Single-Year Tables Historical Data Intermediate Assumptions Low-Cost Assumptions High-Cost Assumptions


Table VI.F6.- Selected Economic Variables,
Calendar Years 1970-2090
[GDP and taxable payroll in billions]

Calendar year   Adjusted
CPI  a		   Average
wage index		   Taxable
payroll  b		   Gross
domestic
product		   Compound
interest-rate
factor  c

Historical:
1970   16.94   $6,186.24   $404   $1,038   0.0572
1971   17.68   6,497.08   415   1,127   .0607
1972   18.29   7,133.80   471   1,238   .0643
1973   19.41   7,580.16   547   1,382   .0687
1974   21.54   8,030.76   621   1,499   .0739
1975   23.50   8,630.92   648   1,638   .0795
1976   24.84   9,226.48   719   1,825   .0853
1977   26.45   9,779.44   796   2,030   .0914
1978   28.49   10,556.03   894   2,294   .0991
1979   31.75   11,479.46   1,047   2,562   .1083
1980   36.01   12,513.46   1,148   2,788   .1205
1981   39.70   13,773.10   1,273   3,127   .1371
1982   42.09   14,531.34   1,337   3,253   .1552
1983   43.35   15,239.24   1,484   3,535   .1728
1984   44.87   16,135.07   1,590   3,931   .1949
1985   46.43   16,822.51   1,714   4,217   .2165
1986   47.17   17,321.82   1,828   4,460   .2341
1987   48.86   18,426.51   1,956   4,736   .2542
1988   50.82   19,334.04   2,090   5,100   .2771
1989   53.25   20,099.55   2,235   5,482   .3016
1990   56.03   21,027.98   2,356   5,801   .3282
1991   58.33   21,811.60   2,420   5,992   .3549
1992   60.02   22,935.42   2,529   6,342   .3804
1993   61.72   23,132.67   2,633   6,667   .4039
1994   63.24   23,753.53   2,780   7,085   .4328
1995   65.06   24,705.66   2,913   7,415   .4631
1996   66.93   25,913.90   3,065   7,838   .4941
1997   68.45   27,426.00   3,276   8,332   .5273
1998   69.36   28,861.44   3,516   8,793   .5573
1999   70.88   30,469.84   3,737   9,354   .5905
2000   73.36   32,154.82   3,993   9,951   .6279
2001   75.36   32,921.92   4,159   10,286   .6612
2002   76.40   33,252.09   4,239   10,642   .6937
2003   78.09   34,064.95   4,345   11,142   .7223
2004   80.13   35,648.55   4,541   11,853   .7535
2005   82.96   36,952.94   4,748   12,623   .7863
2006   85.61   38,651.41   5,023   13,377   .8247
2007   88.07   40,405.48   5,248   14,029   .8635
2008   91.67   41,334.97   5,413   14,292   .8952
2009   91.05   40,711.61   5,256   13,974   .9215
2010   92.93   41,673.83   5,293   14,499   .9471
2011   96.24   42,979.61   5,467   15,076   .9702

Intermediate:
2012   98.23   43,715.77   5,697   15,700   .9844
2013   100.00   44,826.31   5,927   16,348   1.0000
2014   102.21   46,832.15   6,234   17,194   1.0282
2015   104.67   49,372.25   6,625   18,239   1.0748
2016   107.33   52,105.87   7,069   19,346   1.1322
2017   110.23   54,885.51   7,537   20,463   1.1953
2018   113.31   57,617.96   8,004   21,582   1.2635
2019   116.49   60,142.03   8,440   22,667   1.3356
2020   119.75   62,648.35   8,866   23,747   1.4117
2021   123.10   65,241.02   9,295   24,853   1.4923
2022   126.55   67,786.09   9,716   25,993   1.5785
2023   130.09   70,380.92   10,142   27,187   1.6698
2024   133.73   73,092.70   10,589   28,440   1.7663
2025   137.48   75,933.65   11,054   29,744   1.8684
2026   141.33   78,928.20   11,539   31,105   1.9764
2027   145.28   82,083.04   12,046   32,524   2.0907
2028   149.35   85,377.44   12,573   33,997   2.2116
2029   153.53   88,799.67   13,120   35,526   2.3394
2030   157.83   92,352.03   13,692   37,121   2.4747
2031   162.25   96,040.19   14,293   38,796   2.6177
2032   166.79   99,877.88   14,921   40,547   2.7691
2033   171.46   103,867.00   15,578   42,382   2.9292
2034   176.27   107,996.38   16,272   44,319   3.0985
2035   181.20   112,281.58   17,004   46,360   3.2776
2036   186.27   116,716.99   17,772   48,504   3.4671
2037   191.49   121,327.22   18,576   50,751   3.6675
2038   196.85   126,129.07   19,420   53,110   3.8796
2039   202.36   131,112.85   20,308   55,596   4.1039
2040   208.03   136,297.15   21,232   58,188   4.3411
2041   213.85   141,683.02   22,199   60,905   4.5921
2042   219.84   147,276.52   23,208   63,746   4.8576
2043   226.00   153,083.55   24,261   66,714   5.1384
2044   232.33   159,097.99   25,354   69,811   5.4354
2045   238.83   165,323.67   26,494   73,049   5.7497
2046   245.52   171,782.66   27,682   76,432   6.0821
2047   252.39   178,494.72   28,920   79,960   6.4337
2048   259.46   185,476.73   30,208   83,636   6.8056
2049   266.72   192,735.06   31,547   87,459   7.1991
2050   274.19   200,270.65   32,942   91,448   7.6153
2051   281.87   208,099.91   34,395   95,607   8.0555
2052   289.76   216,240.89   35,905   99,935   8.5212
2053   297.88   224,700.46   37,477   104,449   9.0139
2054   306.22   233,473.76   39,115   109,161   9.5350
2055   314.79   242,563.94   40,818   114,078   10.0862
2056   323.61   251,999.44   42,592   119,211   10.6693
2057   332.67   261,813.49   44,445   124,573   11.2861
2058   341.98   272,025.85   46,379   130,173   11.9386
2059   351.56   282,641.99   48,399   136,024   12.6288
2060   361.40   293,666.24   50,508   142,140   13.3589
2061   371.52   305,115.86   52,710   148,539   14.1312
2062   381.92   317,003.01   55,011   155,238   14.9482
2063   392.62   329,340.62   57,412   162,239   15.8123
2064   403.61   342,138.81   59,918   169,562   16.7265
2065   414.91   355,414.45   62,531   177,220   17.6935
2066   426.53   369,206.33   65,261   185,229   18.7164
2067   438.47   383,541.12   68,116   193,612   19.7984
2068   450.75   398,445.59   71,102   202,382   20.9430
2069   463.37   413,950.51   74,225   211,559   22.1538
2070   476.34   430,085.55   77,489   221,157   23.4345
2071   489.68   446,867.80   80,902   231,199   24.7893
2072   503.39   464,309.15   84,469   241,703   26.2224
2073   517.49   482,439.77   88,196   252,685   27.7384
2074   531.98   501,292.24   92,086   264,161   29.3420
2075   546.87   520,886.46   96,148   276,158   31.0383
2076   562.18   541,274.49   100,388   288,687   32.8327
2077   577.92   562,485.37   104,816   301,770   34.7308
2078   594.11   584,547.76   109,437   315,423   36.7387
2079   610.74   607,500.20   114,262   329,677   38.8626
2080   627.84   631,374.48   119,299   344,559   41.1094
2081   645.42   656,195.10   124,556   360,099   43.4860
2082   663.49   681,987.64   130,039   376,317   46.0000
2083   682.07   708,808.44   135,756   393,231   48.6593
2084   701.17   736,708.15   141,716   410,870   51.4724
2085   720.80   765,727.70   147,931   429,265   54.4481
2086   740.98   795,881.41   154,407   448,457   57.5959
2087   761.73   827,220.71   161,154   468,474   60.9256
2088   783.06   859,867.66   168,202   489,364   64.4479
2089   804.99   893,849.85   175,565   511,184   68.1737
2090   827.53   929,183.18   183,242   533,954   72.1150

Low-cost:
2012   98.36   43,745.39   5,700   15,713   .9797
2013   100.00   45,413.30   6,023   16,603   1.0000
2014   101.74   47,795.78   6,424   17,658   1.0293
2015   103.42   50,241.33   6,866   18,736   1.0709
2016   105.25   52,782.94   7,342   19,839   1.1226
2017   107.14   55,193.54   7,803   20,886   1.1769
2018   109.07   57,389.02   8,239   21,864   1.2334
2019   111.03   59,497.89   8,642   22,830   1.2947
2020   113.03   61,694.50   9,040   23,810   1.3609
2021   115.07   63,999.27   9,454   24,823   1.4316
2022   117.14   66,228.49   9,861   25,854   1.5065
2023   119.25   68,499.15   10,260   26,938   1.5857
2024   121.39   70,864.99   10,677   28,072   1.6692
2025   123.58   73,336.14   11,109   29,244   1.7570
2026   125.80   75,934.88   11,558   30,463   1.8494
2027   128.07   78,667.49   12,025   31,726   1.9467
2028   130.37   81,514.58   12,509   33,029   2.0492
2029   132.72   84,459.55   13,009   34,376   2.1570
2030   135.11   87,499.39   13,531   35,777   2.2704
2031   137.54   90,638.18   14,077   37,241   2.3899
2032   140.02   93,887.14   14,647   38,770   2.5156
2033   142.54   97,247.99   15,243   40,366   2.6480
2034   145.10   100,708.83   15,873   42,050   2.7873
2035   147.71   104,283.50   16,537   43,822   2.9340
2036   150.37   107,964.79   17,235   45,682   3.0883
2037   153.08   111,774.25   17,964   47,629   3.2508
2038   155.83   115,725.90   18,731   49,670   3.4218
2039   158.64   119,810.14   19,537   51,820   3.6019
2040   161.50   124,042.17   20,378   54,062   3.7914
2041   164.40   128,421.50   21,258   56,409   3.9908
2042   167.36   132,951.35   22,177   58,864   4.2008
2043   170.37   137,635.15   23,137   61,428   4.4218
2044   173.44   142,466.36   24,135   64,102   4.6544
2045   176.56   147,446.24   25,175   66,895   4.8993
2046   179.74   152,592.04   26,260   69,808   5.1571
2047   182.98   157,919.76   27,390   72,843   5.4284
2048   186.27   163,441.45   28,567   76,003   5.7140
2049   189.62   169,160.92   29,792   79,288   6.0146
2050   193.04   175,076.85   31,069   82,712   6.3311
2051   196.51   181,200.62   32,400   86,280   6.6642
2052   200.05   187,542.57   33,786   89,993   7.0148
2053   203.65   194,102.98   35,230   93,864   7.3839
2054   207.31   200,881.40   36,735   97,904   7.7723
2055   211.05   207,884.91   38,303   102,118   8.1813
2056   214.84   215,133.27   39,940   106,518   8.6117
2057   218.71   222,651.45   41,649   111,111   9.0648
2058   222.65   230,451.57   43,436   115,906   9.5417
2059   226.66   238,532.69   45,303   120,914   10.0437
2060   230.74   246,894.75   47,253   126,142   10.5721
2061   234.89   255,549.12   49,291   131,608   11.1283
2062   239.12   264,502.68   51,422   137,329   11.7138
2063   243.42   273,761.57   53,649   143,309   12.3301
2064   247.80   283,329.37   55,974   149,560   12.9788
2065   252.26   293,214.85   58,402   156,094   13.6616
2066   256.80   303,446.74   60,940   162,925   14.3804
2067   261.43   314,043.29   63,598   170,074   15.1370
2068   266.13   325,021.77   66,381   177,553   15.9334
2069   270.92   336,402.53   69,295   185,378   16.7717
2070   275.80   348,203.32   72,347   193,566   17.6541
2071   280.76   360,434.19   75,542   202,135   18.5829
2072   285.82   373,100.28   78,888   211,105   19.5606
2073   290.96   386,218.89   82,389   220,484   20.5897
2074   296.20   399,807.17   86,051   230,292   21.6729
2075   301.53   413,875.56   89,878   240,543   22.8132
2076   306.96   428,457.83   93,881   251,255   24.0134
2077   312.48   443,574.10   98,065   262,438   25.2768
2078   318.11   459,240.07   102,437   274,105   26.6067
2079   323.83   475,475.14   107,003   286,279   28.0065
2080   329.66   492,297.03   111,773   298,980   29.4800
2081   335.60   509,720.04   116,752   312,229   31.0310
2082   341.64   527,757.19   121,943   326,038   32.6636
2083   347.79   546,441.63   127,361   340,434   34.3821
2084   354.05   565,803.15   133,010   355,431   36.1910
2085   360.42   585,863.60   138,901   371,055   38.0951
2086   366.91   606,627.22   145,039   387,334   40.0994
2087   373.51   628,120.65   151,437   404,300   42.2091
2088   380.24   650,428.07   158,121   421,992   44.4298
2089   387.08   673,559.65   165,101   440,441   46.7673
2090   394.05   697,514.60   172,384   459,684   49.2278

High-cost:
2012   98.10   43,685.42   5,693   15,686   .9880
2013   100.00   44,180.55   5,827   16,070   1.0000
2014   102.67   45,655.01   6,018   16,649   1.0237
2015   105.94   47,923.04   6,306   17,506   1.0708
2016   109.45   50,605.98   6,675   18,498   1.1313
2017   113.38   53,704.44   7,121   19,634   1.2025
2018   117.68   56,956.90   7,605   20,842   1.2820
2019   122.16   60,094.91   8,092   22,067   1.3666
2020   126.80   63,322.96   8,600   23,365   1.4568
2021   131.62   66,443.63   9,086   24,637   1.5505
2022   136.62   69,383.85   9,551   25,906   1.6481
2023   141.81   72,316.56   10,008   27,215   1.7518
2024   147.20   75,383.30   10,487   28,589   1.8620
2025   152.79   78,608.51   10,986   30,027   1.9791
2026   158.60   82,016.59   11,509   31,535   2.1036
2027   164.62   85,615.22   12,058   33,115   2.2360
2028   170.88   89,382.85   12,630   34,763   2.3766
2029   177.37   93,311.95   13,226   36,480   2.5261
2030   184.11   97,411.43   13,851   38,279   2.6851
2031   191.11   101,689.87   14,507   40,170   2.8540
2032   198.37   106,163.88   15,194   42,155   3.0335
2033   205.91   110,836.78   15,915   44,241   3.2244
2034   213.73   115,698.07   16,675   46,444   3.4272
2035   221.86   120,767.66   17,477   48,767   3.6429
2036   230.29   126,042.06   18,317   51,209   3.8720
2037   239.04   131,549.15   19,196   53,769   4.1156
2038   248.12   137,307.63   20,117   56,458   4.3746
2039   257.55   143,307.70   21,085   59,293   4.6498
2040   267.34   149,571.09   22,092   62,251   4.9423
2041   277.49   156,101.14   23,145   65,352   5.2532
2042   288.04   162,908.05   24,243   68,597   5.5837
2043   298.99   170,001.65   25,386   71,990   5.9350
2044   310.35   177,377.99   26,573   75,530   6.3084
2045   322.14   185,043.43   27,809   79,234   6.7052
2046   334.38   193,026.36   29,096   83,103   7.1271
2047   347.09   201,353.20   30,435   87,142   7.5755
2048   360.28   210,046.01   31,827   91,352   8.0521
2049   373.97   219,116.11   33,273   95,733   8.5586
2050   388.18   228,568.77   34,778   100,308   9.0971
2051   402.93   238,425.66   36,345   105,081   9.6694
2052   418.24   248,714.69   37,971   110,049   10.2777
2053   434.13   259,452.42   39,661   115,231   10.9243
2054   450.63   270,629.45   41,418   120,639   11.6116
2055   467.75   282,243.71   43,243   126,282   12.3421
2056   485.53   294,333.55   45,141   132,171   13.1185
2057   503.98   306,945.32   47,118   138,321   13.9438
2058   523.13   320,109.40   49,180   144,741   14.8211
2059   543.01   333,838.27   51,330   151,451   15.7535
2060   563.64   348,143.55   53,570   158,461   16.7446
2061   585.06   363,051.45   55,905   165,792   17.7980
2062   607.29   378,581.69   58,341   173,462   18.9177
2063   630.37   394,757.01   60,876   181,474   20.1079
2064   654.33   411,598.33   63,519   189,852   21.3729
2065   679.19   429,131.12   66,270   198,609   22.7175
2066   705.00   447,410.38   69,138   207,763   24.1467
2067   731.79   466,474.69   72,132   217,340   25.6658
2068   759.60   486,364.74   75,256   227,351   27.2805
2069   788.46   507,126.24   78,516   237,812   28.9968
2070   818.42   528,804.28   81,916   248,746   30.8210
2071   849.52   551,425.63   85,460   260,170   32.7601
2072   881.81   575,013.94   89,155   272,103   34.8211
2073   915.31   599,620.89   93,004   284,561   37.0117
2074   950.10   625,301.71   97,011   297,561   39.3402
2075   986.20   652,095.11   101,186   311,140   41.8152
2076   1,023.68   680,075.35   105,533   325,305   44.4458
2077   1,062.58   709,288.31   110,061   340,080   47.2420
2078   1,102.95   739,787.70   114,778   355,488   50.2141
2079   1,144.87   771,639.43   119,691   371,558   53.3732
2080   1,188.37   804,896.10   124,808   388,318   56.7310
2081   1,233.53   839,604.05   130,143   405,822   60.3001
2082   1,280.40   875,808.26   135,700   424,089   64.0936
2083   1,329.06   913,598.41   141,488   443,141   68.1259
2084   1,379.56   953,061.58   147,518   463,020   72.4118
2085   1,431.99   994,266.48   153,796   483,748   76.9674
2086   1,486.40   1,037,248.26   160,331   505,374   81.8096
2087   1,542.88   1,082,092.81   167,136   527,945   86.9564
2088   1,601.51   1,128,980.00   174,238   551,509   92.4270
2089   1,662.37   1,177,966.92   181,648   576,119   98.2418
2090   1,725.54   1,229,100.54   189,366   601,803   104.4224
a CPI-W indexed to calendar year 2013. Historical values computed using the intermediate assumptions value for 2013.
b Total earnings subject to OASDI contribution rates, adjusted to reflect the lower effective contribution rates (compared to the combined employee-employer rate) that apply to multiple-employer "excess wages."
c Incorporates the average of the assumed annual interest rates for special public-debt obligations issuable to the trust funds in the 12 months of the year, under each alternative.