OASDI and HI Annual Non-interest Income, Cost, and Balance in CPI-Indexed Dollars

Table VI.G9.- OASDI and HI Annual Non-interest Income, Cost, and
Balance in CPI-Indexed Dollars, Calendar Years 1970-2095
[In billions]
Historical:
	OASDI			HI			Combined
Calendar year	Non- interest income	Cost^a	Balance^a	Non- interest income	Cost	Balance	Non- interest income	Cost^a	Balance^a
1970	$216	$203	$13	$35	$33	$2	$251	$236	$14
1971	228	226	2	32	35	-3	260	262	-1
1972	247	246	1	34	38	-4	281	284	-3
1973	280	284	-4	61	41	20	341	325	16
1974	286	292	-6	56	46	10	342	338	5
1975	286	306	-19	54	51	3	340	357	-16
1976	302	327	-25	54	58	-4	356	385	-29
1977	312	343	-31	59	63	-4	371	406	-34
1978	327	350	-23	68	68	b	394	418	-24
1979	339	351	-12	74	70	4	413	421	-8
1980	339	356	-18	71	75	-4	410	431	-21
1981	367	378	-11	88	82	6	455	459	-4
1982	362	395	-34	87	89	-2	449	485	-36
1983	391	410	-20	98	97	1	488	507	-19
1984	424	418	6	102	105	-3	526	523	3
1985	449	426	23	110	108	2	559	535	25
1986	469	444	25	123	110	13	592	554	38
1987	480	444	35	126	111	15	606	555	51
1988	522	455	67	130	109	21	652	564	88
1989	540	461	79	133	120	13	673	581	92
1990	553	469	84	133	124	9	686	593	93
1991	548	488	60	142	130	12	690	619	72
1992	549	505	44	146	147	b	695	652	44
1993	551	520	32	148	160	-12	699	680	20
1994	575	530	44	167	177	-10	742	707	35
1995	582	542	39	172	190	-17	754	732	22
1996	599	549	50	177	200	-23	776	749	27
1997	628	560	68	187	208	-22	815	768	46
1998	659	572	86	200	198	2	859	770	89
1999	690	576	115	211	192	19	901	767	134
2000	713	588	126	221	188	33	934	776	158
2001	729	605	124	219	200	19	948	805	144
2002	743	628	116	217	209	8	960	837	123
2003	727	637	90	219	213	6	946	850	96
2004	737	650	87	227	224	3	964	874	90
2005	761	663	97	231	235	-4	991	898	93
2006	779	674	106	238	240	-2	1017	914	103
2007	796	701	95	245	247	-2	1041	948	93
2008	781	708	72	240	256	-16	1020	964	57
2009	786	782	4	234	273	-39	1020	1055	-35
2010	742	796	-55	234	275	-40	976	1071	-95
2011	745	794	-49	236	276	-40	982	1070	-89
2012	773	831	-58	245	279	-34	1017	1109	-92
2013	784	858	-74	254	281	-27	1038	1140	-101
2014	807	883	-75	265	278	-13	1072	1161	-88
2015	853	925	-72	280	287	-7	1133	1212	-79
2016	888	942	-54	289	291	-3	1177	1234	-57
Intermediate:
2017	928	955	-27	299	296	3	1,227	1,251	-24
2018	942	982	-41	309	300	9	1,250	1,282	-31
2019	967	1,023	-56	319	312	8	1,287	1,335	-49
2020	994	1,063	-68	330	326	4	1,324	1,389	-64
2021	1,020	1,101	-81	340	340	-1	1,360	1,441	-81
2022	1,043	1,142	-99	349	356	-7	1,392	1,498	-106
2023	1,063	1,185	-122	357	372	-15	1,420	1,557	-137
2024	1,084	1,229	-144	365	386	-21	1,449	1,615	-165
2025	1,104	1,272	-168	374	399	-25	1,478	1,671	-193
2026	1,125	1,316	-191	383	422	-39	1,507	1,738	-230
2027	1,145	1,360	-215	392	437	-45	1,537	1,796	-260
2028	1,165	1,403	-238	400	451	-50	1,565	1,853	-288
2029	1,185	1,445	-259	409	466	-57	1,595	1,911	-317
2030	1,205	1,486	-280	418	480	-62	1,623	1,966	-342
2031	1,225	1,526	-301	427	495	-69	1,652	2,021	-369
2032	1,246	1,565	-319	435	511	-76	1,681	2,076	-395
2033	1,266	1,602	-336	444	527	-83	1,710	2,129	-419
2034	1,287	1,638	-351	453	542	-89	1,740	2,181	-440
2035	1,308	1,672	-364	463	558	-95	1,771	2,230	-460
2036	1,330	1,705	-376	472	573	-102	1,801	2,279	-477
2037	1,352	1,737	-385	481	588	-107	1,833	2,325	-492
2038	1,375	1,766	-391	491	603	-112	1,865	2,369	-503
2039	1,398	1,794	-396	501	617	-116	1,899	2,411	-512
2040	1,422	1,820	-399	511	631	-120	1,933	2,451	-519
2041	1,446	1,847	-401	521	645	-124	1,967	2,492	-524
2042	1,471	1,873	-402	532	659	-128	2,003	2,532	-530
2043	1,497	1,900	-403	542	673	-131	2,039	2,573	-534
2044	1,522	1,927	-405	553	687	-134	2,076	2,615	-539
2045	1,549	1,956	-407	565	702	-137	2,113	2,658	-545
2046	1,575	1,985	-410	576	716	-140	2,151	2,701	-550
2047	1,603	2,016	-413	588	728	-141	2,190	2,744	-554
2048	1,630	2,047	-417	599	741	-141	2,230	2,788	-558
2049	1,658	2,079	-421	612	753	-142	2,270	2,832	-562
2050	1,686	2,111	-425	624	766	-142	2,310	2,877	-567
2051	1,715	2,145	-431	636	778	-141	2,351	2,923	-572
2052	1,743	2,182	-438	649	789	-140	2,393	2,971	-578
2053	1,773	2,219	-447	662	801	-139	2,435	3,020	-586
2054	1,802	2,259	-457	675	813	-138	2,477	3,072	-595
2055	1,832	2,300	-468	689	826	-138	2,521	3,127	-606
2056	1,862	2,343	-481	702	840	-138	2,565	3,183	-618
2057	1,893	2,387	-494	716	853	-137	2,610	3,240	-631
2058	1,924	2,432	-508	731	867	-136	2,655	3,299	-644
2059	1,956	2,478	-522	745	880	-135	2,701	3,358	-657
2060	1,988	2,524	-536	760	895	-135	2,747	3,419	-671
2061	2,020	2,571	-551	774	910	-135	2,794	3,481	-687
2062	2,053	2,620	-567	789	925	-136	2,842	3,545	-703
2063	2,086	2,669	-583	805	942	-137	2,890	3,610	-720
2064	2,119	2,719	-599	820	959	-139	2,939	3,677	-738
2065	2,153	2,770	-616	836	977	-141	2,989	3,747	-758
2066	2,188	2,822	-634	852	996	-144	3,040	3,818	-778
2067	2,223	2,875	-652	868	1,015	-147	3,091	3,890	-799
2068	2,259	2,930	-671	885	1,034	-150	3,144	3,964	-821
2069	2,296	2,986	-690	901	1,054	-153	3,197	4,040	-843
2070	2,333	3,043	-710	919	1,074	-156	3,252	4,117	-866
2071	2,371	3,100	-729	936	1,095	-159	3,307	4,195	-888
2072	2,410	3,158	-748	954	1,116	-162	3,364	4,274	-910
2073	2,450	3,215	-766	972	1,138	-166	3,422	4,353	-931
2074	2,490	3,273	-783	991	1,159	-169	3,480	4,432	-952
2075	2,530	3,330	-800	1,009	1,181	-172	3,539	4,511	-972
2076	2,571	3,387	-816	1,028	1,202	-175	3,599	4,589	-991
2077	2,612	3,442	-830	1,047	1,224	-177	3,659	4,666	-1,007
2078	2,654	3,497	-843	1,066	1,244	-179	3,720	4,742	-1,022
2079	2,697	3,552	-856	1,085	1,265	-180	3,782	4,817	-1,036
2080	2,740	3,608	-868	1,105	1,286	-181	3,845	4,893	-1,049
2081	2,784	3,665	-881	1,125	1,306	-181	3,908	4,971	-1,062
2082	2,828	3,723	-895	1,145	1,326	-182	3,973	5,050	-1,077
2083	2,873	3,784	-911	1,165	1,347	-182	4,038	5,132	-1,093
2084	2,919	3,848	-928	1,186	1,369	-183	4,105	5,216	-1,111
2085	2,966	3,914	-948	1,207	1,390	-183	4,173	5,304	-1,131
2086	3,013	3,983	-970	1,229	1,412	-183	4,242	5,395	-1,153
2087	3,062	4,054	-993	1,251	1,434	-183	4,312	5,488	-1,176
2088	3,110	4,128	-1,017	1,273	1,457	-184	4,384	5,585	-1,201
2089	3,160	4,203	-1,043	1,296	1,480	-184	4,456	5,683	-1,227
2090	3,210	4,280	-1,070	1,319	1,503	-184	4,530	5,784	-1,254
2091	3,261	4,359	-1,098	1,343	1,527	-184	4,604	5,886	-1,282
2092	3,313	4,439	-1,126	1,366	1,550	-184	4,679	5,989	-1,310
2093	3,366	4,519	-1,154	1,390	1,574	-184	4,756	6,094	-1,338
2094	3,419	4,601	-1,182	1,415	1,599	-184	4,833	6,199	-1,366
2095	3,473	4,683	-1,211	1,440	1,623	-184	4,912	6,307	-1,395
Low-cost:
2017	935	953	-18	303	289	14	1,238	1,241	-4
2018	964	976	-11	316	287	29	1,280	1,262	18
2019	1,004	1,015	-11	331	296	35	1,335	1,311	24
2020	1,043	1,052	-9	344	306	39	1,388	1,358	30
2021	1,078	1,087	-9	356	315	41	1,434	1,402	32
2022	1,110	1,125	-15	366	325	42	1,476	1,450	27
2023	1,141	1,165	-24	377	334	42	1,518	1,499	18
2024	1,174	1,205	-32	388	343	45	1,562	1,548	13
2025	1,206	1,246	-40	400	350	50	1,606	1,596	10
2026	1,239	1,288	-48	412	365	46	1,651	1,653	-2
2027	1,270	1,331	-61	424	374	51	1,694	1,704	-10
2028	1,300	1,374	-74	437	381	56	1,737	1,755	-18
2029	1,331	1,417	-85	449	389	60	1,781	1,806	-25
2030	1,362	1,459	-97	462	395	67	1,824	1,854	-30
2031	1,394	1,501	-107	475	403	72	1,869	1,904	-35
2032	1,426	1,542	-116	488	410	78	1,914	1,952	-38
2033	1,459	1,583	-124	502	417	85	1,961	2,000	-39
2034	1,493	1,622	-130	516	424	92	2,009	2,046	-37
2035	1,528	1,661	-133	530	430	100	2,058	2,091	-33
2036	1,563	1,698	-135	545	436	109	2,108	2,134	-26
2037	1,600	1,733	-133	560	442	118	2,161	2,175	-14
2038	1,639	1,767	-128	576	447	129	2,215	2,214	1
2039	1,679	1,799	-120	592	452	140	2,271	2,251	20
2040	1,720	1,831	-111	609	457	152	2,329	2,288	41
2041	1,763	1,863	-101	626	461	165	2,389	2,324	65
2042	1,807	1,896	-89	645	465	179	2,451	2,362	90
2043	1,853	1,931	-78	663	470	193	2,516	2,401	115
2044	1,900	1,967	-67	682	475	207	2,582	2,442	140
2045	1,948	2,005	-57	702	480	222	2,651	2,485	166
2046	1,998	2,045	-47	723	485	238	2,721	2,530	191
2047	2,049	2,086	-37	744	490	254	2,793	2,576	217
2048	2,101	2,129	-28	766	495	271	2,867	2,624	243
2049	2,155	2,174	-20	788	500	288	2,943	2,674	268
2050	2,209	2,221	-12	811	506	305	3,020	2,727	294
2051	2,265	2,270	-5	835	512	323	3,100	2,782	318
2052	2,322	2,322	b	859	517	341	3,181	2,840	341
2053	2,380	2,377	3	883	524	360	3,264	2,901	363
2054	2,440	2,435	5	909	531	378	3,349	2,965	383
2055	2,501	2,495	5	935	539	396	3,435	3,034	401
2056	2,563	2,558	4	961	548	413	3,524	3,106	418
2057	2,626	2,624	3	988	557	432	3,615	3,180	434
2058	2,691	2,691	1	1,016	566	450	3,708	3,257	451
2059	2,758	2,759	-1	1,045	576	468	3,803	3,336	467
2060	2,826	2,829	-3	1,074	588	486	3,900	3,417	483
2061	2,895	2,901	-5	1,104	600	503	3,999	3,501	498
2062	2,966	2,974	-7	1,134	614	520	4,101	3,588	513
2063	3,039	3,048	-9	1,166	629	537	4,205	3,677	528
2064	3,114	3,124	-10	1,198	644	553	4,312	3,769	543
2065	3,191	3,202	-12	1,230	662	569	4,421	3,864	557
2066	3,270	3,283	-13	1,264	681	584	4,534	3,963	571
2067	3,351	3,365	-14	1,299	700	599	4,650	4,065	585
2068	3,434	3,450	-16	1,334	719	615	4,769	4,169	600
2069	3,520	3,537	-17	1,371	740	631	4,891	4,277	615
2070	3,609	3,626	-17	1,409	761	648	5,018	4,387	631
2071	3,700	3,716	-16	1,448	783	665	5,148	4,499	648
2072	3,794	3,807	-14	1,488	805	682	5,281	4,613	669
2073	3,890	3,900	-10	1,529	829	700	5,419	4,728	691
2074	3,989	3,993	-4	1,571	852	719	5,560	4,845	715
2075	4,090	4,086	4	1,614	876	737	5,704	4,962	742
2076	4,194	4,179	15	1,657	901	757	5,851	5,079	772
2077	4,299	4,271	28	1,702	925	777	6,002	5,196	806
2078	4,408	4,364	44	1,748	950	798	6,156	5,313	842
2079	4,519	4,458	61	1,795	974	820	6,314	5,432	881
2080	4,633	4,555	78	1,843	999	843	6,476	5,554	921
2081	4,749	4,656	94	1,892	1,025	867	6,641	5,680	961
2082	4,868	4,761	107	1,942	1,050	892	6,811	5,811	1,000
2083	4,990	4,872	118	1,994	1,077	917	6,984	5,948	1,036
2084	5,115	4,989	126	2,047	1,104	944	7,162	6,093	1,069
2085	5,242	5,114	129	2,102	1,131	971	7,344	6,245	1,099
2086	5,373	5,246	127	2,158	1,160	998	7,531	6,405	1,126
2087	5,507	5,385	122	2,215	1,188	1,027	7,722	6,573	1,149
2088	5,644	5,531	113	2,275	1,218	1,057	7,918	6,749	1,169
2089	5,784	5,684	100	2,335	1,248	1,087	8,119	6,932	1,187
2090	5,927	5,843	84	2,397	1,279	1,118	8,324	7,122	1,203
2091	6,073	6,007	67	2,461	1,310	1,151	8,534	7,317	1,217
2092	6,223	6,176	47	2,526	1,342	1,184	8,749	7,518	1,231
2093	6,377	6,349	28	2,593	1,375	1,218	8,970	7,724	1,246
2094	6,534	6,526	8	2,662	1,408	1,254	9,196	7,934	1,261
2095	6,694	6,707	-12	2,733	1,443	1,290	9,427	8,149	1,278
High-cost:
2017	921	958	-37	296	302	-6	1,217	1,260	-43
2018	906	986	-81	296	307	-11	1,201	1,293	-92
2019	910	1,032	-122	300	319	-19	1,210	1,351	-141
2020	926	1,076	-150	309	337	-28	1,235	1,413	-178
2021	943	1,116	-174	317	358	-41	1,260	1,474	-214
2022	959	1,161	-202	325	380	-55	1,283	1,541	-257
2023	972	1,207	-234	332	403	-72	1,304	1,610	-306
2024	986	1,252	-266	339	426	-87	1,325	1,678	-353
2025	998	1,298	-300	346	446	-100	1,344	1,744	-400
2026	1,009	1,344	-335	352	478	-125	1,361	1,821	-460
2027	1,021	1,386	-365	358	501	-143	1,379	1,887	-508
2028	1,032	1,427	-395	364	525	-161	1,396	1,952	-556
2029	1,044	1,467	-423	370	550	-180	1,413	2,017	-603
2030	1,055	1,506	-451	375	573	-198	1,430	2,079	-649
2031	1,066	1,543	-477	380	600	-219	1,446	2,143	-696
2032	1,077	1,579	-502	386	627	-241	1,463	2,206	-743
2033	1,087	1,613	-525	391	654	-263	1,479	2,267	-788
2034	1,098	1,644	-546	397	682	-286	1,495	2,327	-831
2035	1,109	1,674	-565	402	711	-309	1,512	2,385	-874
2036	1,120	1,702	-582	407	740	-333	1,528	2,442	-915
2037	1,131	1,729	-598	413	769	-356	1,544	2,499	-955
2038	1,142	1,754	-612	418	798	-380	1,561	2,553	-992
2039	1,154	1,777	-624	424	827	-403	1,577	2,604	-1,027
2040	1,165	1,799	-634	429	856	-427	1,594	2,656	-1,062
2041	1,176	1,820	-644	434	887	-452	1,611	2,707	-1,096
2042	1,188	1,840	-653	440	917	-478	1,627	2,758	-1,130
2043	1,199	1,860	-661	445	948	-502	1,644	2,808	-1,163
2044	1,211	1,880	-670	451	977	-526	1,661	2,857	-1,196
2045	1,222	1,901	-679	456	1,007	-551	1,678	2,908	-1,230
2046	1,234	1,921	-687	461	1,036	-575	1,695	2,957	-1,262
2047	1,245	1,941	-696	467	1,063	-596	1,712	3,004	-1,293
2048	1,256	1,962	-705	472	1,089	-617	1,729	3,050	-1,322
2049	1,268	1,982	-715	478	1,113	-636	1,745	3,095	-1,350
2050	1,279	2,003	-724	483	1,137	-654	1,762	3,140	-1,378
2051	1,290	2,024	-735	488	1,160	-672	1,778	3,184	-1,406
2052	1,301	2,047	-746	494	1,181	-688	1,794	3,228	-1,434
2053	1,312	2,070	-759	499	1,202	-703	1,811	3,272	-1,461
2054	1,323	2,094	-772	504	1,222	-717	1,827	3,316	-1,489
2055	1,333	2,120	-786	510	1,242	-732	1,843	3,362	-1,519
2056	1,344	2,146	-802	515	1,262	-746	1,860	3,408	-1,548
2057	1,355	2,173	-817	521	1,281	-760	1,876	3,454	-1,577
2058	1,366	2,200	-833	527	1,299	-772	1,893	3,498	-1,606
2059	1,377	2,227	-849	532	1,316	-784	1,909	3,542	-1,633
2060	1,388	2,254	-866	538	1,332	-795	1,926	3,586	-1,661
2061	1,399	2,282	-883	543	1,348	-805	1,942	3,630	-1,688
2062	1,409	2,310	-900	549	1,364	-815	1,958	3,673	-1,715
2063	1,420	2,338	-918	555	1,380	-825	1,975	3,718	-1,743
2064	1,431	2,367	-936	560	1,395	-835	1,991	3,762	-1,771
2065	1,441	2,396	-955	566	1,410	-844	2,007	3,806	-1,799
2066	1,452	2,426	-974	572	1,424	-853	2,023	3,850	-1,827
2067	1,462	2,456	-994	577	1,438	-861	2,040	3,894	-1,854
2068	1,473	2,487	-1,014	583	1,452	-869	2,056	3,939	-1,883
2069	1,484	2,519	-1,035	589	1,466	-877	2,073	3,985	-1,912
2070	1,495	2,551	-1,057	595	1,481	-886	2,090	4,032	-1,942
2071	1,506	2,583	-1,078	601	1,495	-894	2,107	4,079	-1,972
2072	1,517	2,615	-1,098	607	1,510	-903	2,124	4,125	-2,001
2073	1,528	2,647	-1,119	613	1,524	-911	2,141	4,171	-2,030
2074	1,539	2,678	-1,139	619	1,538	-919	2,158	4,216	-2,058
2075	1,550	2,709	-1,159	625	1,552	-926	2,175	4,261	-2,085
2076	1,561	2,738	-1,178	631	1,565	-933	2,192	4,303	-2,111
2077	1,571	2,767	-1,195	637	1,577	-939	2,209	4,343	-2,135
2078	1,582	2,794	-1,212	643	1,588	-945	2,225	4,382	-2,157
2079	1,593	2,821	-1,228	649	1,599	-950	2,241	4,420	-2,178
2080	1,603	2,848	-1,244	655	1,609	-954	2,258	4,456	-2,198
2081	1,614	2,874	-1,260	660	1,618	-958	2,274	4,492	-2,218
2082	1,625	2,901	-1,276	666	1,628	-961	2,291	4,529	-2,238
2083	1,635	2,928	-1,292	672	1,638	-965	2,308	4,565	-2,258
2084	1,646	2,955	-1,309	678	1,647	-969	2,324	4,602	-2,278
2085	1,657	2,983	-1,326	684	1,657	-973	2,341	4,640	-2,299
2086	1,668	3,011	-1,343	690	1,667	-977	2,359	4,678	-2,319
2087	1,680	3,039	-1,360	696	1,677	-981	2,376	4,717	-2,341
2088	1,691	3,068	-1,377	703	1,688	-985	2,393	4,756	-2,362
2089	1,702	3,097	-1,395	709	1,698	-990	2,411	4,795	-2,384
2090	1,714	3,126	-1,412	715	1,708	-993	2,429	4,834	-2,405
2091	1,725	3,154	-1,429	721	1,718	-997	2,446	4,873	-2,427
2092	1,737	3,183	-1,446	727	1,729	-1,001	2,464	4,911	-2,447
2093	1,748	3,211	-1,463	734	1,739	-1,005	2,482	4,949	-2,468
2094	1,760	3,238	-1,479	740	1,749	-1,009	2,500	4,987	-2,488
2095	1,771	3,265	-1,494	746	1,759	-1,013	2,518	5,025	-2,507

^a OASDI benefit payments which were scheduled to be paid on January 3 for some past and future years were actually paid on December 31 as required by the statutory provision for early delivery of benefit payments when the normal payment delivery date is a Saturday, Sunday, or legal public holiday. For comparability with the values for historical years and the projections in this report, all trust fund operations and asset reserves reflect the 12 months of benefits scheduled for payment each year.
^b Between -$500 million and $0.

Note: Totals do not necessarily equal the sums of rounded components.

OASDI and HI Annual Non-interest Income, Cost, and Balance in CPI-Indexed Dollars — 2017 OASDI Trustees Report