OASDI and HI Annual Income, Cost, and Balance as a Percentage of GDP — 2020 OASDI Trustees Report
| Single-Year Tables | Historical data | Intermediate Assumptions | Low-Cost Assumptions | High-Cost Assumptions |
| Percentage of GDP | ||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OASDI | HI | Combined | ||||||||||||||||||
| Calendar year |
In- come a |
Cost b |
Bal- ance b |
In- come a |
Cost | Bal- ance |
In- come a |
Cost b |
Bal- ance b |
GDP in dollars (billions) |
||||||||||
Historical data: |
||||||||||||||||||||
| 1970 | 3.28 | 3.08 | 0.20 | 0.53 | 0.51 | 0.02 | 3.81 | 3.59 | 0.22 | 1,073 | ||||||||||
| 1971 | 3.34 | 3.31 | .03 | .47 | .52 | -.05 | 3.81 | 3.83 | -.02 | 1,165 | ||||||||||
| 1972 | 3.39 | 3.38 | .01 | .47 | .52 | -.05 | 3.86 | 3.90 | -.04 | 1,279 | ||||||||||
| 1973 | 3.68 | 3.73 | -.05 | .80 | .54 | .26 | 4.47 | 4.27 | .20 | 1,425 | ||||||||||
| 1974 | 3.84 | 3.92 | -.08 | .75 | .61 | .14 | 4.60 | 4.53 | .06 | 1,545 | ||||||||||
| 1975 | 3.84 | 4.11 | -.26 | .73 | .69 | .04 | 4.57 | 4.79 | -.22 | 1,685 | ||||||||||
| 1976 | 3.86 | 4.18 | -.32 | .69 | .74 | -.05 | 4.55 | 4.92 | -.37 | 1,873 | ||||||||||
| 1977 | 3.82 | 4.19 | -.37 | .72 | .77 | -.05 | 4.54 | 4.96 | -.42 | 2,082 | ||||||||||
| 1978 | 3.81 | 4.08 | -.27 | .79 | .79 | c | 4.60 | 4.87 | -.27 | 2,352 | ||||||||||
| 1979 | 3.95 | 4.08 | -.14 | .86 | .82 | .04 | 4.81 | 4.90 | -.09 | 2,627 | ||||||||||
| 1980 | 4.11 | 4.32 | -.22 | .87 | .91 | -.04 | 4.98 | 5.23 | -.26 | 2,857 | ||||||||||
| 1981 | 4.37 | 4.50 | -.13 | 1.05 | .97 | .08 | 5.42 | 5.47 | -.05 | 3,207 | ||||||||||
| 1982 | 4.38 | 4.79 | -.41 | 1.06 | 1.08 | -.02 | 5.44 | 5.87 | -.43 | 3,344 | ||||||||||
| 1983 | 4.49 | 4.71 | -.23 | 1.13 | 1.11 | .02 | 5.61 | 5.82 | -.21 | 3,634 | ||||||||||
| 1984 | 4.54 | 4.47 | .07 | 1.10 | 1.12 | -.03 | 5.64 | 5.59 | .04 | 4,038 | ||||||||||
| 1985 | 4.63 | 4.39 | .23 | 1.14 | 1.11 | .03 | 5.77 | 5.51 | .26 | 4,339 | ||||||||||
| 1986 | 4.65 | 4.40 | .25 | 1.23 | 1.09 | .14 | 5.88 | 5.49 | .39 | 4,580 | ||||||||||
| 1987 | 4.65 | 4.31 | .34 | 1.23 | 1.07 | .15 | 5.88 | 5.38 | .50 | 4,855 | ||||||||||
| 1988 | 4.88 | 4.25 | .63 | 1.22 | 1.02 | .20 | 6.09 | 5.27 | .82 | 5,236 | ||||||||||
| 1989 | 4.91 | 4.19 | .72 | 1.21 | 1.09 | .12 | 6.11 | 5.28 | .84 | 5,642 | ||||||||||
| 1990 | 5.00 | 4.24 | .76 | 1.21 | 1.12 | .09 | 6.21 | 5.36 | .84 | 5,963 | ||||||||||
| 1991 | 5.00 | 4.45 | .55 | 1.30 | 1.19 | .11 | 6.30 | 5.64 | .66 | 6,158 | ||||||||||
| 1992 | 4.87 | 4.48 | .39 | 1.30 | 1.30 | c | 6.16 | 5.78 | .39 | 6,520 | ||||||||||
| 1993 | 4.78 | 4.50 | .28 | 1.28 | 1.39 | -.11 | 6.06 | 5.89 | .17 | 6,859 | ||||||||||
| 1994 | 4.80 | 4.43 | .37 | 1.40 | 1.48 | -.08 | 6.20 | 5.91 | .29 | 7,287 | ||||||||||
| 1995 | 4.77 | 4.45 | .32 | 1.41 | 1.55 | -.14 | 6.18 | 6.00 | .18 | 7,640 | ||||||||||
| 1996 | 4.78 | 4.38 | .40 | 1.41 | 1.60 | -.18 | 6.19 | 5.98 | .21 | 8,073 | ||||||||||
| 1997 | 4.83 | 4.30 | .52 | 1.43 | 1.60 | -.17 | 6.26 | 5.90 | .36 | 8,578 | ||||||||||
| 1998 | 4.85 | 4.22 | .64 | 1.47 | 1.46 | .02 | 6.33 | 5.68 | .65 | 9,063 | ||||||||||
| 1999 | 4.89 | 4.08 | .81 | 1.49 | 1.36 | .14 | 6.39 | 5.44 | .95 | 9,631 | ||||||||||
| 2000 | 4.92 | 4.05 | .87 | 1.52 | 1.30 | .23 | 6.44 | 5.34 | 1.09 | 10,252 | ||||||||||
| 2001 | 5.00 | 4.15 | .85 | 1.50 | 1.37 | .13 | 6.50 | 5.52 | .98 | 10,582 | ||||||||||
| 2002 | 5.00 | 4.22 | .78 | 1.46 | 1.41 | .05 | 6.46 | 5.63 | .83 | 10,936 | ||||||||||
| 2003 | 4.77 | 4.18 | .59 | 1.44 | 1.39 | .04 | 6.21 | 5.58 | .63 | 11,458 | ||||||||||
| 2004 | 4.66 | 4.11 | .55 | 1.43 | 1.41 | .02 | 6.09 | 5.52 | .57 | 12,214 | ||||||||||
| 2005 | 4.66 | 4.06 | .60 | 1.41 | 1.44 | -.02 | 6.07 | 5.50 | .57 | 13,037 | ||||||||||
| 2006 | 4.65 | 4.02 | .63 | 1.42 | 1.43 | -.01 | 6.07 | 5.46 | .62 | 13,815 | ||||||||||
| 2007 | 4.67 | 4.11 | .56 | 1.44 | 1.45 | -.01 | 6.11 | 5.56 | .55 | 14,452 | ||||||||||
| 2008 | 4.68 | 4.25 | .43 | 1.44 | 1.53 | -.09 | 6.12 | 5.78 | .34 | 14,713 | ||||||||||
| 2009 | 4.77 | 4.75 | .02 | 1.42 | 1.66 | -.24 | 6.19 | 6.40 | -.21 | 14,449 | ||||||||||
| 2010 | 4.43 | 4.75 | -.33 | 1.40 | 1.64 | -.24 | 5.83 | 6.39 | -.57 | 14,992 | ||||||||||
| 2011 | 4.44 | 4.74 | -.29 | 1.41 | 1.65 | -.24 | 5.85 | 6.38 | -.53 | 15,543 | ||||||||||
| 2012 | 4.51 | 4.85 | -.34 | 1.43 | 1.62 | -.19 | 5.94 | 6.47 | -.53 | 16,197 | ||||||||||
| 2013 | 4.48 | 4.90 | -.42 | 1.45 | 1.60 | -.15 | 5.93 | 6.51 | -.57 | 16,785 | ||||||||||
| 2014 | 4.48 | 4.90 | -.42 | 1.47 | 1.54 | -.07 | 5.96 | 6.44 | -.48 | 17,527 | ||||||||||
| 2015 | 4.54 | 4.92 | -.39 | 1.49 | 1.52 | -.04 | 6.02 | 6.45 | -.42 | 18,225 | ||||||||||
| 2016 | 4.64 | 4.93 | -.28 | 1.49 | 1.54 | -.05 | 6.13 | 6.47 | -.34 | 18,715 | ||||||||||
| 2017 | 4.67 | 4.88 | -.21 | 1.49 | 1.54 | -.04 | 6.16 | 6.42 | -.25 | 19,519 | ||||||||||
| 2018 | 4.47 | 4.86 | -.39 | 1.47 | 1.51 | -.04 | 5.94 | 6.37 | -.43 | 20,580 | ||||||||||
| 2019 | 4.58 | 4.94 | -.37 | 1.49 | 1.52 | -.04 | 6.07 | 6.47 | -.40 | 21,426 | ||||||||||
Intermediate: |
||||||||||||||||||||
| 2020 | 4.65 | 4.98 | -.33 | 1.50 | 1.57 | -.07 | 6.15 | 6.55 | -.40 | 22,341 | ||||||||||
| 2021 | 4.61 | 5.02 | -.41 | 1.51 | 1.60 | -.09 | 6.12 | 6.62 | -.50 | 23,342 | ||||||||||
| 2022 | 4.61 | 5.08 | -.47 | 1.52 | 1.63 | -.11 | 6.14 | 6.72 | -.58 | 24,344 | ||||||||||
| 2023 | 4.63 | 5.16 | -.53 | 1.53 | 1.67 | -.14 | 6.16 | 6.83 | -.67 | 25,369 | ||||||||||
| 2024 | 4.64 | 5.24 | -.60 | 1.54 | 1.71 | -.16 | 6.19 | 6.95 | -.76 | 26,441 | ||||||||||
| 2025 | 4.65 | 5.33 | -.67 | 1.55 | 1.74 | -.18 | 6.21 | 7.07 | -.86 | 27,552 | ||||||||||
| 2026 | 4.70 | 5.41 | -.71 | 1.59 | 1.77 | -.18 | 6.29 | 7.18 | -.89 | 28,709 | ||||||||||
| 2027 | 4.71 | 5.50 | -.79 | 1.61 | 1.80 | -.19 | 6.32 | 7.30 | -.98 | 29,917 | ||||||||||
| 2028 | 4.73 | 5.59 | -.86 | 1.62 | 1.83 | -.21 | 6.35 | 7.41 | -1.07 | 31,179 | ||||||||||
| 2029 | 4.74 | 5.67 | -.93 | 1.63 | 1.85 | -.22 | 6.37 | 7.52 | -1.15 | 32,475 | ||||||||||
| 2030 | 4.73 | 5.73 | -.99 | 1.64 | 1.92 | -.28 | 6.37 | 7.65 | -1.28 | 33,806 | ||||||||||
| 2031 | 4.73 | 5.78 | -1.05 | 1.65 | 1.95 | -.30 | 6.38 | 7.73 | -1.35 | 35,194 | ||||||||||
| 2032 | 4.73 | 5.82 | -1.09 | 1.65 | 1.97 | -.32 | 6.38 | 7.79 | -1.41 | 36,638 | ||||||||||
| 2033 | 4.72 | 5.85 | -1.13 | 1.66 | 1.99 | -.34 | 6.38 | 7.85 | -1.47 | 38,144 | ||||||||||
| 2034 | 4.72 | 5.88 | -1.16 | 1.66 | 2.02 | -.36 | 6.38 | 7.89 | -1.52 | 39,700 | ||||||||||
| 2035 | 4.71 | 5.89 | -1.18 | 1.66 | 2.04 | -.37 | 6.38 | 7.93 | -1.55 | 41,307 | ||||||||||
| 2036 | 4.70 | 5.90 | -1.20 | 1.67 | 2.05 | -.39 | 6.37 | 7.96 | -1.58 | 42,973 | ||||||||||
| 2037 | 4.70 | 5.91 | -1.21 | 1.67 | 2.07 | -.40 | 6.37 | 7.98 | -1.61 | 44,705 | ||||||||||
| 2038 | 4.69 | 5.91 | -1.22 | 1.67 | 2.08 | -.41 | 6.36 | 8.00 | -1.64 | 46,493 | ||||||||||
| 2039 | 4.68 | 5.91 | -1.23 | 1.68 | 2.10 | -.42 | 6.35 | 8.01 | -1.66 | 48,351 | ||||||||||
| 2040 | 4.67 | 5.91 | -1.24 | 1.68 | 2.11 | -.44 | 6.35 | 8.02 | -1.67 | 50,291 | ||||||||||
| 2041 | 4.66 | 5.90 | -1.24 | 1.68 | 2.13 | -.45 | 6.34 | 8.03 | -1.69 | 52,320 | ||||||||||
| 2042 | 4.65 | 5.89 | -1.24 | 1.68 | 2.14 | -.45 | 6.33 | 8.03 | -1.69 | 54,433 | ||||||||||
| 2043 | 4.64 | 5.87 | -1.23 | 1.68 | 2.14 | -.46 | 6.33 | 8.02 | -1.69 | 56,647 | ||||||||||
| 2044 | 4.63 | 5.86 | -1.22 | 1.68 | 2.15 | -.47 | 6.32 | 8.01 | -1.69 | 58,964 | ||||||||||
| 2045 | 4.63 | 5.84 | -1.21 | 1.69 | 2.16 | -.47 | 6.31 | 8.00 | -1.68 | 61,380 | ||||||||||
| 2046 | 4.62 | 5.82 | -1.21 | 1.69 | 2.16 | -.47 | 6.30 | 7.98 | -1.68 | 63,900 | ||||||||||
| 2047 | 4.61 | 5.81 | -1.20 | 1.69 | 2.15 | -.47 | 6.30 | 7.96 | -1.67 | 66,533 | ||||||||||
| 2048 | 4.60 | 5.80 | -1.20 | 1.69 | 2.15 | -.46 | 6.29 | 7.95 | -1.66 | 69,273 | ||||||||||
| 2049 | 4.60 | 5.79 | -1.19 | 1.69 | 2.15 | -.45 | 6.29 | 7.94 | -1.65 | 72,136 | ||||||||||
| 2050 | 4.59 | 5.78 | -1.19 | 1.70 | 2.14 | -.45 | 6.28 | 7.92 | -1.64 | 75,119 | ||||||||||
| 2051 | 4.58 | 5.78 | -1.19 | 1.70 | 2.13 | -.44 | 6.28 | 7.91 | -1.63 | 78,230 | ||||||||||
| 2052 | 4.58 | 5.77 | -1.20 | 1.70 | 2.13 | -.42 | 6.28 | 7.90 | -1.62 | 81,462 | ||||||||||
| 2053 | 4.57 | 5.77 | -1.20 | 1.70 | 2.12 | -.41 | 6.28 | 7.89 | -1.61 | 84,825 | ||||||||||
| 2054 | 4.57 | 5.77 | -1.21 | 1.71 | 2.11 | -.40 | 6.27 | 7.88 | -1.61 | 88,314 | ||||||||||
| 2055 | 4.56 | 5.78 | -1.22 | 1.71 | 2.10 | -.39 | 6.27 | 7.88 | -1.61 | 91,939 | ||||||||||
| 2056 | 4.56 | 5.78 | -1.23 | 1.71 | 2.10 | -.39 | 6.27 | 7.88 | -1.61 | 95,704 | ||||||||||
| 2057 | 4.55 | 5.79 | -1.24 | 1.72 | 2.09 | -.38 | 6.27 | 7.89 | -1.62 | 99,610 | ||||||||||
| 2058 | 4.55 | 5.80 | -1.25 | 1.72 | 2.09 | -.37 | 6.27 | 7.89 | -1.62 | 103,663 | ||||||||||
| 2059 | 4.54 | 5.81 | -1.27 | 1.73 | 2.08 | -.35 | 6.27 | 7.90 | -1.62 | 107,870 | ||||||||||
| 2060 | 4.54 | 5.83 | -1.29 | 1.73 | 2.08 | -.35 | 6.27 | 7.90 | -1.63 | 112,240 | ||||||||||
| 2061 | 4.54 | 5.84 | -1.30 | 1.73 | 2.07 | -.34 | 6.27 | 7.91 | -1.64 | 116,774 | ||||||||||
| 2062 | 4.53 | 5.85 | -1.32 | 1.74 | 2.07 | -.33 | 6.27 | 7.93 | -1.65 | 121,474 | ||||||||||
| 2063 | 4.53 | 5.87 | -1.34 | 1.74 | 2.07 | -.33 | 6.27 | 7.94 | -1.67 | 126,348 | ||||||||||
| 2064 | 4.52 | 5.88 | -1.36 | 1.75 | 2.07 | -.32 | 6.27 | 7.95 | -1.68 | 131,406 | ||||||||||
| 2065 | 4.52 | 5.90 | -1.38 | 1.75 | 2.07 | -.32 | 6.27 | 7.97 | -1.70 | 136,656 | ||||||||||
| 2066 | 4.51 | 5.91 | -1.40 | 1.75 | 2.07 | -.32 | 6.27 | 7.99 | -1.72 | 142,109 | ||||||||||
| 2067 | 4.51 | 5.93 | -1.42 | 1.76 | 2.08 | -.32 | 6.27 | 8.00 | -1.74 | 147,776 | ||||||||||
| 2068 | 4.51 | 5.94 | -1.44 | 1.76 | 2.08 | -.32 | 6.27 | 8.02 | -1.75 | 153,673 | ||||||||||
| 2069 | 4.50 | 5.96 | -1.46 | 1.77 | 2.08 | -.32 | 6.27 | 8.04 | -1.77 | 159,812 | ||||||||||
| 2070 | 4.50 | 5.97 | -1.48 | 1.77 | 2.08 | -.32 | 6.27 | 8.06 | -1.79 | 166,204 | ||||||||||
| 2071 | 4.49 | 5.99 | -1.49 | 1.77 | 2.09 | -.32 | 6.27 | 8.08 | -1.81 | 172,854 | ||||||||||
| 2072 | 4.49 | 6.00 | -1.51 | 1.78 | 2.09 | -.31 | 6.27 | 8.09 | -1.82 | 179,782 | ||||||||||
| 2073 | 4.49 | 6.01 | -1.53 | 1.78 | 2.09 | -.31 | 6.27 | 8.11 | -1.84 | 187,008 | ||||||||||
| 2074 | 4.48 | 6.02 | -1.54 | 1.78 | 2.09 | -.31 | 6.27 | 8.12 | -1.85 | 194,544 | ||||||||||
| 2075 | 4.48 | 6.03 | -1.55 | 1.79 | 2.10 | -.31 | 6.26 | 8.13 | -1.86 | 202,410 | ||||||||||
| 2076 | 4.47 | 6.03 | -1.56 | 1.79 | 2.10 | -.31 | 6.26 | 8.13 | -1.87 | 210,622 | ||||||||||
| 2077 | 4.47 | 6.03 | -1.57 | 1.79 | 2.10 | -.31 | 6.26 | 8.13 | -1.87 | 219,193 | ||||||||||
| 2078 | 4.46 | 6.03 | -1.57 | 1.79 | 2.10 | -.31 | 6.26 | 8.13 | -1.87 | 228,136 | ||||||||||
| 2079 | 4.46 | 6.02 | -1.56 | 1.79 | 2.10 | -.30 | 6.25 | 8.12 | -1.87 | 237,467 | ||||||||||
| 2080 | 4.45 | 6.01 | -1.56 | 1.80 | 2.09 | -.30 | 6.25 | 8.10 | -1.86 | 247,188 | ||||||||||
| 2081 | 4.45 | 6.00 | -1.55 | 1.80 | 2.09 | -.29 | 6.24 | 8.08 | -1.84 | 257,315 | ||||||||||
| 2082 | 4.44 | 5.98 | -1.54 | 1.80 | 2.08 | -.29 | 6.24 | 8.06 | -1.83 | 267,874 | ||||||||||
| 2083 | 4.43 | 5.96 | -1.53 | 1.80 | 2.08 | -.28 | 6.23 | 8.04 | -1.81 | 278,874 | ||||||||||
| 2084 | 4.43 | 5.94 | -1.52 | 1.80 | 2.08 | -.28 | 6.23 | 8.02 | -1.79 | 290,337 | ||||||||||
| 2085 | 4.42 | 5.92 | -1.50 | 1.80 | 2.07 | -.27 | 6.22 | 7.99 | -1.77 | 302,272 | ||||||||||
| 2086 | 4.41 | 5.91 | -1.49 | 1.80 | 2.06 | -.26 | 6.21 | 7.97 | -1.76 | 314,689 | ||||||||||
| 2087 | 4.41 | 5.89 | -1.48 | 1.80 | 2.06 | -.26 | 6.21 | 7.95 | -1.74 | 327,596 | ||||||||||
| 2088 | 4.40 | 5.87 | -1.47 | 1.80 | 2.05 | -.25 | 6.21 | 7.92 | -1.72 | 341,002 | ||||||||||
| 2089 | 4.40 | 5.86 | -1.46 | 1.80 | 2.04 | -.24 | 6.20 | 7.90 | -1.70 | 354,924 | ||||||||||
| 2090 | 4.39 | 5.85 | -1.46 | 1.80 | 2.04 | -.23 | 6.20 | 7.89 | -1.69 | 369,382 | ||||||||||
| 2091 | 4.39 | 5.85 | -1.46 | 1.80 | 2.03 | -.23 | 6.20 | 7.88 | -1.68 | 384,399 | ||||||||||
| 2092 | 4.39 | 5.85 | -1.46 | 1.81 | 2.03 | -.22 | 6.19 | 7.87 | -1.68 | 399,989 | ||||||||||
| 2093 | 4.38 | 5.85 | -1.46 | 1.81 | 2.02 | -.21 | 6.19 | 7.87 | -1.68 | 416,176 | ||||||||||
| 2094 | 4.38 | 5.85 | -1.47 | 1.81 | 2.01 | -.20 | 6.19 | 7.87 | -1.68 | 432,980 | ||||||||||
| 2095 | 4.38 | 5.86 | -1.48 | 1.81 | 2.01 | -.20 | 6.19 | 7.87 | -1.68 | 450,425 | ||||||||||
Low-cost: |
||||||||||||||||||||
| 2020 | 4.62 | 4.89 | -.27 | 1.50 | 1.52 | -.02 | 6.12 | 6.41 | -.29 | 22,716 | ||||||||||
| 2021 | 4.60 | 4.87 | -.27 | 1.51 | 1.50 | .01 | 6.11 | 6.37 | -.26 | 24,162 | ||||||||||
| 2022 | 4.62 | 4.87 | -.25 | 1.52 | 1.50 | .02 | 6.14 | 6.37 | -.23 | 25,603 | ||||||||||
| 2023 | 4.64 | 4.89 | -.25 | 1.53 | 1.51 | .02 | 6.17 | 6.40 | -.23 | 27,045 | ||||||||||
| 2024 | 4.67 | 4.92 | -.25 | 1.54 | 1.51 | .03 | 6.20 | 6.42 | -.22 | 28,565 | ||||||||||
| 2025 | 4.68 | 4.95 | -.26 | 1.55 | 1.51 | .04 | 6.23 | 6.45 | -.22 | 30,153 | ||||||||||
| 2026 | 4.74 | 4.98 | -.24 | 1.58 | 1.50 | .08 | 6.32 | 6.48 | -.16 | 31,804 | ||||||||||
| 2027 | 4.76 | 5.02 | -.26 | 1.59 | 1.50 | .09 | 6.35 | 6.52 | -.17 | 33,538 | ||||||||||
| 2028 | 4.78 | 5.06 | -.28 | 1.60 | 1.50 | .11 | 6.39 | 6.55 | -.17 | 35,356 | ||||||||||
| 2029 | 4.80 | 5.10 | -.29 | 1.61 | 1.48 | .13 | 6.42 | 6.58 | -.17 | 37,255 | ||||||||||
| 2030 | 4.80 | 5.12 | -.32 | 1.62 | 1.51 | .11 | 6.42 | 6.63 | -.21 | 39,249 | ||||||||||
| 2031 | 4.80 | 5.13 | -.33 | 1.63 | 1.51 | .12 | 6.43 | 6.64 | -.21 | 41,355 | ||||||||||
| 2032 | 4.80 | 5.14 | -.34 | 1.64 | 1.49 | .14 | 6.44 | 6.64 | -.20 | 43,569 | ||||||||||
| 2033 | 4.80 | 5.15 | -.35 | 1.64 | 1.48 | .16 | 6.44 | 6.63 | -.19 | 45,906 | ||||||||||
| 2034 | 4.79 | 5.15 | -.35 | 1.65 | 1.47 | .18 | 6.44 | 6.62 | -.18 | 48,350 | ||||||||||
| 2035 | 4.79 | 5.14 | -.35 | 1.65 | 1.46 | .20 | 6.44 | 6.60 | -.16 | 50,909 | ||||||||||
| 2036 | 4.78 | 5.13 | -.35 | 1.66 | 1.44 | .22 | 6.44 | 6.57 | -.13 | 53,597 | ||||||||||
| 2037 | 4.78 | 5.12 | -.34 | 1.66 | 1.43 | .24 | 6.44 | 6.54 | -.10 | 56,427 | ||||||||||
| 2038 | 4.77 | 5.10 | -.33 | 1.67 | 1.41 | .26 | 6.44 | 6.51 | -.07 | 59,396 | ||||||||||
| 2039 | 4.76 | 5.09 | -.32 | 1.67 | 1.39 | .28 | 6.44 | 6.48 | -.04 | 62,526 | ||||||||||
| 2040 | 4.76 | 5.06 | -.31 | 1.68 | 1.38 | .30 | 6.44 | 6.44 | c | 65,841 | ||||||||||
| 2041 | 4.75 | 5.04 | -.29 | 1.68 | 1.36 | .32 | 6.43 | 6.40 | .04 | 69,350 | ||||||||||
| 2042 | 4.74 | 5.01 | -.27 | 1.69 | 1.34 | .35 | 6.43 | 6.35 | .08 | 73,064 | ||||||||||
| 2043 | 4.74 | 4.98 | -.24 | 1.69 | 1.32 | .37 | 6.43 | 6.30 | .13 | 77,005 | ||||||||||
| 2044 | 4.73 | 4.95 | -.22 | 1.69 | 1.30 | .39 | 6.43 | 6.25 | .17 | 81,186 | ||||||||||
| 2045 | 4.73 | 4.92 | -.20 | 1.70 | 1.28 | .42 | 6.42 | 6.20 | .22 | 85,611 | ||||||||||
| 2046 | 4.72 | 4.89 | -.17 | 1.70 | 1.25 | .45 | 6.42 | 6.15 | .27 | 90,297 | ||||||||||
| 2047 | 4.72 | 4.87 | -.15 | 1.71 | 1.23 | .47 | 6.42 | 6.10 | .32 | 95,262 | ||||||||||
| 2048 | 4.71 | 4.85 | -.14 | 1.71 | 1.21 | .50 | 6.42 | 6.06 | .37 | 100,505 | ||||||||||
| 2049 | 4.71 | 4.83 | -.12 | 1.71 | 1.19 | .53 | 6.42 | 6.01 | .41 | 106,056 | ||||||||||
| 2050 | 4.70 | 4.81 | -.11 | 1.72 | 1.17 | .55 | 6.42 | 5.98 | .45 | 111,916 | ||||||||||
| 2051 | 4.70 | 4.80 | -.09 | 1.72 | 1.15 | .58 | 6.43 | 5.94 | .48 | 118,105 | ||||||||||
| 2052 | 4.70 | 4.79 | -.09 | 1.73 | 1.13 | .60 | 6.43 | 5.91 | .52 | 124,627 | ||||||||||
| 2053 | 4.70 | 4.78 | -.08 | 1.74 | 1.11 | .63 | 6.43 | 5.89 | .55 | 131,506 | ||||||||||
| 2054 | 4.70 | 4.77 | -.08 | 1.74 | 1.09 | .65 | 6.44 | 5.86 | .57 | 138,746 | ||||||||||
| 2055 | 4.69 | 4.77 | -.08 | 1.75 | 1.08 | .67 | 6.44 | 5.85 | .59 | 146,363 | ||||||||||
| 2056 | 4.69 | 4.77 | -.08 | 1.75 | 1.06 | .69 | 6.45 | 5.83 | .61 | 154,383 | ||||||||||
| 2057 | 4.69 | 4.77 | -.08 | 1.76 | 1.05 | .71 | 6.45 | 5.82 | .63 | 162,817 | ||||||||||
| 2058 | 4.69 | 4.78 | -.08 | 1.76 | 1.04 | .73 | 6.46 | 5.81 | .64 | 171,693 | ||||||||||
| 2059 | 4.69 | 4.78 | -.09 | 1.77 | 1.03 | .74 | 6.46 | 5.81 | .65 | 181,029 | ||||||||||
| 2060 | 4.69 | 4.79 | -.09 | 1.78 | 1.02 | .76 | 6.47 | 5.80 | .66 | 190,854 | ||||||||||
| 2061 | 4.69 | 4.79 | -.10 | 1.78 | 1.01 | .77 | 6.47 | 5.80 | .67 | 201,192 | ||||||||||
| 2062 | 4.69 | 4.80 | -.11 | 1.79 | 1.00 | .78 | 6.48 | 5.80 | .68 | 212,058 | ||||||||||
| 2063 | 4.69 | 4.80 | -.11 | 1.79 | 1.00 | .79 | 6.48 | 5.80 | .68 | 223,487 | ||||||||||
| 2064 | 4.69 | 4.81 | -.12 | 1.80 | 1.00 | .80 | 6.49 | 5.80 | .68 | 235,516 | ||||||||||
| 2065 | 4.69 | 4.81 | -.12 | 1.80 | 1.00 | .81 | 6.49 | 5.81 | .68 | 248,184 | ||||||||||
| 2066 | 4.69 | 4.82 | -.13 | 1.81 | 1.00 | .81 | 6.50 | 5.81 | .68 | 261,534 | ||||||||||
| 2067 | 4.69 | 4.82 | -.13 | 1.81 | 1.00 | .82 | 6.50 | 5.82 | .68 | 275,611 | ||||||||||
| 2068 | 4.69 | 4.83 | -.14 | 1.82 | 1.00 | .82 | 6.50 | 5.82 | .68 | 290,463 | ||||||||||
| 2069 | 4.69 | 4.83 | -.15 | 1.82 | 1.00 | .82 | 6.51 | 5.83 | .68 | 306,140 | ||||||||||
| 2070 | 4.69 | 4.84 | -.15 | 1.83 | 1.00 | .83 | 6.51 | 5.84 | .68 | 322,704 | ||||||||||
| 2071 | 4.69 | 4.84 | -.15 | 1.83 | 1.00 | .83 | 6.52 | 5.84 | .67 | 340,186 | ||||||||||
| 2072 | 4.69 | 4.84 | -.16 | 1.84 | 1.01 | .83 | 6.52 | 5.85 | .67 | 358,682 | ||||||||||
| 2073 | 4.69 | 4.84 | -.15 | 1.84 | 1.01 | .83 | 6.53 | 5.85 | .68 | 378,240 | ||||||||||
| 2074 | 4.69 | 4.84 | -.15 | 1.84 | 1.01 | .83 | 6.53 | 5.85 | .68 | 398,937 | ||||||||||
| 2075 | 4.68 | 4.83 | -.15 | 1.85 | 1.01 | .84 | 6.53 | 5.85 | .69 | 420,844 | ||||||||||
| 2076 | 4.68 | 4.83 | -.14 | 1.85 | 1.01 | .84 | 6.53 | 5.84 | .70 | 444,033 | ||||||||||
| 2077 | 4.68 | 4.81 | -.13 | 1.85 | 1.02 | .84 | 6.54 | 5.83 | .71 | 468,567 | ||||||||||
| 2078 | 4.68 | 4.80 | -.12 | 1.86 | 1.02 | .84 | 6.54 | 5.82 | .72 | 494,533 | ||||||||||
| 2079 | 4.68 | 4.78 | -.10 | 1.86 | 1.02 | .84 | 6.54 | 5.80 | .74 | 521,983 | ||||||||||
| 2080 | 4.68 | 4.76 | -.08 | 1.86 | 1.02 | .85 | 6.54 | 5.78 | .76 | 550,991 | ||||||||||
| 2081 | 4.68 | 4.74 | -.06 | 1.86 | 1.02 | .85 | 6.54 | 5.75 | .79 | 581,637 | ||||||||||
| 2082 | 4.67 | 4.71 | -.04 | 1.87 | 1.01 | .85 | 6.54 | 5.73 | .81 | 614,000 | ||||||||||
| 2083 | 4.67 | 4.69 | -.02 | 1.87 | 1.01 | .85 | 6.54 | 5.70 | .84 | 648,179 | ||||||||||
| 2084 | 4.67 | 4.66 | .01 | 1.87 | 1.01 | .86 | 6.54 | 5.67 | .86 | 684,244 | ||||||||||
| 2085 | 4.67 | 4.64 | .03 | 1.87 | 1.01 | .86 | 6.54 | 5.65 | .89 | 722,271 | ||||||||||
| 2086 | 4.67 | 4.62 | .05 | 1.87 | 1.01 | .86 | 6.54 | 5.63 | .91 | 762,347 | ||||||||||
| 2087 | 4.66 | 4.60 | .07 | 1.87 | 1.01 | .87 | 6.54 | 5.60 | .93 | 804,553 | ||||||||||
| 2088 | 4.66 | 4.58 | .08 | 1.88 | 1.00 | .87 | 6.54 | 5.59 | .95 | 848,978 | ||||||||||
| 2089 | 4.66 | 4.57 | .09 | 1.88 | 1.00 | .88 | 6.54 | 5.58 | .97 | 895,727 | ||||||||||
| 2090 | 4.66 | 4.57 | .10 | 1.88 | 1.00 | .88 | 6.55 | 5.57 | .98 | 944,908 | ||||||||||
| 2091 | 4.66 | 4.57 | .10 | 1.89 | 1.00 | .89 | 6.55 | 5.57 | .98 | 996,646 | ||||||||||
| 2092 | 4.67 | 4.58 | .09 | 1.89 | 1.00 | .89 | 6.55 | 5.57 | .98 | 1,051,084 | ||||||||||
| 2093 | 4.67 | 4.58 | .08 | 1.89 | 1.00 | .90 | 6.56 | 5.58 | .98 | 1,108,358 | ||||||||||
| 2094 | 4.67 | 4.60 | .07 | 1.90 | .99 | .90 | 6.57 | 5.59 | .97 | 1,168,613 | ||||||||||
| 2095 | 4.67 | 4.62 | .06 | 1.90 | .96 | .94 | 6.57 | 5.57 | 1.00 | 1,232,021 | ||||||||||
High-cost: |
||||||||||||||||||||
| 2020 | 4.69 | 5.13 | -.44 | 1.50 | 1.64 | -.14 | 6.20 | 6.77 | -.57 | 21,713 | ||||||||||
| 2021 | 4.61 | 5.36 | -.76 | 1.50 | 1.72 | -.22 | 6.11 | 7.09 | -.97 | 21,706 | ||||||||||
| 2022 | 4.60 | 5.46 | -.86 | 1.51 | 1.78 | -.27 | 6.11 | 7.24 | -1.13 | 22,402 | ||||||||||
| 2023 | 4.58 | 5.56 | -.98 | 1.53 | 1.86 | -.33 | 6.11 | 7.42 | -1.31 | 23,145 | ||||||||||
| 2024 | 4.59 | 5.68 | -1.09 | 1.54 | 1.94 | -.39 | 6.14 | 7.62 | -1.48 | 23,900 | ||||||||||
| 2025 | 4.60 | 5.80 | -1.20 | 1.56 | 2.01 | -.46 | 6.16 | 7.82 | -1.66 | 24,689 | ||||||||||
| 2026 | 4.65 | 5.92 | -1.27 | 1.60 | 2.09 | -.49 | 6.25 | 8.01 | -1.76 | 25,540 | ||||||||||
| 2027 | 4.65 | 6.03 | -1.38 | 1.62 | 2.17 | -.55 | 6.27 | 8.20 | -1.93 | 26,420 | ||||||||||
| 2028 | 4.67 | 6.15 | -1.48 | 1.64 | 2.25 | -.61 | 6.31 | 8.40 | -2.10 | 27,312 | ||||||||||
| 2029 | 4.67 | 6.28 | -1.61 | 1.65 | 2.32 | -.67 | 6.32 | 8.60 | -2.28 | 28,154 | ||||||||||
| 2030 | 4.67 | 6.38 | -1.71 | 1.66 | 2.46 | -.80 | 6.33 | 8.84 | -2.51 | 28,957 | ||||||||||
| 2031 | 4.67 | 6.47 | -1.81 | 1.66 | 2.53 | -.87 | 6.33 | 9.01 | -2.68 | 29,782 | ||||||||||
| 2032 | 4.66 | 6.55 | -1.89 | 1.67 | 2.61 | -.95 | 6.33 | 9.17 | -2.84 | 30,633 | ||||||||||
| 2033 | 4.65 | 6.62 | -1.97 | 1.67 | 2.69 | -1.02 | 6.33 | 9.32 | -2.99 | 31,512 | ||||||||||
| 2034 | 4.65 | 6.68 | -2.03 | 1.68 | 2.78 | -1.10 | 6.32 | 9.46 | -3.13 | 32,410 | ||||||||||
| 2035 | 4.64 | 6.73 | -2.09 | 1.68 | 2.86 | -1.18 | 6.32 | 9.58 | -3.26 | 33,323 | ||||||||||
| 2036 | 4.63 | 6.76 | -2.13 | 1.68 | 2.93 | -1.25 | 6.31 | 9.70 | -3.38 | 34,258 | ||||||||||
| 2037 | 4.62 | 6.80 | -2.18 | 1.69 | 3.01 | -1.33 | 6.31 | 9.81 | -3.50 | 35,217 | ||||||||||
| 2038 | 4.61 | 6.83 | -2.21 | 1.69 | 3.09 | -1.41 | 6.30 | 9.92 | -3.62 | 36,189 | ||||||||||
| 2039 | 4.60 | 6.85 | -2.25 | 1.69 | 3.17 | -1.48 | 6.29 | 10.02 | -3.73 | 37,183 | ||||||||||
| 2040 | 4.59 | 6.88 | -2.28 | 1.69 | 3.26 | -1.56 | 6.28 | 10.13 | -3.85 | 38,206 | ||||||||||
| 2041 | 4.58 | 6.90 | -2.31 | 1.69 | 3.34 | -1.64 | 6.27 | 10.23 | -3.96 | 39,260 | ||||||||||
| 2042 | 4.57 | 6.91 | -2.34 | 1.69 | 3.42 | -1.72 | 6.26 | 10.33 | -4.06 | 40,339 | ||||||||||
| 2043 | 4.56 | 6.92 | -2.36 | 1.69 | 3.50 | -1.80 | 6.25 | 10.42 | -4.16 | 41,450 | ||||||||||
| 2044 | 4.55 | 6.93 | -2.38 | 1.70 | 3.58 | -1.88 | 6.24 | 10.51 | -4.26 | 42,595 | ||||||||||
| 2045 | 4.54 | 6.94 | -2.40 | 1.70 | 3.65 | -1.95 | 6.23 | 10.59 | -4.35 | 43,766 | ||||||||||
| 2046 | 4.53 | 6.94 | -2.42 | 1.70 | 3.72 | -2.02 | 6.22 | 10.66 | -4.44 | 44,967 | ||||||||||
| 2047 | 4.52 | 6.95 | -2.43 | 1.70 | 3.78 | -2.08 | 6.21 | 10.73 | -4.52 | 46,202 | ||||||||||
| 2048 | 4.51 | 6.96 | -2.45 | 1.70 | 3.84 | -2.14 | 6.21 | 10.80 | -4.59 | 47,465 | ||||||||||
| 2049 | 4.50 | 6.97 | -2.47 | 1.70 | 3.89 | -2.19 | 6.20 | 10.86 | -4.67 | 48,767 | ||||||||||
| 2050 | 4.49 | 6.98 | -2.49 | 1.70 | 3.94 | -2.24 | 6.19 | 10.92 | -4.73 | 50,106 | ||||||||||
| 2051 | 4.48 | 6.99 | -2.51 | 1.70 | 3.98 | -2.28 | 6.18 | 10.98 | -4.80 | 51,483 | ||||||||||
| 2052 | 4.47 | 7.01 | -2.54 | 1.70 | 4.02 | -2.32 | 6.17 | 11.03 | -4.86 | 52,891 | ||||||||||
| 2053 | 4.46 | 7.03 | -2.56 | 1.70 | 4.05 | -2.35 | 6.17 | 11.08 | -4.91 | 54,334 | ||||||||||
| 2054 | 4.46 | 7.04 | -2.59 | 1.70 | 4.09 | -2.38 | 6.16 | 11.13 | -4.97 | 55,809 | ||||||||||
| 2055 | 4.45 | 7.06 | -2.61 | 1.70 | 4.12 | -2.42 | 6.15 | 11.18 | -5.03 | 57,319 | ||||||||||
| 2056 | 4.44 | 7.08 | -2.64 | 1.71 | 4.15 | -2.45 | 6.15 | 11.24 | -5.09 | 58,864 | ||||||||||
| 2057 | 4.43 | 7.11 | -2.67 | 1.71 | 4.18 | -2.47 | 6.14 | 11.29 | -5.14 | 60,443 | ||||||||||
| 2058 | 4.43 | 7.13 | -2.70 | 1.71 | 4.20 | -2.49 | 6.14 | 11.33 | -5.19 | 62,058 | ||||||||||
| 2059 | 4.42 | 7.16 | -2.73 | 1.71 | 4.22 | -2.50 | 6.13 | 11.37 | -5.24 | 63,709 | ||||||||||
| 2060 | 4.41 | 7.18 | -2.77 | 1.71 | 4.24 | -2.52 | 6.13 | 11.42 | -5.29 | 65,399 | ||||||||||
| 2061 | 4.41 | 7.21 | -2.80 | 1.72 | 4.25 | -2.54 | 6.12 | 11.46 | -5.34 | 67,129 | ||||||||||
| 2062 | 4.40 | 7.24 | -2.84 | 1.72 | 4.27 | -2.55 | 6.12 | 11.51 | -5.39 | 68,895 | ||||||||||
| 2063 | 4.39 | 7.27 | -2.87 | 1.72 | 4.29 | -2.57 | 6.11 | 11.55 | -5.44 | 70,698 | ||||||||||
| 2064 | 4.39 | 7.30 | -2.91 | 1.72 | 4.30 | -2.58 | 6.11 | 11.60 | -5.49 | 72,540 | ||||||||||
| 2065 | 4.38 | 7.33 | -2.95 | 1.72 | 4.31 | -2.59 | 6.10 | 11.64 | -5.54 | 74,419 | ||||||||||
| 2066 | 4.37 | 7.36 | -2.98 | 1.73 | 4.33 | -2.60 | 6.10 | 11.68 | -5.59 | 76,342 | ||||||||||
| 2067 | 4.37 | 7.39 | -3.02 | 1.73 | 4.34 | -2.61 | 6.09 | 11.73 | -5.63 | 78,308 | ||||||||||
| 2068 | 4.36 | 7.42 | -3.06 | 1.73 | 4.34 | -2.61 | 6.09 | 11.76 | -5.68 | 80,321 | ||||||||||
| 2069 | 4.35 | 7.46 | -3.11 | 1.73 | 4.34 | -2.61 | 6.08 | 11.80 | -5.72 | 82,384 | ||||||||||
| 2070 | 4.34 | 7.49 | -3.15 | 1.73 | 4.34 | -2.61 | 6.08 | 11.84 | -5.76 | 84,497 | ||||||||||
| 2071 | 4.34 | 7.53 | -3.19 | 1.74 | 4.35 | -2.61 | 6.07 | 11.87 | -5.80 | 86,659 | ||||||||||
| 2072 | 4.33 | 7.56 | -3.23 | 1.74 | 4.35 | -2.61 | 6.07 | 11.91 | -5.84 | 88,873 | ||||||||||
| 2073 | 4.33 | 7.59 | -3.27 | 1.74 | 4.35 | -2.61 | 6.07 | 11.94 | -5.87 | 91,146 | ||||||||||
| 2074 | 4.32 | 7.62 | -3.30 | 1.74 | 4.35 | -2.60 | 6.06 | 11.97 | -5.91 | 93,482 | ||||||||||
| 2075 | 4.31 | 7.65 | -3.34 | 1.74 | 4.35 | -2.60 | 6.06 | 12.00 | -5.94 | 95,885 | ||||||||||
| 2076 | 4.30 | 7.67 | -3.37 | 1.75 | 4.34 | -2.60 | 6.05 | 12.02 | -5.97 | 98,354 | ||||||||||
| 2077 | 4.30 | 7.70 | -3.40 | 1.75 | 4.34 | -2.59 | 6.04 | 12.04 | -5.99 | 100,893 | ||||||||||
| 2078 | 4.29 | 7.71 | -3.42 | 1.75 | 4.33 | -2.59 | 6.04 | 12.05 | -6.01 | 103,504 | ||||||||||
| 2079 | 4.28 | 7.72 | -3.44 | 1.75 | 4.32 | -2.58 | 6.03 | 12.05 | -6.02 | 106,186 | ||||||||||
| 2080 | 4.27 | 7.73 | -3.46 | 1.75 | 4.31 | -2.56 | 6.02 | 12.04 | -6.02 | 108,941 | ||||||||||
| 2081 | 4.26 | 7.73 | -3.47 | 1.75 | 4.30 | -2.55 | 6.01 | 12.03 | -6.02 | 111,772 | ||||||||||
| 2082 | 4.25 | 7.73 | -3.48 | 1.75 | 4.29 | -2.54 | 6.00 | 12.02 | -6.02 | 114,683 | ||||||||||
| 2083 | 4.25 | 7.73 | -3.48 | 1.75 | 4.27 | -2.53 | 5.99 | 12.00 | -6.01 | 117,675 | ||||||||||
| 2084 | 4.24 | 7.72 | -3.49 | 1.75 | 4.26 | -2.51 | 5.98 | 11.98 | -6.00 | 120,752 | ||||||||||
| 2085 | 4.23 | 7.71 | -3.49 | 1.75 | 4.24 | -2.50 | 5.97 | 11.96 | -5.98 | 123,915 | ||||||||||
| 2086 | 4.22 | 7.70 | -3.49 | 1.75 | 4.23 | -2.48 | 5.96 | 11.93 | -5.96 | 127,163 | ||||||||||
| 2087 | 4.21 | 7.69 | -3.48 | 1.75 | 4.21 | -2.46 | 5.96 | 11.90 | -5.95 | 130,494 | ||||||||||
| 2088 | 4.20 | 7.68 | -3.48 | 1.75 | 4.19 | -2.44 | 5.95 | 11.87 | -5.93 | 133,908 | ||||||||||
| 2089 | 4.19 | 7.67 | -3.48 | 1.75 | 4.17 | -2.43 | 5.94 | 11.84 | -5.91 | 137,407 | ||||||||||
| 2090 | 4.18 | 7.66 | -3.48 | 1.75 | 4.16 | -2.41 | 5.93 | 11.81 | -5.89 | 140,993 | ||||||||||
| 2091 | 4.17 | 7.65 | -3.48 | 1.75 | 4.14 | -2.39 | 5.92 | 11.79 | -5.87 | 144,668 | ||||||||||
| 2092 | 4.17 | 7.64 | -3.48 | 1.75 | 4.12 | -2.38 | 5.91 | 11.77 | -5.85 | 148,434 | ||||||||||
| 2093 | 4.16 | 7.64 | -3.48 | 1.75 | 4.11 | -2.36 | 5.90 | 11.75 | -5.84 | 152,294 | ||||||||||
| 2094 | 4.15 | 7.64 | -3.48 | 1.75 | 4.09 | -2.34 | 5.90 | 11.72 | -5.83 | 156,248 | ||||||||||
| 2095 | 4.15 | 7.63 | -3.49 | 1.75 | 4.22 | -2.47 | 5.89 | 11.85 | -5.96 | 160,299 | ||||||||||
|
a
Income for individual years excludes interest on the trust
funds. b OASDI benefit payments which were scheduled to be paid on January 3 for some past and future years were actually paid on December 31 as required by the statutory provision for early delivery of benefit payments when the normal payment delivery date is a Saturday, Sunday, or legal public holiday. For comparability with the values for historical years and the projections in this report, all trust fund operations and asset reserves reflect the 12 months of benefits scheduled for payment each year. c Between -0.005 and 0 percent of GDP. Notes: 1. The Trustees show income and cost estimates generally on a cash basis for the OASDI program and on an incurred basis for the HI program. 2. Totals do not necessarily equal the sums of rounded components. |