Single-Year Tables | Historical Data | Intermediate Assumptions | Low-Cost Assumptions | High-Cost Assumptions |
Calendar year |
Adjusted CPI  a |
Average wage index |
Taxable payroll b |
Gross domestic product |
Compound new-issue interest factor c |
Compound effective trust-fund interest factor d |
||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|
Historical data: |
||||||||||||
1970 | 15.62 | $6,186.24 | $404 | $1,073 | 0.0475 | 0.0396 | ||||||
1971 | 16.30 | 6,497.08 | 415 | 1,165 | .0510 | .0417 | ||||||
1972 | 16.86 | 7,133.80 | 471 | 1,279 | .0541 | .0439 | ||||||
1973 | 17.90 | 7,580.16 | 546 | 1,425 | .0573 | .0463 | ||||||
1974 | 19.86 | 8,030.76 | 620 | 1,545 | .0612 | .0491 | ||||||
1975 | 21.67 | 8,630.92 | 648 | 1,685 | .0659 | .0523 | ||||||
1976 | 22.91 | 9,226.48 | 719 | 1,873 | .0708 | .0557 | ||||||
1977 | 24.39 | 9,779.44 | 795 | 2,082 | .0760 | .0595 | ||||||
1978 | 26.27 | 10,556.03 | 895 | 2,352 | .0815 | .0638 | ||||||
1979 | 29.28 | 11,479.46 | 1,047 | 2,627 | .0883 | .0684 | ||||||
1980 | 33.20 | 12,513.46 | 1,151 | 2,857 | .0965 | .0739 | ||||||
1981 | 36.61 | 13,773.10 | 1,273 | 3,207 | .1074 | .0808 | ||||||
1982 | 38.81 | 14,531.34 | 1,341 | 3,344 | .1222 | .0893 | ||||||
1983 | 39.97 | 15,239.24 | 1,488 | 3,634 | .1384 | .0991 | ||||||
1984 | 41.37 | 16,135.07 | 1,597 | 4,038 | .1540 | .1101 | ||||||
1985 | 42.81 | 16,822.51 | 1,722 | 4,339 | .1737 | .1227 | ||||||
1986 | 43.49 | 17,321.82 | 1,842 | 4,580 | .1930 | .1364 | ||||||
1987 | 45.06 | 18,426.51 | 1,956 | 4,855 | .2087 | .1508 | ||||||
1988 | 46.86 | 19,334.04 | 2,090 | 5,236 | .2266 | .1658 | ||||||
1989 | 49.10 | 20,099.55 | 2,235 | 5,642 | .2470 | .1819 | ||||||
1990 | 51.66 | 21,027.98 | 2,356 | 5,963 | .2689 | .1991 | ||||||
1991 | 53.79 | 21,811.60 | 2,420 | 6,158 | .2925 | .2174 | ||||||
1992 | 55.35 | 22,935.42 | 2,529 | 6,520 | .3163 | .2368 | ||||||
1993 | 56.91 | 23,132.67 | 2,635 | 6,859 | .3391 | .2570 | ||||||
1994 | 58.31 | 23,753.53 | 2,780 | 7,287 | .3600 | .2781 | ||||||
1995 | 59.99 | 24,705.66 | 2,912 | 7,640 | .3858 | .3002 | ||||||
1996 | 61.72 | 25,913.90 | 3,064 | 8,073 | .4128 | .3234 | ||||||
1997 | 63.12 | 27,426.00 | 3,275 | 8,578 | .4404 | .3478 | ||||||
1998 | 63.96 | 28,861.44 | 3,516 | 9,063 | .4700 | .3734 | ||||||
1999 | 65.36 | 30,469.84 | 3,736 | 9,631 | .4968 | .3999 | ||||||
2000 | 67.64 | 32,154.82 | 3,992 | 10,252 | .5263 | .4275 | ||||||
2001 | 69.49 | 32,921.92 | 4,158 | 10,582 | .5597 | .4564 | ||||||
2002 | 70.45 | 33,252.09 | 4,238 | 10,936 | .5893 | .4861 | ||||||
2003 | 72.01 | 34,064.95 | 4,343 | 11,458 | .6183 | .5163 | ||||||
2004 | 73.89 | 35,648.55 | 4,540 | 12,214 | .6438 | .5464 | ||||||
2005 | 76.49 | 36,952.94 | 4,747 | 13,037 | .6716 | .5769 | ||||||
2006 | 78.94 | 38,651.41 | 5,023 | 13,815 | .7008 | .6079 | ||||||
2007 | 81.21 | 40,405.48 | 5,251 | 14,452 | .7351 | .6401 | ||||||
2008 | 84.53 | 41,334.97 | 5,413 | 14,713 | .7697 | .6732 | ||||||
2009 | 83.96 | 40,711.61 | 5,255 | 14,449 | .7979 | .7067 | ||||||
2010 | 85.69 | 41,673.83 | 5,290 | 14,992 | .8214 | .7403 | ||||||
2011 | 88.74 | 42,979.61 | 5,467 | 15,543 | .8442 | .7738 | ||||||
2012 | 90.60 | 44,321.67 | 5,687 | 16,197 | .8647 | .8067 | ||||||
2013 | 91.84 | 44,888.16 | 5,889 | 16,785 | .8774 | .8385 | ||||||
2014 | 93.22 | 46,481.52 | 6,156 | 17,522 | .8939 | .8694 | ||||||
2015 | 92.84 | 48,098.63 | 6,453 | 18,219 | .9143 | .8996 | ||||||
2016 | 93.75 | 48,642.15 | 6,636 | 18,707 | .9329 | .9290 | ||||||
2017 | 95.74 | 50,321.89 | 6,972 | 19,485 | .9499 | .9575 | ||||||
Intermediate: |
||||||||||||
2018 | 98.21 | 51,794.15 | 7,262 | 20,502 | .9720 | .9857 | ||||||
2019 | 100.00 | 53,863.71 | 7,620 | 21,485 | 1.0000 | 1.0143 | ||||||
2020 | 102.63 | 56,396.34 | 7,989 | 22,523 | 1.0331 | 1.0431 | ||||||
2021 | 105.30 | 58,914.00 | 8,379 | 23,558 | 1.0692 | 1.0724 | ||||||
2022 | 108.04 | 61,399.77 | 8,799 | 24,616 | 1.1092 | 1.1021 | ||||||
2023 | 110.85 | 63,918.72 | 9,229 | 25,735 | 1.1543 | 1.1327 | ||||||
2024 | 113.73 | 66,573.32 | 9,677 | 26,907 | 1.2049 | 1.1648 | ||||||
2025 | 116.68 | 69,374.02 | 10,135 | 28,109 | 1.2607 | 1.1991 | ||||||
2026 | 119.72 | 72,318.20 | 10,608 | 29,349 | 1.3220 | 1.2360 | ||||||
2027 | 122.83 | 75,397.14 | 11,101 | 30,637 | 1.3882 | 1.2764 | ||||||
2028 | 126.02 | 78,425.26 | 11,591 | 31,972 | 1.4591 | 1.3204 | ||||||
2029 | 129.30 | 81,491.29 | 12,082 | 33,363 | 1.5345 | 1.3694 | ||||||
2030 | 132.66 | 84,662.22 | 12,587 | 34,800 | 1.6137 | 1.4248 | ||||||
2031 | 136.11 | 87,957.72 | 13,114 | 36,304 | 1.6971 | 1.4872 | ||||||
2032 | 139.65 | 91,389.06 | 13,663 | 37,873 | 1.7848 | 1.5571 | ||||||
2033 | 143.28 | 94,955.91 | 14,231 | 39,501 | 1.8769 | 1.6352 | ||||||
2034 | 147.01 | 98,657.43 | 14,822 | 41,199 | 1.9739 | 1.7197 | ||||||
2035 | 150.83 | 102,489.49 | 15,436 | 42,963 | 2.0758 | 1.8085 | ||||||
2036 | 154.75 | 106,461.57 | 16,072 | 44,793 | 2.1830 | 1.9019 | ||||||
2037 | 158.77 | 110,570.49 | 16,733 | 46,700 | 2.2958 | 2.0001 | ||||||
2038 | 162.90 | 114,813.95 | 17,423 | 48,689 | 2.4144 | 2.1034 | ||||||
2039 | 167.14 | 119,198.83 | 18,145 | 50,772 | 2.5391 | 2.2121 | ||||||
2040 | 171.48 | 123,733.59 | 18,906 | 52,965 | 2.6702 | 2.3263 | ||||||
2041 | 175.94 | 128,428.46 | 19,700 | 55,249 | 2.8081 | 2.4465 | ||||||
2042 | 180.52 | 133,292.01 | 20,534 | 57,640 | 2.9532 | 2.5728 | ||||||
2043 | 185.21 | 138,332.54 | 21,415 | 60,160 | 3.1057 | 2.7057 | ||||||
2044 | 190.03 | 143,578.36 | 22,337 | 62,794 | 3.2661 | 2.8455 | ||||||
2045 | 194.97 | 149,026.69 | 23,302 | 65,548 | 3.4348 | 2.9924 | ||||||
2046 | 200.04 | 154,699.11 | 24,315 | 68,433 | 3.6122 | 3.1470 | ||||||
2047 | 205.24 | 160,608.66 | 25,373 | 71,444 | 3.7988 | 3.3095 | ||||||
2048 | 210.57 | 166,770.81 | 26,477 | 74,580 | 3.9950 | 3.4805 | ||||||
2049 | 216.05 | 173,180.44 | 27,633 | 77,863 | 4.2014 | 3.6602 | ||||||
2050 | 221.67 | 179,849.99 | 28,843 | 81,297 | 4.4184 | 3.8493 | ||||||
2051 | 227.43 | 186,786.77 | 30,099 | 84,859 | 4.6466 | 4.0481 | ||||||
2052 | 233.34 | 193,994.56 | 31,409 | 88,573 | 4.8866 | 4.2572 | ||||||
2053 | 239.41 | 201,478.67 | 32,779 | 92,459 | 5.1389 | 4.4771 | ||||||
2054 | 245.63 | 209,258.47 | 34,206 | 96,499 | 5.4044 | 4.7083 | ||||||
2055 | 252.02 | 217,333.50 | 35,685 | 100,694 | 5.6835 | 4.9515 | ||||||
2056 | 258.57 | 225,724.15 | 37,225 | 105,057 | 5.9771 | 5.2072 | ||||||
2057 | 265.30 | 234,436.09 | 38,827 | 109,603 | 6.2858 | 5.4762 | ||||||
2058 | 272.19 | 243,481.10 | 40,493 | 114,336 | 6.6104 | 5.7590 | ||||||
2059 | 279.27 | 252,875.44 | 42,225 | 119,258 | 6.9519 | 6.0565 | ||||||
2060 | 286.53 | 262,623.84 | 44,025 | 124,381 | 7.3109 | 6.3693 | ||||||
2061 | 293.98 | 272,733.61 | 45,897 | 129,714 | 7.6885 | 6.6983 | ||||||
2062 | 301.62 | 283,202.75 | 47,839 | 135,263 | 8.0857 | 7.0443 | ||||||
2063 | 309.47 | 294,056.56 | 49,861 | 141,040 | 8.5033 | 7.4081 | ||||||
2064 | 317.51 | 305,308.56 | 51,962 | 147,056 | 8.9425 | 7.7907 | ||||||
2065 | 325.77 | 316,963.19 | 54,150 | 153,328 | 9.4044 | 8.1931 | ||||||
2066 | 334.24 | 329,037.13 | 56,427 | 159,869 | 9.8901 | 8.6163 | ||||||
2067 | 342.93 | 341,555.10 | 58,802 | 166,693 | 10.4009 | 9.0613 | ||||||
2068 | 351.84 | 354,527.88 | 61,279 | 173,816 | 10.9381 | 9.5293 | ||||||
2069 | 360.99 | 367,983.66 | 63,863 | 181,256 | 11.5031 | 10.0215 | ||||||
2070 | 370.38 | 381,935.36 | 66,559 | 189,023 | 12.0972 | 10.5391 | ||||||
2071 | 380.01 | 396,405.25 | 69,375 | 197,138 | 12.7220 | 11.0835 | ||||||
2072 | 389.89 | 411,403.46 | 72,316 | 205,621 | 13.3791 | 11.6560 | ||||||
2073 | 400.02 | 426,956.54 | 75,389 | 214,491 | 14.0701 | 12.2580 | ||||||
2074 | 410.43 | 443,070.29 | 78,598 | 223,773 | 14.7969 | 12.8911 | ||||||
2075 | 421.10 | 459,748.85 | 81,944 | 233,480 | 15.5611 | 13.5569 | ||||||
2076 | 432.04 | 477,042.90 | 85,436 | 243,631 | 16.3649 | 14.2572 | ||||||
2077 | 443.28 | 494,989.23 | 89,085 | 254,245 | 17.2101 | 14.9935 | ||||||
2078 | 454.80 | 513,607.82 | 92,894 | 265,335 | 18.0990 | 15.7680 | ||||||
2079 | 466.63 | 532,916.29 | 96,870 | 276,917 | 19.0338 | 16.5824 | ||||||
2080 | 478.76 | 552,934.51 | 101,017 | 289,008 | 20.0169 | 17.4388 | ||||||
2081 | 491.21 | 573,686.17 | 105,345 | 301,643 | 21.0508 | 18.3396 | ||||||
2082 | 503.98 | 595,210.02 | 109,857 | 314,834 | 22.1381 | 19.2868 | ||||||
2083 | 517.08 | 617,534.27 | 114,561 | 328,601 | 23.2815 | 20.2830 | ||||||
2084 | 530.53 | 640,704.05 | 119,467 | 342,964 | 24.4840 | 21.3306 | ||||||
2085 | 544.32 | 664,737.33 | 124,578 | 357,936 | 25.7486 | 22.4323 | ||||||
2086 | 558.47 | 689,687.69 | 129,903 | 373,534 | 27.0785 | 23.5909 | ||||||
2087 | 572.99 | 715,591.79 | 135,452 | 389,785 | 28.4771 | 24.8094 | ||||||
2088 | 587.89 | 742,473.95 | 141,229 | 406,707 | 29.9480 | 26.0908 | ||||||
2089 | 603.18 | 770,363.12 | 147,240 | 424,320 | 31.4948 | 27.4384 | ||||||
2090 | 618.86 | 799,309.08 | 153,496 | 442,655 | 33.1215 | 28.8556 | ||||||
2091 | 634.95 | 829,347.61 | 160,005 | 461,750 | 34.8322 | 30.3460 | ||||||
2092 | 651.46 | 860,531.00 | 166,778 | 481,628 | 36.6313 | 31.9134 | ||||||
2093 | 668.40 | 892,898.13 | 173,824 | 502,329 | 38.5233 | 33.5617 | ||||||
2094 | 685.77 | 926,596.13 | 181,175 | 523,883 | 40.5130 | 35.2951 | ||||||
2095 | 703.60 | 961,385.84 | 188,790 | 546,331 | 42.6055 | 37.1181 | ||||||
Low-cost: |
||||||||||||
2018 | 97.66 | 51,842.68 | 7,268 | 20,517 | .9720 | .9857 | ||||||
2019 | 100.00 | 54,589.52 | 7,736 | 21,807 | 1.0000 | 1.0145 | ||||||
2020 | 103.23 | 58,130.23 | 8,260 | 23,282 | 1.0420 | 1.0444 | ||||||
2021 | 106.54 | 61,621.98 | 8,835 | 24,774 | 1.0907 | 1.0758 | ||||||
2022 | 109.95 | 65,003.71 | 9,433 | 26,239 | 1.1438 | 1.1089 | ||||||
2023 | 113.47 | 68,429.04 | 10,057 | 27,796 | 1.2023 | 1.1445 | ||||||
2024 | 117.10 | 72,040.30 | 10,713 | 29,448 | 1.2676 | 1.1835 | ||||||
2025 | 120.84 | 75,890.46 | 11,403 | 31,188 | 1.3402 | 1.2267 | ||||||
2026 | 124.71 | 79,999.01 | 12,118 | 32,986 | 1.4200 | 1.2748 | ||||||
2027 | 128.70 | 84,362.57 | 12,868 | 34,852 | 1.5070 | 1.3288 | ||||||
2028 | 132.82 | 88,796.52 | 13,639 | 36,806 | 1.6008 | 1.3893 | ||||||
2029 | 137.07 | 93,374.92 | 14,399 | 38,869 | 1.7012 | 1.4571 | ||||||
2030 | 141.46 | 98,170.95 | 15,192 | 41,032 | 1.8083 | 1.5330 | ||||||
2031 | 145.98 | 103,213.58 | 16,030 | 43,321 | 1.9221 | 1.6179 | ||||||
2032 | 150.65 | 108,523.75 | 16,914 | 45,737 | 2.0431 | 1.7125 | ||||||
2033 | 155.48 | 114,108.65 | 17,841 | 48,274 | 2.1718 | 1.8179 | ||||||
2034 | 160.45 | 119,972.38 | 18,821 | 50,955 | 2.3085 | 1.9323 | ||||||
2035 | 165.59 | 126,117.08 | 19,849 | 53,775 | 2.4538 | 2.0540 | ||||||
2036 | 170.88 | 132,557.43 | 20,933 | 56,744 | 2.6083 | 2.1833 | ||||||
2037 | 176.35 | 139,291.44 | 22,077 | 59,881 | 2.7726 | 2.3208 | ||||||
2038 | 182.00 | 146,324.52 | 23,288 | 63,202 | 2.9471 | 2.4669 | ||||||
2039 | 187.82 | 153,676.79 | 24,574 | 66,725 | 3.1327 | 2.6222 | ||||||
2040 | 193.83 | 161,366.55 | 25,949 | 70,485 | 3.3299 | 2.7873 | ||||||
2041 | 200.03 | 169,417.69 | 27,405 | 74,460 | 3.5396 | 2.9628 | ||||||
2042 | 206.43 | 177,851.54 | 28,957 | 78,681 | 3.7624 | 3.1493 | ||||||
2043 | 213.04 | 186,694.19 | 30,617 | 83,187 | 3.9993 | 3.3476 | ||||||
2044 | 219.86 | 196,000.26 | 32,383 | 87,971 | 4.2511 | 3.5584 | ||||||
2045 | 226.89 | 205,782.68 | 34,259 | 93,041 | 4.5187 | 3.7824 | ||||||
2046 | 234.15 | 216,089.53 | 36,256 | 98,426 | 4.8032 | 4.0206 | ||||||
2047 | 241.64 | 226,959.27 | 38,374 | 104,128 | 5.1056 | 4.2737 | ||||||
2048 | 249.38 | 238,427.10 | 40,616 | 110,151 | 5.4271 | 4.5428 | ||||||
2049 | 257.36 | 250,498.03 | 42,995 | 116,536 | 5.7688 | 4.8288 | ||||||
2050 | 265.59 | 263,208.08 | 45,520 | 123,297 | 6.1320 | 5.1328 | ||||||
2051 | 274.09 | 276,588.59 | 48,183 | 130,419 | 6.5181 | 5.4560 | ||||||
2052 | 282.86 | 290,664.45 | 51,001 | 137,948 | 6.9284 | 5.7995 | ||||||
2053 | 291.91 | 305,460.11 | 53,988 | 145,917 | 7.3647 | 6.1646 | ||||||
2054 | 301.26 | 321,023.98 | 57,140 | 154,314 | 7.8283 | 6.5527 | ||||||
2055 | 310.90 | 337,375.59 | 60,464 | 163,160 | 8.3212 | 6.9653 | ||||||
2056 | 320.84 | 354,568.38 | 63,971 | 172,488 | 8.8451 | 7.4038 | ||||||
2057 | 331.11 | 372,634.04 | 67,675 | 182,335 | 9.4020 | 7.8700 | ||||||
2058 | 341.71 | 391,614.65 | 71,585 | 192,724 | 9.9939 | 8.3655 | ||||||
2059 | 352.64 | 411,560.40 | 75,707 | 203,672 | 10.6232 | 8.8921 | ||||||
2060 | 363.93 | 432,505.17 | 80,058 | 215,224 | 11.2920 | 9.4520 | ||||||
2061 | 375.57 | 454,488.40 | 84,649 | 227,415 | 12.0029 | 10.0471 | ||||||
2062 | 387.59 | 477,534.18 | 89,490 | 240,277 | 12.7587 | 10.6797 | ||||||
2063 | 399.99 | 501,714.67 | 94,607 | 253,865 | 13.5619 | 11.3521 | ||||||
2064 | 412.79 | 527,082.16 | 100,010 | 268,213 | 14.4158 | 12.0668 | ||||||
2065 | 426.00 | 553,676.86 | 105,722 | 283,386 | 15.3234 | 12.8265 | ||||||
2066 | 439.63 | 581,563.33 | 111,762 | 299,432 | 16.2882 | 13.6341 | ||||||
2067 | 453.70 | 610,817.89 | 118,157 | 316,411 | 17.3137 | 14.4925 | ||||||
2068 | 468.22 | 641,499.80 | 124,933 | 334,393 | 18.4038 | 15.4049 | ||||||
2069 | 483.20 | 673,695.44 | 132,113 | 353,438 | 19.5625 | 16.3748 | ||||||
2070 | 498.67 | 707,474.36 | 139,719 | 373,605 | 20.7941 | 17.4058 | ||||||
2071 | 514.62 | 742,922.70 | 147,787 | 394,982 | 22.1033 | 18.5016 | ||||||
2072 | 531.09 | 780,110.91 | 156,346 | 417,652 | 23.4949 | 19.6665 | ||||||
2073 | 548.09 | 819,135.12 | 165,433 | 441,708 | 24.9742 | 20.9047 | ||||||
2074 | 565.63 | 860,053.19 | 175,065 | 467,219 | 26.5465 | 22.2208 | ||||||
2075 | 583.73 | 902,928.45 | 185,267 | 494,275 | 28.2179 | 23.6199 | ||||||
2076 | 602.41 | 947,916.25 | 196,086 | 522,974 | 29.9945 | 25.1070 | ||||||
2077 | 621.68 | 995,154.22 | 207,554 | 553,388 | 31.8830 | 26.6877 | ||||||
2078 | 641.58 | 1,044,745.66 | 219,705 | 585,600 | 33.8903 | 28.3680 | ||||||
2079 | 662.11 | 1,096,793.78 | 232,580 | 619,719 | 36.0240 | 30.1540 | ||||||
2080 | 683.29 | 1,151,407.63 | 246,211 | 655,836 | 38.2921 | 32.0525 | ||||||
2081 | 705.16 | 1,208,709.96 | 260,640 | 694,064 | 40.7030 | 34.0705 | ||||||
2082 | 727.72 | 1,268,854.82 | 275,903 | 734,507 | 43.2657 | 36.2156 | ||||||
2083 | 751.01 | 1,331,977.33 | 292,041 | 777,264 | 45.9897 | 38.4958 | ||||||
2084 | 775.04 | 1,398,253.86 | 309,109 | 822,457 | 48.8852 | 40.9195 | ||||||
2085 | 799.85 | 1,467,816.54 | 327,140 | 870,185 | 51.9630 | 43.4957 | ||||||
2086 | 825.44 | 1,540,872.25 | 346,189 | 920,560 | 55.2346 | 46.2342 | ||||||
2087 | 851.85 | 1,617,601.11 | 366,311 | 973,715 | 58.7121 | 49.1451 | ||||||
2088 | 879.11 | 1,698,167.30 | 387,565 | 1,029,814 | 62.4086 | 52.2393 | ||||||
2089 | 907.25 | 1,782,750.54 | 409,990 | 1,088,969 | 66.3379 | 55.5283 | ||||||
2090 | 936.28 | 1,871,567.68 | 433,656 | 1,151,359 | 70.5145 | 59.0244 | ||||||
2091 | 966.24 | 1,964,817.64 | 458,632 | 1,217,175 | 74.9541 | 62.7405 | ||||||
2092 | 997.16 | 2,062,740.84 | 484,997 | 1,286,621 | 79.6732 | 66.6907 | ||||||
2093 | 1,029.07 | 2,165,560.75 | 512,822 | 1,359,895 | 84.6895 | 70.8895 | ||||||
2094 | 1,062.00 | 2,273,375.73 | 542,165 | 1,437,235 | 90.0215 | 75.3527 | ||||||
2095 | 1,095.98 | 2,386,543.23 | 573,141 | 1,518,880 | 95.6893 | 80.0969 | ||||||
High-cost: |
||||||||||||
2018 | 98.74 | 51,774.91 | 7,259 | 20,485 | .9720 | .9857 | ||||||
2019 | 100.00 | 53,181.27 | 7,507 | 21,152 | 1.0000 | 1.0141 | ||||||
2020 | 102.02 | 53,756.15 | 7,622 | 21,450 | 1.0236 | 1.0419 | ||||||
2021 | 104.06 | 55,258.23 | 7,785 | 21,982 | 1.0376 | 1.0691 | ||||||
2022 | 106.14 | 57,220.89 | 8,035 | 22,731 | 1.0627 | 1.0956 | ||||||
2023 | 108.27 | 59,231.07 | 8,313 | 23,507 | 1.0971 | 1.1219 | ||||||
2024 | 110.43 | 61,293.18 | 8,606 | 24,300 | 1.1357 | 1.1486 | ||||||
2025 | 112.64 | 63,356.81 | 8,920 | 25,146 | 1.1782 | 1.1758 | ||||||
2026 | 114.89 | 65,432.29 | 9,243 | 26,027 | 1.2242 | 1.2040 | ||||||
2027 | 117.19 | 67,555.34 | 9,567 | 26,919 | 1.2731 | 1.2333 | ||||||
2028 | 119.53 | 69,521.87 | 9,865 | 27,813 | 1.3245 | 1.2635 | ||||||
2029 | 121.93 | 71,382.78 | 10,157 | 28,680 | 1.3781 | 1.2955 | ||||||
2030 | 124.36 | 73,276.90 | 10,448 | 29,560 | 1.4337 | 1.3288 | ||||||
2031 | 126.85 | 75,224.20 | 10,749 | 30,474 | 1.4916 | 1.3715 | ||||||
2032 | 129.39 | 77,229.99 | 11,059 | 31,416 | 1.5519 | 1.4244 | ||||||
2033 | 131.98 | 79,291.38 | 11,375 | 32,379 | 1.6146 | 1.4805 | ||||||
2034 | 134.62 | 81,404.90 | 11,700 | 33,374 | 1.6798 | 1.5403 | ||||||
2035 | 137.31 | 83,566.28 | 12,031 | 34,391 | 1.7477 | 1.6025 | ||||||
2036 | 140.05 | 85,783.16 | 12,369 | 35,428 | 1.8183 | 1.6672 | ||||||
2037 | 142.85 | 88,053.03 | 12,714 | 36,494 | 1.8918 | 1.7346 | ||||||
2038 | 145.71 | 90,371.64 | 13,068 | 37,587 | 1.9682 | 1.8047 | ||||||
2039 | 148.63 | 92,740.01 | 13,432 | 38,713 | 2.0477 | 1.8776 | ||||||
2040 | 151.60 | 95,162.62 | 13,811 | 39,884 | 2.1304 | 1.9534 | ||||||
2041 | 154.63 | 97,644.75 | 14,198 | 41,078 | 2.2165 | 2.0324 | ||||||
2042 | 157.72 | 100,188.23 | 14,597 | 42,307 | 2.3061 | 2.1145 | ||||||
2043 | 160.88 | 102,794.56 | 15,014 | 43,585 | 2.3992 | 2.1999 | ||||||
2044 | 164.10 | 105,476.00 | 15,442 | 44,897 | 2.4962 | 2.2888 | ||||||
2045 | 167.38 | 108,223.12 | 15,882 | 46,244 | 2.5970 | 2.3812 | ||||||
2046 | 170.72 | 111,046.89 | 16,336 | 47,633 | 2.7019 | 2.4774 | ||||||
2047 | 174.14 | 113,953.05 | 16,804 | 49,064 | 2.8111 | 2.5775 | ||||||
2048 | 177.62 | 116,949.55 | 17,284 | 50,530 | 2.9246 | 2.6817 | ||||||
2049 | 181.17 | 120,027.50 | 17,781 | 52,047 | 3.0428 | 2.7900 | ||||||
2050 | 184.80 | 123,189.65 | 18,293 | 53,611 | 3.1657 | 2.9027 | ||||||
2051 | 188.49 | 126,437.12 | 18,815 | 55,207 | 3.2936 | 3.0200 | ||||||
2052 | 192.26 | 129,769.55 | 19,351 | 56,846 | 3.4267 | 3.1420 | ||||||
2053 | 196.11 | 133,186.61 | 19,905 | 58,541 | 3.5651 | 3.2689 | ||||||
2054 | 200.03 | 136,696.43 | 20,472 | 60,278 | 3.7092 | 3.4010 | ||||||
2055 | 204.03 | 140,293.38 | 21,051 | 62,053 | 3.8590 | 3.5384 | ||||||
2056 | 208.11 | 143,986.37 | 21,643 | 63,873 | 4.0149 | 3.6813 | ||||||
2057 | 212.27 | 147,773.86 | 22,251 | 65,744 | 4.1771 | 3.8301 | ||||||
2058 | 216.52 | 151,659.11 | 22,872 | 67,663 | 4.3459 | 3.9848 | ||||||
2059 | 220.85 | 155,646.76 | 23,507 | 69,630 | 4.5214 | 4.1458 | ||||||
2060 | 225.27 | 159,734.03 | 24,157 | 71,647 | 4.7041 | 4.3133 | ||||||
2061 | 229.77 | 163,920.49 | 24,822 | 73,718 | 4.8941 | 4.4875 | ||||||
2062 | 234.37 | 168,200.39 | 25,500 | 75,840 | 5.0919 | 4.6688 | ||||||
2063 | 239.06 | 172,583.63 | 26,194 | 78,017 | 5.2976 | 4.8574 | ||||||
2064 | 243.84 | 177,072.43 | 26,902 | 80,246 | 5.5116 | 5.0537 | ||||||
2065 | 248.71 | 181,663.13 | 27,627 | 82,537 | 5.7343 | 5.2579 | ||||||
2066 | 253.69 | 186,360.15 | 28,369 | 84,890 | 5.9659 | 5.4703 | ||||||
2067 | 258.76 | 191,172.28 | 29,127 | 87,302 | 6.2070 | 5.6913 | ||||||
2068 | 263.94 | 196,098.87 | 29,907 | 89,785 | 6.4577 | 5.9212 | ||||||
2069 | 269.22 | 201,148.99 | 30,706 | 92,336 | 6.7186 | 6.1604 | ||||||
2070 | 274.60 | 206,322.83 | 31,523 | 94,955 | 6.9900 | 6.4093 | ||||||
2071 | 280.09 | 211,625.04 | 32,363 | 97,649 | 7.2724 | 6.6682 | ||||||
2072 | 285.69 | 217,053.19 | 33,225 | 100,421 | 7.5662 | 6.9376 | ||||||
2073 | 291.41 | 222,615.16 | 34,111 | 103,276 | 7.8719 | 7.2179 | ||||||
2074 | 297.24 | 228,307.49 | 35,020 | 106,218 | 8.1900 | 7.5095 | ||||||
2075 | 303.18 | 234,124.79 | 35,952 | 109,251 | 8.5208 | 7.8129 | ||||||
2076 | 309.24 | 240,085.22 | 36,908 | 112,374 | 8.8651 | 8.1285 | ||||||
2077 | 315.43 | 246,198.74 | 37,891 | 115,594 | 9.2232 | 8.4569 | ||||||
2078 | 321.74 | 252,466.00 | 38,902 | 118,910 | 9.5958 | 8.7986 | ||||||
2079 | 328.17 | 258,887.50 | 39,940 | 122,321 | 9.9835 | 9.1541 | ||||||
2080 | 334.74 | 265,463.17 | 41,007 | 125,836 | 10.3868 | 9.5239 | ||||||
2081 | 341.43 | 272,196.61 | 42,103 | 129,456 | 10.8065 | 9.9086 | ||||||
2082 | 348.26 | 279,097.40 | 43,229 | 133,184 | 11.2430 | 10.3090 | ||||||
2083 | 355.22 | 286,170.51 | 44,387 | 137,025 | 11.6973 | 10.7254 | ||||||
2084 | 362.33 | 293,429.33 | 45,577 | 140,979 | 12.1698 | 11.1587 | ||||||
2085 | 369.58 | 300,872.52 | 46,800 | 145,048 | 12.6615 | 11.6096 | ||||||
2086 | 376.97 | 308,513.37 | 48,057 | 149,232 | 13.1730 | 12.0786 | ||||||
2087 | 384.51 | 316,355.85 | 49,348 | 153,531 | 13.7052 | 12.5666 | ||||||
2088 | 392.20 | 324,398.15 | 50,674 | 157,949 | 14.2589 | 13.0743 | ||||||
2089 | 400.04 | 332,642.82 | 52,034 | 162,487 | 14.8350 | 13.6025 | ||||||
2090 | 408.04 | 341,102.29 | 53,429 | 167,148 | 15.4343 | 14.1520 | ||||||
2091 | 416.20 | 349,780.28 | 54,861 | 171,939 | 16.0578 | 14.7237 | ||||||
2092 | 424.53 | 358,685.06 | 56,329 | 176,861 | 16.7066 | 15.3186 | ||||||
2093 | 433.02 | 367,819.78 | 57,835 | 181,920 | 17.3815 | 15.9374 | ||||||
2094 | 441.68 | 377,299.59 | 59,396 | 187,118 | 18.0837 | 16.5813 | ||||||
2095 | 450.51 | 386,879.11 | 60,976 | 192,458 | 18.8143 | 17.2512 |
a
CPI-W indexed to calendar year 2019. Historical values computed using the
intermediate assumptions value for 2019. b Total earnings subject to OASDI contribution rates, adjusted to reflect the lower effective contribution rates (compared to the combined employee-employer rate) that apply to multiple-employer "excess wages." c For each alternative, incorporates the average of the assumed annual yield for special public-debt obligations issuable to the trust funds in the 12 months of the prior year. d For each alternative, incorporates the annual effective yield for all outstanding special public-debt obligations held by the trust fund, with a half-year's interest effect in each row. The effective yield for a period equals total interest earned during the period divided by the total exposure to interest on asset reserves and all income and outgo items during the period. The reciprocals of the factors approximate the discounting/accumulation factors that are used to calculate summarized rates and balances in this report. |