Table VI.F8.--Operations of the Combined OASI and DI Trust Funds, in Current Dollars
Calendar Years 2005-40
Intermediate Assumptions
[In billions]
Calendar
year
Income
excluding
interest
Interest
income
Total
income
Cost Assets at
end of year

2005 $596.1 $93.8 $689.9 $526.6 $1,850.1
2006 634.9 100.8 735.8 548.2 2,037.7
2007 667.0 111.1 778.1 574.1 2,241.7
2008 702.7 122.9 825.6 605.5 2,461.8
2009 736.6 135.4 871.9 643.5 2,690.2
2010 773.8 148.7 922.5 682.4 2,930.3
2011 814.3 163.2 977.5 725.8 3,182.0
2012 854.1 178.0 1,032.1 775.6 3,438.6
2013 894.3 193.1 1,087.4 828.9 3,697.1
2014 935.4 208.5 1,143.9 886.4 3,954.6
2015 978.7 224.9 1,203.7 947.1 4,211.1
2016 1,023.6 241.5 1,265.1 1,012.5 4,463.7
2017 1,070.3 258.1 1,328.4 1,082.4 4,709.7
2018 1,118.7 274.5 1,393.2 1,156.3 4,946.6
2019 1,169.2 290.6 1,459.7 1,234.5 5,171.9
2020 1,221.2 303.0 1,524.2 1,317.5 5,378.5
2021 1,275.4 314.3 1,589.6 1,404.8 5,563.3
2022 1,331.3 324.2 1,655.4 1,495.8 5,722.9
2023 1,389.4 332.6 1,722.0 1,591.0 5,853.9
2024 1,449.4 339.2 1,788.6 1,690.6 5,951.9
2025 1,511.7 343.9 1,855.5 1,794.8 6,012.6
2026 1,576.4 346.3 1,922.7 1,903.9 6,031.4
2027 1,644.4 346.2 1,990.6 2,016.7 6,005.3
2028 1,715.6 343.4 2,059.0 2,132.4 5,931.9
2029 1,789.1 337.9 2,127.1 2,250.4 5,808.6
2030 1,865.6 329.4 2,195.0 2,371.7 5,631.9
2031 1,945.4 317.8 2,263.2 2,497.6 5,397.5
2032 2,029.1 302.8 2,331.9 2,627.0 5,102.4
2033 2,116.6 284.2 2,400.9 2,758.2 4,745.1
2034 2,207.7 262.1 2,469.8 2,890.9 4,324.0
2035 2,301.8 236.3 2,538.1 3,026.1 3,836.0
2036 2,399.9 206.5 2,606.4 3,165.0 3,277.4
2037 2,502.5 172.6 2,675.1 3,307.4 2,645.1
2038 2,609.6 134.4 2,744.0 3,452.9 1,936.2
2039 2,721.3 91.7 2,813.0 3,602.0 1,147.2
2040 1 2,837.3 44.3 2,881.6 3,756.2 272.7

1 Estimates for later years are not shown because the combined OASI and DI Trust Funds are estimated to become exhausted in 2041 under the intermediate assumptions and in 2030 under the high cost assumptions.

Note: Totals do not necessarily equal the sums of rounded components.

Return to list of tables.

 Link to FirstGov.gov: U.S. Government portal Privacy Policy | Website Policies & Other Important Information  | Site Map 3/23/2005