2011 OASDI Trustees Report

2011 Trustees Report

The following table presents the plot points for Figure II.D4 — Cumulative combined OASI and DI income less cost (actuarial balance) for the long-range projection period 2010-2085, under the intermediate set of assumptions. The amounts are shown in present value as of
January 1, 2011, in trillions of dollars.

 

Plot points

Ending year of valuation period	Cumulative OASDI income less cost (Alt. II only)
2010	$2.61
2011	$2.56
2012	$2.54
2013	$2.53
2014	$2.51
2015	$2.50
2016	$2.48
2017	$2.45
2018	$2.42
2019	$2.37
2020	$2.31
2021	$2.22
2022	$2.13
2023	$2.02
2024	$1.89
2025	$1.75
2026	$1.61
2027	$1.45
2028	$1.28
2029	$1.11
2030	$0.94
2031	$0.76
2032	$0.58
2033	$0.39
2034	$0.21
2035	$0.03
2036	-$0.15
2037	-$0.33
2038	-$0.50
2039	-$0.68
2040	-$0.85
2041	-$1.01
2042	-$1.17
2043	-$1.33
2044	-$1.48
2045	-$1.64
2046	-$1.79
2047	-$1.93
2048	-$2.08
2049	-$2.22
2050	-$2.35
2051	-$2.49
2052	-$2.63
2053	-$2.76
2054	-$2.89
2055	-$3.02
2056	-$3.15
2057	-$3.28
2058	-$3.41
2059	-$3.54
2060	-$3.66
2061	-$3.79
2062	-$3.91
2063	-$4.03
2064	-$4.15
2065	-$4.27
2066	-$4.39
2067	-$4.51
2068	-$4.63
2069	-$4.75
2070	-$4.86
2071	-$4.98
2072	-$5.09
2073	-$5.21
2074	-$5.32
2075	-$5.44
2076	-$5.55
2077	-$5.66
2078	-$5.77
2079	-$5.89
2080	-$6.00
2081	-$6.11
2082	-$6.22
2083	-$6.33
2084	-$6.44
2085	-$6.55

RETURN TO TRUSTEES REPORT.