Table VI.F8.--Operations of the Combined OASI and DI Trust Funds, in Current Dollars
Calendar Years 2005-80
Low Cost Assumptions
[In billions]
Calendar
year
Income
excluding
interest
Interest
income
Total
income
Cost Assets at
end of year

2005 $596.0 $93.8 $689.8 $525.0 $1,851.6
2006 635.8 100.5 736.4 544.1 2,043.9
2007 667.5 109.8 777.3 566.0 2,255.2
2008 703.0 120.6 823.7 590.4 2,488.5
2009 736.5 132.6 869.1 620.0 2,737.6
2010 773.0 146.0 919.0 650.2 3,006.5
2011 812.5 160.9 973.4 684.0 3,296.0
2012 850.7 177.0 1,027.7 722.9 3,600.7
2013 888.1 194.4 1,082.5 764.7 3,918.5
2014 926.0 212.4 1,138.4 809.6 4,247.4
2015 965.1 231.9 1,197.0 858.4 4,586.0
2016 1,005.4 252.1 1,257.5 910.7 4,932.8
2017 1,047.2 273.1 1,320.2 966.5 5,286.5
2018 1,090.2 294.7 1,384.9 1,025.2 5,646.2
2019 1,134.8 317.0 1,451.8 1,086.9 6,011.0
2020 1,180.6 336.8 1,517.4 1,152.1 6,376.4
2021 1,228.3 356.7 1,584.9 1,220.1 6,741.2
2022 1,277.3 376.4 1,653.7 1,290.4 7,104.5
2023 1,327.9 396.1 1,724.0 1,363.3 7,465.3
2024 1,380.0 415.6 1,795.7 1,438.9 7,822.0
2025 1,433.9 434.9 1,868.8 1,516.5 8,174.2
2026 1,489.8 454.0 1,943.8 1,597.1 8,520.9
2027 1,548.4 472.7 2,021.1 1,680.0 8,862.0
2028 1,609.5 491.1 2,100.6 1,764.1 9,198.5
2029 1,672.6 509.3 2,181.9 1,848.7 9,531.8
2030 1,738.0 527.4 2,265.4 1,935.0 9,862.1
2031 1,806.4 545.3 2,351.7 2,023.9 10,189.9
2032 1,878.1 563.1 2,441.2 2,114.5 10,516.6
2033 1,953.1 581.0 2,534.0 2,205.3 10,845.4
2034 2,031.0 599.0 2,630.0 2,295.8 11,179.6
2035 2,111.7 617.4 2,729.1 2,387.2 11,521.5
2036 2,195.8 636.3 2,832.1 2,480.2 11,873.5
2037 2,283.7 655.8 2,939.5 2,574.6 12,238.3
2038 2,375.5 676.2 3,051.6 2,670.1 12,619.9
2039 2,471.2 697.5 3,168.7 2,767.1 13,021.5
2040 2,570.6 720.0 3,290.5 2,867.0 13,445.0
2041 2,674.0 743.7 3,417.7 2,971.1 13,891.6
2042 2,781.9 768.6 3,550.6 3,079.7 14,362.5
2043 2,894.3 795.0 3,689.3 3,192.6 14,859.3
2044 3,011.2 822.8 3,834.0 3,309.6 15,383.7
2045 3,132.2 852.1 3,984.4 3,431.6 15,936.5
2046 3,258.1 883.0 4,141.1 3,559.0 16,518.6
2047 3,389.2 915.5 4,304.7 3,692.1 17,131.2
2048 3,525.8 949.8 4,475.5 3,830.8 17,775.9
2049 3,667.6 985.8 4,653.4 3,974.9 18,454.4
2050 3,814.9 1,023.7 4,838.5 4,125.6 19,167.4
2051 3,968.1 1,063.4 5,031.5 4,284.1 19,914.8
2052 4,127.9 1,105.0 5,233.0 4,450.6 20,697.1
2053 4,294.4 1,148.6 5,443.0 4,624.9 21,515.2
2054 4,467.8 1,194.1 5,661.9 4,807.0 22,370.1
2055 4,648.0 1,241.6 5,889.6 4,997.5 23,262.3
2056 4,835.4 1,291.2 6,126.6 5,196.6 24,192.2
2057 5,030.6 1,342.9 6,373.5 5,404.2 25,161.6
2058 5,233.9 1,396.8 6,630.7 5,619.5 26,172.7
2059 5,445.4 1,453.1 6,898.5 5,842.6 27,228.6
2060 5,665.7 1,511.8 7,177.5 6,074.0 28,332.1
2061 5,895.0 1,573.2 7,468.2 6,314.6 29,485.8
2062 6,134.4 1,637.4 7,771.8 6,566.5 30,691.1
2063 6,384.2 1,704.5 8,088.7 6,829.9 31,949.8
2064 6,644.4 1,774.5 8,418.9 7,103.9 33,264.8
2065 6,915.4 1,847.7 8,763.2 7,387.2 34,640.8
2066 7,196.7 1,924.3 9,121.0 7,680.6 36,081.2
2067 7,489.2 2,004.5 9,493.7 7,986.5 37,588.4
2068 7,795.1 2,088.5 9,883.6 8,305.1 39,166.9
2069 8,113.6 2,176.4 10,290.1 8,636.1 40,820.9
2070 8,445.2 2,268.6 10,713.8 8,978.7 42,556.1
2071 8,789.9 2,365.4 11,155.3 9,334.4 44,376.9
2072 9,148.6 2,466.9 11,615.5 9,705.7 46,286.7
2073 9,522.1 2,573.3 12,095.4 10,092.7 48,289.5
2074 9,910.6 2,684.9 12,595.5 10,496.5 50,388.5
2075 10,314.6 2,801.7 13,116.3 10,918.6 52,586.2
2076 10,734.7 2,924.0 13,658.7 11,360.0 54,884.9
2077 11,171.7 3,051.9 14,223.6 11,821.3 57,287.2
2078 11,626.5 3,185.5 14,811.9 12,303.6 59,795.5
2079 12,099.2 3,324.8 15,424.1 12,807.9 62,411.7
2080 12,590.9 3,470.1 16,061.0 13,335.1 65,137.6

Note: Totals do not necessarily equal the sums of rounded components.

Return to list of tables.

 Link to FirstGov.gov: U.S. Government portal Privacy Policy | Website Policies & Other Important Information  | Site Map 3/23/2005