Single-Year Tables Historical Data Intermediate Assumptions Low-Cost Assumptions High-Cost Assumptions


Table VI.G6.- Selected Economic Variables,
Calendar Years 1970-2090
[GDP and taxable payroll in billions]

Calendar year   Adjusted
CPI  a		   Average
wage index		   Taxable
payroll  b		   Gross
domestic
product		   Compound
interest-rate
factor  c

Historical:
1970   16.73   $6,186.24   $404   $1,076   0.0554
1971   17.46   6,497.08   415   1,168   .0588
1972   18.06   7,133.80   471   1,282   .0623
1973   19.17   7,580.16   547   1,429   .0666
1974   21.27   8,030.76   621   1,549   .0716
1975   23.20   8,630.92   648   1,689   .0770
1976   24.53   9,226.48   719   1,878   .0826
1977   26.12   9,779.44   796   2,086   .0886
1978   28.14   10,556.03   894   2,357   .0960
1979   31.35   11,479.46   1,047   2,632   .1050
1980   35.56   12,513.46   1,148   2,862   .1168
1981   39.20   13,773.10   1,274   3,211   .1329
1982   41.56   14,531.34   1,337   3,345   .1504
1983   42.80   15,239.24   1,484   3,638   .1675
1984   44.30   16,135.07   1,590   4,041   .1889
1985   45.85   16,822.51   1,713   4,347   .2098
1986   46.58   17,321.82   1,826   4,590   .2269
1987   48.25   18,426.51   1,956   4,870   .2464
1988   50.18   19,334.04   2,090   5,253   .2686
1989   52.58   20,099.55   2,235   5,658   .2923
1990   55.33   21,027.98   2,356   5,980   .3181
1991   57.60   21,811.60   2,420   6,174   .3439
1992   59.27   22,935.42   2,529   6,539   .3687
1993   60.95   23,132.67   2,633   6,879   .3914
1994   62.45   23,753.53   2,780   7,309   .4195
1995   64.25   24,705.66   2,913   7,664   .4488
1996   66.09   25,913.90   3,065   8,100   .4789
1997   67.59   27,426.00   3,276   8,608   .5110
1998   68.49   28,861.44   3,516   9,089   .5401
1999   70.00   30,469.84   3,737   9,666   .5723
2000   72.44   32,154.82   3,993   10,290   .6086
2001   74.41   32,921.92   4,159   10,625   .6408
2002   75.44   33,252.09   4,238   10,980   .6723
2003   77.11   34,064.95   4,344   11,512   .7000
2004   79.13   35,648.55   4,540   12,277   .7302
2005   81.92   36,952.94   4,747   13,095   .7621
2006   84.53   38,651.41   5,023   13,858   .7992
2007   86.97   40,405.48   5,250   14,480   .8369
2008   90.52   41,334.97   5,413   14,720   .8676
2009   89.91   40,711.61   5,256   14,418   .8931
2010   91.77   41,673.83   5,290   14,958   .9179
2011   95.03   42,979.61   5,467   15,534   .9402
2012   97.03   44,321.67   5,692   16,245   .9540

Intermediate:
2013   98.42   45,128.76   5,892   16,790   .9720
2014   100.00   46,786.77   6,185   17,557   1.0000
2015   101.95   49,058.50   6,512   18,426   1.0359
2016   104.17   51,505.89   6,896   19,377   1.0796
2017   106.64   54,052.13   7,317   20,400   1.1310
2018   109.39   56,590.98   7,759   21,475   1.1896
2019   112.33   59,018.85   8,190   22,578   1.2541
2020   115.37   61,453.22   8,620   23,694   1.3240
2021   118.48   63,979.68   9,049   24,815   1.3979
2022   121.68   66,556.71   9,472   25,935   1.4764
2023   124.97   69,129.06   9,898   27,091   1.5603
2024   128.34   71,760.60   10,327   28,304   1.6489
2025   131.81   74,502.16   10,774   29,575   1.7425
2026   135.36   77,383.47   11,240   30,900   1.8415
2027   139.02   80,428.66   11,725   32,275   1.9460
2028   142.77   83,613.75   12,229   33,704   2.0565
2029   146.63   86,918.83   12,756   35,196   2.1733
2030   150.59   90,348.80   13,305   36,750   2.2967
2031   154.65   93,907.46   13,877   38,369   2.4271
2032   158.83   97,596.75   14,475   40,063   2.5650
2033   163.12   101,423.66   15,103   41,843   2.7106
2034   167.52   105,379.44   15,759   43,703   2.8645
2035   172.04   109,478.18   16,448   45,659   3.0272
2036   176.69   113,710.44   17,170   47,710   3.1991
2037   181.46   118,098.97   17,927   49,863   3.3807
2038   186.36   122,662.37   18,724   52,130   3.5727
2039   191.39   127,395.59   19,557   54,510   3.7756
2040   196.56   132,306.97   20,430   57,003   3.9899
2041   201.87   137,403.78   21,342   59,614   4.2165
2042   207.32   142,690.86   22,290   62,337   4.4559
2043   212.91   148,172.68   23,279   65,182   4.7089
2044   218.66   153,841.97   24,309   68,158   4.9763
2045   224.57   159,710.83   25,376   71,254   5.2589
2046   230.63   165,795.47   26,487   74,484   5.5575
2047   236.86   172,112.36   27,644   77,852   5.8731
2048   243.25   178,675.22   28,849   81,364   6.2066
2049   249.82   185,490.60   30,104   85,024   6.5590
2050   256.56   192,564.84   31,408   88,833   6.9315
2051   263.49   199,905.76   32,766   92,806   7.3250
2052   270.61   207,528.48   34,178   96,939   7.7410
2053   277.91   215,441.14   35,644   101,241   8.1805
2054   285.42   223,641.40   37,167   105,723   8.6451
2055   293.12   232,131.12   38,749   110,392   9.1359
2056   301.04   240,933.54   40,394   115,257   9.6547
2057   309.16   250,080.01   42,107   120,330   10.2029
2058   317.51   259,589.21   43,896   125,625   10.7823
2059   326.08   269,467.52   45,762   131,153   11.3945
2060   334.89   279,718.32   47,705   136,921   12.0416
2061   343.93   290,353.86   49,733   142,948   12.7253
2062   353.22   301,381.72   51,850   149,250   13.4479
2063   362.75   312,813.23   54,055   155,831   14.2115
2064   372.55   324,658.39   56,355   162,707   15.0185
2065   382.61   336,930.59   58,750   169,890   15.8713
2066   392.94   349,667.31   61,250   177,398   16.7725
2067   403.55   362,891.34   63,863   185,248   17.7249
2068   414.44   376,623.36   66,594   193,456   18.7314
2069   425.63   390,891.73   69,447   202,037   19.7950
2070   437.12   405,721.36   72,427   211,004   20.9190
2071   448.93   421,134.48   75,535   220,364   22.1068
2072   461.05   437,137.82   78,781   230,149   23.3621
2073   473.50   453,754.77   82,169   240,368   24.6887
2074   486.28   471,018.56   85,703   251,038   26.0906
2075   499.41   488,947.39   89,388   262,181   27.5721
2076   512.89   507,591.82   93,235   273,817   29.1377
2077   526.74   526,975.59   97,252   285,964   30.7923
2078   540.96   547,115.83   101,444   298,640   32.5407
2079   555.57   568,045.13   105,817   311,860   34.3885
2080   570.57   589,789.73   110,375   325,644   36.3412
2081   585.98   612,373.87   115,123   340,008   38.4047
2082   601.80   635,820.13   120,067   354,980   40.5855
2083   618.05   660,181.34   125,219   370,581   42.8900
2084   634.73   685,498.75   130,584   386,832   45.3255
2085   651.87   711,804.76   136,175   403,770   47.8992
2086   669.47   739,112.66   141,997   421,428   50.6190
2087   687.55   767,464.95   148,058   439,833   53.4933
2088   706.11   796,904.92   154,370   459,020   56.5309
2089   725.18   827,534.56   160,955   479,029   59.7408
2090   744.76   859,380.63   167,825   499,900   63.1331

Low-cost:
2013   98.24   45,167.40   5,896   16,807   .9674
2014   100.00   47,267.39   6,268   17,771   1.0000
2015   102.82   50,382.48   6,739   19,032   1.0499
2016   106.26   53,894.61   7,304   20,464   1.1120
2017   109.87   57,365.57   7,915   21,918   1.1808
2018   113.59   60,578.54   8,520   23,335   1.2542
2019   117.45   63,823.32   9,127   24,843   1.3347
2020   121.44   67,253.43   9,743   26,401   1.4225
2021   125.57   70,825.38   10,362   27,969   1.5185
2022   129.84   74,636.44   11,017   29,611   1.6227
2023   134.25   78,527.51   11,694   31,324   1.7348
2024   138.82   82,552.20   12,362   33,134   1.8548
2025   143.54   86,816.44   13,072   35,064   1.9830
2026   148.42   91,342.50   13,822   37,100   2.1202
2027   153.46   96,167.60   14,612   39,242   2.2668
2028   158.68   101,272.75   15,444   41,498   2.4236
2029   164.08   106,644.02   16,326   43,882   2.5912
2030   169.66   112,291.05   17,258   46,398   2.7704
2031   175.42   118,220.88   18,242   49,057   2.9620
2032   181.39   124,444.80   19,286   51,873   3.1668
2033   187.56   130,980.16   20,395   54,868   3.3858
2034   193.93   137,825.58   21,571   58,042   3.6200
2035   200.53   145,010.03   22,824   61,419   3.8703
2036   207.34   152,530.34   24,154   65,008   4.1380
2037   214.39   160,427.30   25,569   68,826   4.4241
2038   221.68   168,736.38   27,079   72,897   4.7301
2039   229.22   177,464.02   28,683   77,229   5.0572
2040   237.01   186,635.92   30,388   81,834   5.4069
2041   245.07   196,275.69   32,199   86,728   5.7808
2042   253.40   206,404.04   34,116   91,915   6.1806
2043   262.02   217,041.84   36,148   97,420   6.6080
2044   270.93   228,194.33   38,301   103,268   7.0650
2045   280.14   239,894.75   40,576   109,456   7.5536
2046   289.67   252,183.57   42,984   116,010   8.0760
2047   299.51   265,102.86   45,533   122,953   8.6345
2048   309.70   278,692.00   48,235   130,309   9.2316
2049   320.23   292,982.52   51,096   138,100   9.8701
2050   331.11   308,006.37   54,123   146,344   10.5526
2051   342.37   323,796.73   57,331   155,082   11.2824
2052   354.01   340,401.18   60,725   164,327   12.0626
2053   366.05   357,853.89   64,315   174,111   12.8969
2054   378.50   376,169.37   68,115   184,480   13.7887
2055   391.36   395,389.23   72,134   195,464   14.7423
2056   404.67   415,592.53   76,389   207,101   15.7618
2057   418.43   436,862.32   80,900   219,437   16.8519
2058   432.66   459,262.74   85,687   232,518   18.0173
2059   447.37   482,835.92   90,766   246,392   19.2633
2060   462.58   507,618.10   96,149   261,102   20.5954
2061   478.30   533,669.61   101,857   276,709   22.0197
2062   494.57   561,042.46   107,915   293,281   23.5425
2063   511.38   589,798.49   114,337   310,865   25.1707
2064   528.77   619,994.05   121,148   329,531   26.9114
2065   546.75   651,693.62   128,368   349,338   28.7724
2066   565.34   685,014.83   136,030   370,368   30.7622
2067   584.56   720,051.56   144,173   392,712   32.8896
2068   604.43   756,899.50   152,827   416,450   35.1641
2069   624.98   795,667.10   162,023   441,663   37.5959
2070   646.23   836,461.37   171,791   468,439   40.1959
2071   668.21   879,387.52   182,161   496,860   42.9757
2072   690.92   924,531.24   193,179   527,052   45.9477
2073   714.42   972,009.73   204,879   559,108   49.1253
2074   738.71   1,021,955.14   217,303   593,144   52.5226
2075   763.82   1,074,476.32   230,492   629,283   56.1549
2076   789.79   1,129,762.40   244,498   667,641   60.0383
2077   816.64   1,187,954.62   259,376   708,355   64.1903
2078   844.41   1,249,184.56   275,173   751,545   68.6295
2079   873.12   1,313,617.95   291,934   797,329   73.3756
2080   902.81   1,381,405.44   309,711   845,859   78.4500
2081   933.50   1,452,705.20   328,559   897,285   83.8753
2082   965.24   1,527,677.45   348,534   951,771   89.6757
2083   998.06   1,606,557.38   369,701   1,009,475   95.8774
2084   1,031.99   1,689,560.95   392,136   1,070,587   102.5078
2085   1,067.08   1,776,889.82   415,913   1,135,314   109.5969
2086   1,103.36   1,868,706.24   441,096   1,203,867   117.1762
2087   1,140.88   1,965,249.09   467,772   1,276,481   125.2796
2088   1,179.67   2,066,769.81   496,033   1,353,413   133.9434
2089   1,219.77   2,173,684.66   526,014   1,434,924   143.2064
2090   1,261.25   2,286,224.53   557,808   1,521,298   153.1100

High-cost:
2013   98.54   45,105.29   5,889   16,779   .9795
2014   100.00   46,114.81   6,078   17,268   1.0000
2015   101.46   47,560.56   6,255   17,750   1.0236
2016   102.96   49,256.28   6,482   18,332   1.0540
2017   104.68   51,103.87   6,751   19,002   1.0922
2018   106.65   52,927.59   7,036   19,710   1.1367
2019   108.77   54,656.72   7,313   20,442   1.1863
2020   110.95   56,418.17   7,594   21,200   1.2403
2021   113.17   58,168.47   7,879   21,983   1.2968
2022   115.43   59,886.69   8,162   22,758   1.3558
2023   117.74   61,502.02   8,424   23,522   1.4170
2024   120.09   63,038.13   8,681   24,283   1.4801
2025   122.50   64,600.56   8,938   25,060   1.5459
2026   124.95   66,235.48   9,203   25,860   1.6147
2027   127.44   67,956.36   9,475   26,680   1.6865
2028   129.99   69,738.18   9,753   27,520   1.7615
2029   132.59   71,559.91   10,041   28,385   1.8398
2030   135.24   73,426.07   10,336   29,275   1.9217
2031   137.95   75,340.71   10,639   30,188   2.0072
2032   140.71   77,301.88   10,951   31,131   2.0964
2033   143.52   79,312.50   11,275   32,110   2.1897
2034   146.39   81,363.05   11,608   33,120   2.2871
2035   149.32   83,461.41   11,954   34,167   2.3888
2036   152.31   85,597.91   12,310   35,249   2.4951
2037   155.35   87,786.81   12,677   36,369   2.6060
2038   158.46   90,038.58   13,058   37,534   2.7220
2039   161.63   92,344.49   13,450   38,738   2.8430
2040   164.86   94,705.85   13,852   39,978   2.9695
2041   168.16   97,124.08   14,265   41,255   3.1016
2042   171.52   99,598.73   14,686   42,561   3.2395
2043   174.95   102,130.11   15,114   43,900   3.3836
2044   178.45   104,709.73   15,552   45,278   3.5341
2045   182.02   107,341.82   15,996   46,683   3.6913
2046   185.66   110,033.73   16,448   48,121   3.8555
2047   189.38   112,792.88   16,909   49,593   4.0270
2048   193.16   115,624.40   17,380   51,098   4.2061
2049   197.03   118,527.94   17,860   52,639   4.3932
2050   200.97   121,503.01   18,349   54,209   4.5886
2051   204.99   124,550.27   18,847   55,818   4.7927
2052   209.09   127,674.40   19,354   57,459   5.0059
2053   213.27   130,876.92   19,869   59,131   5.2286
2054   217.53   134,154.10   20,392   60,840   5.4611
2055   221.88   137,498.50   20,923   62,586   5.7040
2056   226.32   140,914.13   21,464   64,370   5.9578
2057   230.85   144,414.81   22,015   66,195   6.2228
2058   235.46   148,006.29   22,580   68,065   6.4996
2059   240.17   151,687.73   23,158   69,983   6.7887
2060   244.98   155,456.62   23,749   71,948   7.0906
2061   249.88   159,313.95   24,354   73,967   7.4060
2062   254.87   163,257.51   24,974   76,044   7.7354
2063   259.97   167,287.86   25,607   78,174   8.0795
2064   265.17   171,404.96   26,254   80,358   8.4389
2065   270.47   175,611.55   26,915   82,599   8.8142
2066   275.88   179,921.07   27,591   84,901   9.2063
2067   281.40   184,338.44   28,285   87,266   9.6158
2068   287.03   188,867.82   28,998   89,697   10.0435
2069   292.77   193,515.85   29,730   92,194   10.4902
2070   298.63   198,288.48   30,479   94,757   10.9568
2071   304.60   203,188.58   31,246   97,384   11.4442
2072   310.69   208,211.21   32,032   100,083   11.9532
2073   316.90   213,359.47   32,838   102,850   12.4849
2074   323.24   218,642.17   33,661   105,686   13.0402
2075   329.71   224,061.18   34,502   108,592   13.6203
2076   336.30   229,631.68   35,362   111,569   14.2261
2077   343.03   235,353.94   36,244   114,619   14.8589
2078   349.89   241,225.30   37,146   117,742   15.5198
2079   356.89   247,252.45   38,068   120,935   16.2101
2080   364.02   253,439.27   39,010   124,200   16.9311
2081   371.30   259,786.38   39,973   127,543   17.6842
2082   378.73   266,293.23   40,957   130,965   18.4708
2083   386.30   272,971.22   41,963   134,467   19.2924
2084   394.03   279,827.95   42,991   138,049   20.1505
2085   401.91   286,866.61   44,043   141,718   21.0468
2086   409.95   294,081.85   45,119   145,478   21.9830
2087   418.15   301,479.80   46,218   149,330   22.9608
2088   426.51   309,065.96   47,342   153,280   23.9821
2089   435.04   316,867.57   48,496   157,331   25.0488
2090   443.74   324,883.28   49,679   161,487   26.1630
a CPI-W indexed to calendar year 2014. Historical values computed using the intermediate assumptions value for 2014.
b Total earnings subject to OASDI contribution rates, adjusted to reflect the lower effective contribution rates (compared to the combined employee-employer rate) that apply to multiple-employer "excess wages."
c Incorporates the average of the assumed annual interest rates for special public-debt obligations issuable to the trust funds in the 12 months of the year, under each alternative.