2022	1,279	1,311	-32	414	370	44	1,692	1,681	12
2023	1,332	1,382	-50	435	388	46	1,767	1,771	-4
2024	1,387	1,457	-69	454	406	48	1,841	1,863	-21
2025	1,444	1,534	-89	475	422	53	1,919	1,955	-36
2026	1,504	1,613	-110	496	440	56	2,000	2,054	-54
2027	1,566	1,696	-130	518	460	59	2,084	2,155	-71
2028	1,630	1,781	-151	541	480	61	2,171	2,261	-90
2029	1,696	1,868	-172	565	501	64	2,261	2,369	-108
2030	1,765	1,957	-191	590	523	67	2,355	2,479	-124
2031	1,837	2,047	-209	616	544	72	2,453	2,590	-137
2032	1,912	2,138	-226	643	566	77	2,556	2,704	-149
2033	1,991	2,231	-240	672	589	83	2,662	2,820	-157
2034	2,073	2,325	-252	702	614	88	2,775	2,939	-164
2035	2,160	2,421	-260	733	638	95	2,893	3,059	-166
2036	2,251	2,518	-267	766	663	103	3,017	3,181	-164
2037	2,346	2,617	-271	800	689	111	3,147	3,307	-160
2038	2,446	2,719	-272	836	696	140	3,283	3,415	-132
2039	2,551	2,822	-270	870	720	150	3,421	3,541	-120
2040	2,660	2,928	-267	914	744	170	3,574	3,672	-97
2041	2,775	3,037	-263	956	768	187	3,730	3,806	-75
2042	2,894	3,152	-258	999	793	206	3,893	3,945	-52
2043	3,019	3,272	-253	1,045	819	226	4,064	4,091	-28
2044	3,148	3,398	-250	1,093	847	246	4,241	4,245	-4
2045	3,283	3,531	-248	1,143	876	267	4,426	4,407	19
2046	3,425	3,671	-247	1,195	905	290	4,619	4,577	43
2047	3,571	3,816	-245	1,250	935	315	4,821	4,752	69
2048	3,724	3,967	-242	1,307	966	341	5,031	4,933	99
2049	3,884	4,124	-241	1,367	998	369	5,250	5,122	128
2050	4,050	4,290	-240	1,429	1,032	397	5,479	5,322	157
2051	4,223	4,465	-241	1,495	1,068	427	5,718	5,532	185
2052	4,404	4,649	-245	1,563	1,105	458	5,967	5,754	213
2053	4,592	4,843	-251	1,635	1,143	491	6,226	5,986	240
2054	4,788	5,047	-259	1,710	1,185	525	6,498	6,232	266
2055	4,993	5,262	-269	1,788	1,231	558	6,781	6,493	288
2056	5,206	5,487	-281	1,870	1,280	591	7,076	6,767	309
2057	5,429	5,723	-293	1,956	1,332	624	7,386	7,055	331
2058	5,663	5,968	-306	2,046	1,387	659	7,709	7,355	353
2059	5,906	6,223	-317	2,141	1,446	695	8,047	7,669	378
2060	6,160	6,489	-328	2,239	1,509	731	8,400	7,997	403
2061	6,426	6,765	-339	2,343	1,577	766	8,769	8,342	427
2062	6,704	7,052	-348	2,451	1,651	800	9,155	8,703	452
2063	6,994	7,351	-357	2,564	1,729	835	9,558	9,080	478
2064	7,297	7,662	-365	2,683	1,812	870	9,980	9,474	506
2065	7,613	7,987	-373	2,806	1,900	906	10,420	9,887	533
2066	7,944	8,326	-381	2,936	1,993	944	10,880	10,318	562
2067	8,290	8,679	-389	3,072	2,089	983	11,362	10,769	594
2068	8,653	9,048	-395	3,215	2,190	1,024	11,867	11,238	629
2069	9,032	9,433	-401	3,364	2,297	1,067	12,396	11,729	667
2070	9,429	9,833	-404	3,520	2,408	1,112	12,950	12,242	708
2071	9,845	10,249	-404	3,684	2,525	1,160	13,529	12,774	756
2072	10,280	10,678	-398	3,856	2,646	1,210	14,136	13,324	812
2073	10,735	11,121	-386	4,036	2,773	1,263	14,771	13,894	877
2074	11,210	11,578	-368	4,224	2,905	1,318	15,434	14,484	950
2075	11,707	12,051	-344	4,420	3,042	1,378	16,127	15,093	1,034
2076	12,226	12,540	-314	4,626	3,181	1,444	16,852	15,721	1,131
2077	12,768	13,047	-278	4,840	3,325	1,515	17,609	16,372	1,237
2078	13,335	13,575	-240	5,065	3,475	1,590	18,400	17,050	1,350
2079	13,927	14,131	-204	5,300	3,629	1,670	19,226	17,760	1,466
2080	14,545	14,717	-172	5,545	3,790	1,756	20,091	18,507	1,584
2081	15,191	15,338	-146	5,803	3,956	1,847	20,994	19,294	1,701
2082	15,866	15,996	-130	6,072	4,130	1,942	21,938	20,126	1,812
2083	16,570	16,695	-125	6,354	4,311	2,043	22,923	21,006	1,918
2084	17,305	17,435	-130	6,648	4,500	2,148	23,953	21,935	2,018
2085	18,072	18,217	-145	6,956	4,697	2,259	25,028	22,914	2,114
2086	18,872	19,043	-171	7,278	4,901	2,377	26,150	23,944	2,205
2087	19,706	19,913	-207	7,614	5,114	2,500	27,320	25,027	2,293
2088	20,578	20,828	-249	7,965	5,502	2,464	28,544	26,329	2,214
2089	21,489	21,787	-298	8,333	5,740	2,593	29,822	27,527	2,294
2090	22,439	22,792	-353	8,718	5,990	2,728	31,157	28,782	2,375
High-cost:
2013	744	829	-85	236	272	-36	981	1,102	-121
2014	770	882	-112	248	280	-32	1,018	1,162	-145
2015	814	940	-127	264	293	-29	1,077	1,233	-156
2016	863	1,010	-147	283	316	-33	1,146	1,326	-180
2017	922	1,084	-162	306	346	-40	1,228	1,430	-202
2018	987	1,165	-178	330	383	-53	1,317	1,549	-231
2019	1,052	1,254	-202	354	421	-67	1,406	1,675	-269
2020	1,120	1,349	-229	379	465	-86	1,499	1,814	-315
2021	1,186	1,445	-260	404	513	-109	1,590	1,958	-369
2022	1,250	1,552	-302	427	572	-145	1,677	2,124	-447
2023	1,312	1,661	-350	451	629	-178	1,763	2,291	-528
2024	1,377	1,778	-401	475	688	-212	1,852	2,465	-613
2025	1,444	1,900	-456	501	749	-248	1,945	2,649	-703
2026	1,515	2,028	-513	528	818	-290	2,044	2,846	-802
2027	1,589	2,162	-573	557	894	-337	2,146	3,056	-909
2028	1,667	2,302	-635	587	977	-390	2,254	3,280	-1,025
2029	1,748	2,448	-700	619	1,067	-448	2,367	3,515	-1,148
2030	1,832	2,599	-767	652	1,164	-512	2,484	3,763	-1,279
2031	1,921	2,755	-834	686	1,268	-581	2,608	4,022	-1,415
2032	2,014	2,915	-902	723	1,381	-658	2,736	4,296	-1,560
2033	2,111	3,086	-974	761	1,503	-743	2,872	4,589	-1,717
2034	2,214	3,261	-1,047	801	1,638	-838	3,015	4,899	-1,885
2035	2,322	3,441	-1,119	843	1,783	-940	3,165	5,224	-2,059
2036	2,435	3,627	-1,192	888	1,939	-1,051	3,322	5,565	-2,243
2037	2,553	3,819	-1,267	934	2,104	-1,170	3,487	5,924	-2,437
2038	2,676	4,018	-1,342	983	2,260	-1,276	3,660	6,278	-2,618
2039	2,806	4,223	-1,417	1,028	2,440	-1,412	3,834	6,663	-2,829
2040	2,941	4,436	-1,495	1,089	2,629	-1,540	4,030	7,064	-3,034
2041	3,082	4,657	-1,575	1,146	2,828	-1,683	4,227	7,485	-3,258
2042	3,229	4,888	-1,659	1,205	3,036	-1,831	4,433	7,924	-3,490
2043	3,382	5,130	-1,748	1,267	3,252	-1,985	4,649	8,381	-3,733
2044	3,541	5,384	-1,843	1,332	3,476	-2,144	4,873	8,860	-3,988
2045	3,706	5,651	-1,944	1,400	3,711	-2,311	5,106	9,362	-4,255
2046	3,879	5,931	-2,051	1,471	3,953	-2,482	5,350	9,883	-4,533
2047	4,059	6,222	-2,163	1,545	4,205	-2,659	5,604	10,426	-4,822
2048	4,246	6,523	-2,278	1,623	4,463	-2,840	5,869	10,986	-5,117
2049	4,440	6,840	-2,400	1,704	4,727	-3,023	6,144	11,567	-5,424
2050	4,642	7,173	-2,531	1,789	5,001	-3,212	6,431	12,174	-5,743
2051	4,853	7,524	-2,671	1,878	5,282	-3,404	6,730	12,806	-6,075
2052	5,072	7,895	-2,823	1,970	5,567	-3,597	7,042	13,462	-6,420
2053	5,300	8,284	-2,985	2,067	5,866	-3,799	7,367	14,151	-6,784
2054	5,537	8,696	-3,159	2,169	6,177	-4,008	7,706	14,873	-7,167
2055	5,784	9,129	-3,345	2,274	6,502	-4,228	8,058	15,631	-7,573
2056	6,041	9,584	-3,544	2,385	6,840	-4,455	8,426	16,424	-7,998
2057	6,309	10,062	-3,754	2,501	7,185	-4,684	8,809	17,247	-8,438
2058	6,588	10,563	-3,975	2,622	7,537	-4,916	9,210	18,101	-8,891
2059	6,880	11,090	-4,210	2,748	7,909	-5,160	9,628	18,998	-9,371
2060	7,184	11,643	-4,459	2,881	8,293	-5,413	10,064	19,936	-9,872
2061	7,501	12,224	-4,723	3,019	8,692	-5,673	10,520	20,915	-10,396
2062	7,832	12,833	-5,001	3,164	9,102	-5,939	10,995	21,936	-10,940
2063	8,177	13,474	-5,297	3,315	9,536	-6,221	11,491	23,009	-11,518
2064	8,536	14,147	-5,611	3,473	9,994	-6,522	12,009	24,142	-12,133
2065	8,911	14,855	-5,944	3,638	10,480	-6,842	12,549	25,335	-12,786
2066	9,302	15,600	-6,298	3,811	10,989	-7,179	13,112	26,589	-13,476
2067	9,711	16,384	-6,674	3,991	11,520	-7,529	13,702	27,904	-14,202
2068	10,137	17,210	-7,072	4,181	12,074	-7,893	14,318	29,283	-14,965
2069	10,583	18,077	-7,494	4,379	12,654	-8,275	14,961	30,730	-15,769
2070	11,048	18,986	-7,938	4,585	13,261	-8,676	15,633	32,247	-16,614
2071	11,533	19,938	-8,405	4,802	13,893	-9,091	16,335	33,831	-17,496
2072	12,039	20,931	-8,892	5,027	14,549	-9,521	17,066	35,479	-18,413
2073	12,566	21,967	-9,401	5,263	15,230	-9,967	17,828	37,196	-19,368
2074	13,115	23,050	-9,936	5,509	15,936	-10,428	18,623	38,986	-20,363
2075	13,686	24,179	-10,492	5,765	16,663	-10,898	19,451	40,842	-21,391
2076	14,282	25,352	-11,071	6,032	17,403	-11,371	20,314	42,755	-22,441
2077	14,902	26,574	-11,673	6,311	18,164	-11,853	21,212	44,738	-23,526
2078	15,547	27,848	-12,301	6,601	18,950	-12,350	22,148	46,798	-24,650
2079	16,220	29,181	-12,961	6,904	19,763	-12,859	23,124	48,943	-25,819
2080	16,921	30,576	-13,655	7,220	20,602	-13,382	24,141	51,178	-27,037
2081	17,653	32,038	-14,385	7,550	21,471	-13,921	25,203	53,509	-28,306
2082	18,415	33,571	-15,156	7,895	22,378	-14,483	26,310	55,949	-29,639
2083	19,210	35,178	-15,968	8,255	23,323	-15,068	27,465	58,501	-31,036
2084	20,038	36,860	-16,822	8,631	24,309	-15,677	28,670	61,169	-32,499
2085	20,902	38,620	-17,718	9,024	25,332	-16,308	29,925	63,952	-34,026
2086	21,800	40,459	-18,659	9,433	26,392	-16,959	31,234	66,852	-35,618
2087	22,737	42,380	-19,643	9,860	27,497	-17,636	32,597	69,876	-37,279
2088	23,714	44,383	-20,669	10,306	28,814	-18,507	34,021	73,197	-39,176
2089	24,734	46,471	-21,738	10,773	30,022	-19,249	35,506	76,493	-40,987
2090	25,796	48,646	-22,850	11,260	31,281	-20,021	37,056	79,927	-42,871

^a Between -$500 million and $500 million.

Note: Totals do not necessarily equal the sums of rounded components.

OASDI and HI Annual Non-interest Income, Cost, and Balance in Current Dollars — 2013 OASDI Trustees Report