OASDI and HI Annual Income, Cost, and Balance as a Percentage of GDP — 2022 OASDI Trustees Report
Single-Year Tables | Historical data | Intermediate Assumptions | Low-Cost Assumptions | High-Cost Assumptions |
Percentage of GDP | ||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
OASDI | HI | Combined | ||||||||||||||||||
Calendar year |
In- come a |
Cost b |
Bal- ance b |
In- come a |
Cost | Bal- ance |
In- come a |
Cost b |
Bal- ance b |
GDP in dollars (billions) |
||||||||||
Historical data: |
||||||||||||||||||||
1970 | 3.28 | 3.08 | 0.20 | 0.53 | 0.51 | 0.02 | 3.81 | 3.59 | 0.22 | 1,073 | ||||||||||
1971 | 3.34 | 3.31 | .03 | .47 | .52 | -.05 | 3.81 | 3.83 | -.02 | 1,165 | ||||||||||
1972 | 3.39 | 3.38 | .01 | .47 | .52 | -.05 | 3.86 | 3.90 | -.04 | 1,279 | ||||||||||
1973 | 3.68 | 3.73 | -.05 | .80 | .54 | .26 | 4.47 | 4.27 | .20 | 1,425 | ||||||||||
1974 | 3.84 | 3.92 | -.08 | .75 | .61 | .14 | 4.60 | 4.53 | .06 | 1,545 | ||||||||||
1975 | 3.84 | 4.11 | -.26 | .73 | .69 | .04 | 4.57 | 4.79 | -.22 | 1,685 | ||||||||||
1976 | 3.86 | 4.18 | -.32 | .69 | .74 | -.05 | 4.55 | 4.92 | -.37 | 1,873 | ||||||||||
1977 | 3.82 | 4.19 | -.37 | .72 | .77 | -.05 | 4.54 | 4.96 | -.42 | 2,082 | ||||||||||
1978 | 3.81 | 4.08 | -.27 | .79 | .79 | c | 4.60 | 4.87 | -.27 | 2,352 | ||||||||||
1979 | 3.95 | 4.08 | -.14 | .86 | .82 | .04 | 4.81 | 4.90 | -.09 | 2,627 | ||||||||||
1980 | 4.11 | 4.32 | -.22 | .87 | .91 | -.04 | 4.98 | 5.23 | -.26 | 2,857 | ||||||||||
1981 | 4.37 | 4.50 | -.13 | 1.05 | .97 | .08 | 5.42 | 5.47 | -.05 | 3,207 | ||||||||||
1982 | 4.38 | 4.79 | -.41 | 1.06 | 1.08 | -.02 | 5.44 | 5.87 | -.43 | 3,344 | ||||||||||
1983 | 4.49 | 4.71 | -.23 | 1.13 | 1.11 | .02 | 5.61 | 5.82 | -.21 | 3,634 | ||||||||||
1984 | 4.54 | 4.47 | .07 | 1.10 | 1.12 | -.03 | 5.64 | 5.59 | .04 | 4,038 | ||||||||||
1985 | 4.63 | 4.39 | .23 | 1.14 | 1.11 | .03 | 5.77 | 5.51 | .26 | 4,339 | ||||||||||
1986 | 4.65 | 4.40 | .25 | 1.23 | 1.09 | .14 | 5.88 | 5.49 | .39 | 4,580 | ||||||||||
1987 | 4.65 | 4.31 | .34 | 1.23 | 1.07 | .15 | 5.88 | 5.38 | .50 | 4,855 | ||||||||||
1988 | 4.88 | 4.25 | .63 | 1.22 | 1.02 | .20 | 6.09 | 5.27 | .82 | 5,236 | ||||||||||
1989 | 4.91 | 4.19 | .72 | 1.21 | 1.09 | .12 | 6.11 | 5.28 | .84 | 5,642 | ||||||||||
1990 | 5.00 | 4.24 | .76 | 1.21 | 1.12 | .09 | 6.21 | 5.36 | .84 | 5,963 | ||||||||||
1991 | 5.00 | 4.45 | .55 | 1.30 | 1.19 | .11 | 6.30 | 5.64 | .66 | 6,158 | ||||||||||
1992 | 4.87 | 4.48 | .39 | 1.30 | 1.30 | c | 6.16 | 5.78 | .39 | 6,520 | ||||||||||
1993 | 4.78 | 4.50 | .28 | 1.28 | 1.39 | -.11 | 6.06 | 5.89 | .17 | 6,859 | ||||||||||
1994 | 4.80 | 4.43 | .37 | 1.40 | 1.48 | -.08 | 6.20 | 5.91 | .29 | 7,287 | ||||||||||
1995 | 4.77 | 4.45 | .32 | 1.41 | 1.55 | -.14 | 6.18 | 6.00 | .18 | 7,640 | ||||||||||
1996 | 4.78 | 4.38 | .40 | 1.41 | 1.60 | -.18 | 6.19 | 5.98 | .21 | 8,073 | ||||||||||
1997 | 4.83 | 4.30 | .52 | 1.43 | 1.60 | -.17 | 6.26 | 5.90 | .36 | 8,578 | ||||||||||
1998 | 4.85 | 4.22 | .64 | 1.47 | 1.46 | .02 | 6.33 | 5.67 | .65 | 9,063 | ||||||||||
1999 | 4.89 | 4.08 | .81 | 1.49 | 1.35 | .14 | 6.39 | 5.43 | .95 | 9,631 | ||||||||||
2000 | 4.92 | 4.05 | .87 | 1.52 | 1.28 | .24 | 6.44 | 5.33 | 1.11 | 10,251 | ||||||||||
2001 | 5.00 | 4.15 | .85 | 1.50 | 1.35 | .15 | 6.50 | 5.50 | 1.00 | 10,582 | ||||||||||
2002 | 5.00 | 4.22 | .78 | 1.46 | 1.40 | .06 | 6.46 | 5.62 | .84 | 10,929 | ||||||||||
2003 | 4.77 | 4.18 | .59 | 1.44 | 1.39 | .04 | 6.21 | 5.58 | .63 | 11,456 | ||||||||||
2004 | 4.66 | 4.11 | .55 | 1.43 | 1.41 | .02 | 6.09 | 5.52 | .57 | 12,217 | ||||||||||
2005 | 4.66 | 4.06 | .59 | 1.41 | 1.44 | -.02 | 6.07 | 5.50 | .57 | 13,039 | ||||||||||
2006 | 4.65 | 4.02 | .63 | 1.42 | 1.43 | -.01 | 6.07 | 5.45 | .62 | 13,816 | ||||||||||
2007 | 4.66 | 4.11 | .55 | 1.44 | 1.45 | -.01 | 6.10 | 5.55 | .54 | 14,474 | ||||||||||
2008 | 4.66 | 4.23 | .43 | 1.43 | 1.53 | -.09 | 6.10 | 5.76 | .34 | 14,770 | ||||||||||
2009 | 4.76 | 4.74 | .02 | 1.42 | 1.65 | -.24 | 6.18 | 6.39 | -.21 | 14,478 | ||||||||||
2010 | 4.41 | 4.73 | -.32 | 1.39 | 1.63 | -.24 | 5.80 | 6.37 | -.57 | 15,049 | ||||||||||
2011 | 4.43 | 4.72 | -.29 | 1.40 | 1.64 | -.24 | 5.83 | 6.36 | -.53 | 15,600 | ||||||||||
2012 | 4.50 | 4.83 | -.34 | 1.42 | 1.62 | -.19 | 5.92 | 6.45 | -.53 | 16,254 | ||||||||||
2013 | 4.47 | 4.89 | -.42 | 1.45 | 1.60 | -.15 | 5.91 | 6.48 | -.57 | 16,843 | ||||||||||
2014 | 4.48 | 4.90 | -.42 | 1.47 | 1.54 | -.07 | 5.95 | 6.43 | -.48 | 17,551 | ||||||||||
2015 | 4.54 | 4.93 | -.39 | 1.49 | 1.53 | -.04 | 6.03 | 6.45 | -.42 | 18,206 | ||||||||||
2016 | 4.65 | 4.93 | -.28 | 1.49 | 1.55 | -.06 | 6.14 | 6.48 | -.34 | 18,695 | ||||||||||
2017 | 4.68 | 4.89 | -.21 | 1.50 | 1.54 | -.04 | 6.18 | 6.43 | -.25 | 19,480 | ||||||||||
2018 | 4.48 | 4.87 | -.39 | 1.48 | 1.52 | -.04 | 5.96 | 6.39 | -.43 | 20,527 | ||||||||||
2019 | 4.59 | 4.96 | -.37 | 1.49 | 1.54 | -.05 | 6.08 | 6.50 | -.42 | 21,373 | ||||||||||
2020 | 4.99 | 5.30 | -.31 | 1.57 | 1.64 | -.07 | 6.55 | 6.94 | -.39 | 20,894 | ||||||||||
2021 | 4.43 | 4.98 | -.55 | 1.55 | 1.56 | -.01 | 5.98 | 6.54 | -.56 | 22,989 | ||||||||||
Intermediate: |
||||||||||||||||||||
2022 | 4.53 | 4.98 | -.45 | 1.55 | 1.57 | -.02 | 6.08 | 6.55 | -.46 | 24,951 | ||||||||||
2023 | 4.63 | 5.09 | -.45 | 1.56 | 1.60 | -.04 | 6.19 | 6.68 | -.49 | 26,194 | ||||||||||
2024 | 4.63 | 5.17 | -.53 | 1.57 | 1.63 | -.07 | 6.20 | 6.80 | -.60 | 27,365 | ||||||||||
2025 | 4.66 | 5.26 | -.61 | 1.58 | 1.68 | -.10 | 6.23 | 6.94 | -.71 | 28,538 | ||||||||||
2026 | 4.71 | 5.36 | -.65 | 1.61 | 1.73 | -.12 | 6.32 | 7.09 | -.77 | 29,720 | ||||||||||
2027 | 4.73 | 5.45 | -.72 | 1.62 | 1.77 | -.15 | 6.35 | 7.22 | -.87 | 30,944 | ||||||||||
2028 | 4.75 | 5.54 | -.79 | 1.64 | 1.81 | -.18 | 6.39 | 7.35 | -.97 | 32,212 | ||||||||||
2029 | 4.77 | 5.62 | -.85 | 1.65 | 1.85 | -.20 | 6.42 | 7.47 | -1.05 | 33,546 | ||||||||||
2030 | 4.78 | 5.69 | -.91 | 1.66 | 1.87 | -.21 | 6.44 | 7.56 | -1.13 | 34,924 | ||||||||||
2031 | 4.79 | 5.76 | -.97 | 1.67 | 1.89 | -.23 | 6.46 | 7.65 | -1.19 | 36,355 | ||||||||||
2032 | 4.79 | 5.81 | -1.02 | 1.67 | 1.98 | -.30 | 6.46 | 7.79 | -1.32 | 37,844 | ||||||||||
2033 | 4.79 | 5.85 | -1.06 | 1.68 | 2.00 | -.32 | 6.47 | 7.85 | -1.39 | 39,396 | ||||||||||
2034 | 4.78 | 5.88 | -1.10 | 1.69 | 2.03 | -.34 | 6.47 | 7.91 | -1.44 | 41,006 | ||||||||||
2035 | 4.77 | 5.90 | -1.13 | 1.69 | 2.05 | -.36 | 6.46 | 7.96 | -1.49 | 42,674 | ||||||||||
2036 | 4.77 | 5.92 | -1.16 | 1.69 | 2.07 | -.38 | 6.46 | 7.99 | -1.53 | 44,405 | ||||||||||
2037 | 4.76 | 5.94 | -1.18 | 1.70 | 2.09 | -.39 | 6.46 | 8.03 | -1.57 | 46,182 | ||||||||||
2038 | 4.75 | 5.95 | -1.20 | 1.70 | 2.11 | -.40 | 6.45 | 8.05 | -1.60 | 48,043 | ||||||||||
2039 | 4.74 | 5.95 | -1.21 | 1.70 | 2.12 | -.42 | 6.45 | 8.07 | -1.62 | 49,967 | ||||||||||
2040 | 4.73 | 5.95 | -1.22 | 1.71 | 2.13 | -.42 | 6.44 | 8.08 | -1.64 | 51,968 | ||||||||||
2041 | 4.72 | 5.95 | -1.22 | 1.71 | 2.14 | -.43 | 6.43 | 8.09 | -1.65 | 54,040 | ||||||||||
2042 | 4.72 | 5.94 | -1.23 | 1.71 | 2.15 | -.44 | 6.43 | 8.09 | -1.66 | 56,197 | ||||||||||
2043 | 4.71 | 5.94 | -1.23 | 1.71 | 2.15 | -.44 | 6.42 | 8.09 | -1.67 | 58,444 | ||||||||||
2044 | 4.70 | 5.93 | -1.23 | 1.72 | 2.15 | -.44 | 6.41 | 8.09 | -1.67 | 60,781 | ||||||||||
2045 | 4.69 | 5.93 | -1.24 | 1.72 | 2.16 | -.44 | 6.41 | 8.08 | -1.68 | 63,220 | ||||||||||
2046 | 4.68 | 5.92 | -1.24 | 1.72 | 2.16 | -.44 | 6.40 | 8.08 | -1.68 | 65,762 | ||||||||||
2047 | 4.67 | 5.92 | -1.25 | 1.72 | 2.15 | -.43 | 6.40 | 8.07 | -1.68 | 68,408 | ||||||||||
2048 | 4.67 | 5.92 | -1.25 | 1.73 | 2.15 | -.42 | 6.39 | 8.07 | -1.68 | 71,177 | ||||||||||
2049 | 4.66 | 5.92 | -1.26 | 1.73 | 2.15 | -.42 | 6.39 | 8.06 | -1.68 | 74,063 | ||||||||||
2050 | 4.65 | 5.92 | -1.27 | 1.73 | 2.14 | -.41 | 6.38 | 8.06 | -1.68 | 77,080 | ||||||||||
2051 | 4.65 | 5.92 | -1.28 | 1.73 | 2.14 | -.40 | 6.38 | 8.06 | -1.68 | 80,223 | ||||||||||
2052 | 4.64 | 5.93 | -1.28 | 1.74 | 2.13 | -.39 | 6.38 | 8.06 | -1.68 | 83,497 | ||||||||||
2053 | 4.64 | 5.93 | -1.30 | 1.74 | 2.12 | -.38 | 6.38 | 8.06 | -1.68 | 86,908 | ||||||||||
2054 | 4.63 | 5.94 | -1.31 | 1.75 | 2.12 | -.37 | 6.38 | 8.06 | -1.68 | 90,460 | ||||||||||
2055 | 4.62 | 5.95 | -1.32 | 1.75 | 2.12 | -.37 | 6.37 | 8.06 | -1.69 | 94,163 | ||||||||||
2056 | 4.62 | 5.96 | -1.34 | 1.75 | 2.12 | -.36 | 6.37 | 8.07 | -1.70 | 98,021 | ||||||||||
2057 | 4.62 | 5.97 | -1.35 | 1.76 | 2.11 | -.36 | 6.37 | 8.08 | -1.71 | 102,041 | ||||||||||
2058 | 4.61 | 5.99 | -1.37 | 1.76 | 2.11 | -.35 | 6.37 | 8.09 | -1.72 | 106,226 | ||||||||||
2059 | 4.61 | 6.00 | -1.39 | 1.77 | 2.11 | -.34 | 6.38 | 8.10 | -1.73 | 110,577 | ||||||||||
2060 | 4.60 | 6.01 | -1.41 | 1.77 | 2.10 | -.33 | 6.38 | 8.12 | -1.74 | 115,104 | ||||||||||
2061 | 4.60 | 6.03 | -1.43 | 1.78 | 2.10 | -.33 | 6.38 | 8.13 | -1.75 | 119,807 | ||||||||||
2062 | 4.60 | 6.04 | -1.44 | 1.78 | 2.10 | -.32 | 6.38 | 8.14 | -1.77 | 124,699 | ||||||||||
2063 | 4.59 | 6.05 | -1.46 | 1.78 | 2.10 | -.32 | 6.38 | 8.16 | -1.78 | 129,778 | ||||||||||
2064 | 4.59 | 6.06 | -1.47 | 1.79 | 2.10 | -.32 | 6.38 | 8.17 | -1.79 | 135,054 | ||||||||||
2065 | 4.58 | 6.07 | -1.49 | 1.79 | 2.11 | -.31 | 6.38 | 8.18 | -1.80 | 140,533 | ||||||||||
2066 | 4.58 | 6.08 | -1.50 | 1.80 | 2.11 | -.31 | 6.38 | 8.19 | -1.82 | 146,226 | ||||||||||
2067 | 4.58 | 6.10 | -1.52 | 1.80 | 2.11 | -.31 | 6.38 | 8.21 | -1.83 | 152,140 | ||||||||||
2068 | 4.57 | 6.11 | -1.53 | 1.80 | 2.11 | -.31 | 6.38 | 8.22 | -1.84 | 158,286 | ||||||||||
2069 | 4.57 | 6.12 | -1.55 | 1.81 | 2.11 | -.31 | 6.38 | 8.23 | -1.86 | 164,659 | ||||||||||
2070 | 4.57 | 6.13 | -1.57 | 1.81 | 2.12 | -.30 | 6.38 | 8.25 | -1.87 | 171,276 | ||||||||||
2071 | 4.56 | 6.14 | -1.58 | 1.82 | 2.12 | -.30 | 6.38 | 8.26 | -1.88 | 178,155 | ||||||||||
2072 | 4.56 | 6.16 | -1.60 | 1.82 | 2.12 | -.30 | 6.38 | 8.27 | -1.90 | 185,309 | ||||||||||
2073 | 4.56 | 6.17 | -1.61 | 1.82 | 2.12 | -.30 | 6.38 | 8.29 | -1.91 | 192,763 | ||||||||||
2074 | 4.55 | 6.18 | -1.63 | 1.83 | 2.12 | -.29 | 6.38 | 8.30 | -1.92 | 200,546 | ||||||||||
2075 | 4.55 | 6.18 | -1.64 | 1.83 | 2.12 | -.29 | 6.38 | 8.31 | -1.93 | 208,657 | ||||||||||
2076 | 4.54 | 6.19 | -1.65 | 1.83 | 2.12 | -.29 | 6.38 | 8.31 | -1.93 | 217,110 | ||||||||||
2077 | 4.54 | 6.19 | -1.65 | 1.84 | 2.12 | -.28 | 6.37 | 8.31 | -1.93 | 225,915 | ||||||||||
2078 | 4.53 | 6.19 | -1.65 | 1.84 | 2.12 | -.28 | 6.37 | 8.30 | -1.93 | 235,113 | ||||||||||
2079 | 4.53 | 6.18 | -1.65 | 1.84 | 2.11 | -.27 | 6.37 | 8.29 | -1.92 | 244,718 | ||||||||||
2080 | 4.52 | 6.17 | -1.64 | 1.84 | 2.11 | -.27 | 6.37 | 8.28 | -1.91 | 254,750 | ||||||||||
2081 | 4.52 | 6.15 | -1.63 | 1.84 | 2.10 | -.26 | 6.36 | 8.26 | -1.89 | 265,224 | ||||||||||
2082 | 4.51 | 6.13 | -1.62 | 1.84 | 2.10 | -.25 | 6.36 | 8.23 | -1.87 | 276,164 | ||||||||||
2083 | 4.51 | 6.11 | -1.61 | 1.84 | 2.09 | -.25 | 6.35 | 8.21 | -1.85 | 287,608 | ||||||||||
2084 | 4.50 | 6.09 | -1.59 | 1.85 | 2.09 | -.24 | 6.35 | 8.18 | -1.83 | 299,544 | ||||||||||
2085 | 4.50 | 6.07 | -1.57 | 1.85 | 2.08 | -.23 | 6.34 | 8.15 | -1.81 | 312,022 | ||||||||||
2086 | 4.49 | 6.04 | -1.55 | 1.85 | 2.07 | -.23 | 6.34 | 8.12 | -1.78 | 325,031 | ||||||||||
2087 | 4.48 | 6.01 | -1.53 | 1.85 | 2.07 | -.22 | 6.33 | 8.08 | -1.75 | 338,604 | ||||||||||
2088 | 4.48 | 5.99 | -1.51 | 1.85 | 2.06 | -.21 | 6.33 | 8.05 | -1.72 | 352,754 | ||||||||||
2089 | 4.47 | 5.96 | -1.49 | 1.85 | 2.05 | -.21 | 6.32 | 8.01 | -1.69 | 367,498 | ||||||||||
2090 | 4.47 | 5.93 | -1.47 | 1.85 | 2.05 | -.20 | 6.32 | 7.98 | -1.66 | 382,873 | ||||||||||
2091 | 4.46 | 5.91 | -1.45 | 1.85 | 2.04 | -.19 | 6.31 | 7.95 | -1.64 | 398,869 | ||||||||||
2092 | 4.46 | 5.90 | -1.44 | 1.85 | 2.03 | -.18 | 6.31 | 7.93 | -1.62 | 415,508 | ||||||||||
2093 | 4.46 | 5.88 | -1.43 | 1.85 | 2.02 | -.17 | 6.31 | 7.91 | -1.60 | 432,814 | ||||||||||
2094 | 4.45 | 5.87 | -1.42 | 1.85 | 2.02 | -.16 | 6.30 | 7.89 | -1.58 | 450,799 | ||||||||||
2095 | 4.45 | 5.86 | -1.41 | 1.85 | 2.01 | -.15 | 6.30 | 7.87 | -1.57 | 469,505 | ||||||||||
2096 | 4.45 | 5.86 | -1.41 | 1.85 | 2.00 | -.14 | 6.30 | 7.86 | -1.56 | 488,931 | ||||||||||
2097 | 4.44 | 5.86 | -1.41 | 1.86 | 1.99 | -.13 | 6.30 | 7.85 | -1.55 | 509,115 | ||||||||||
2098 | 4.44 | 5.86 | -1.42 | 1.86 | 1.98 | -.12 | 6.30 | 7.84 | -1.54 | 530,077 | ||||||||||
2099 | 4.44 | 5.87 | -1.43 | 1.86 | 1.97 | -.11 | 6.30 | 7.84 | -1.54 | 551,856 | ||||||||||
2100 | 4.44 | 5.87 | -1.44 | 1.86 | 1.97 | -.10 | 6.30 | 7.84 | -1.54 | 574,472 | ||||||||||
Low-cost: |
||||||||||||||||||||
2022 | 4.51 | 4.92 | -.41 | 1.54 | 1.52 | .02 | 6.05 | 6.44 | -.39 | 25,233 | ||||||||||
2023 | 4.62 | 4.95 | -.33 | 1.55 | 1.49 | .06 | 6.17 | 6.44 | -.27 | 27,035 | ||||||||||
2024 | 4.62 | 4.97 | -.35 | 1.56 | 1.50 | .06 | 6.18 | 6.48 | -.30 | 28,626 | ||||||||||
2025 | 4.66 | 5.02 | -.36 | 1.57 | 1.52 | .05 | 6.23 | 6.53 | -.31 | 30,230 | ||||||||||
2026 | 4.72 | 5.06 | -.33 | 1.60 | 1.53 | .07 | 6.32 | 6.59 | -.26 | 31,899 | ||||||||||
2027 | 4.75 | 5.09 | -.34 | 1.61 | 1.54 | .07 | 6.36 | 6.63 | -.27 | 33,650 | ||||||||||
2028 | 4.78 | 5.12 | -.34 | 1.62 | 1.54 | .08 | 6.40 | 6.67 | -.26 | 35,487 | ||||||||||
2029 | 4.81 | 5.15 | -.34 | 1.63 | 1.54 | .09 | 6.44 | 6.69 | -.25 | 37,432 | ||||||||||
2030 | 4.83 | 5.17 | -.34 | 1.64 | 1.53 | .11 | 6.47 | 6.70 | -.23 | 39,469 | ||||||||||
2031 | 4.85 | 5.18 | -.33 | 1.65 | 1.52 | .13 | 6.50 | 6.71 | -.20 | 41,603 | ||||||||||
2032 | 4.85 | 5.19 | -.34 | 1.66 | 1.56 | .10 | 6.51 | 6.75 | -.24 | 43,854 | ||||||||||
2033 | 4.85 | 5.19 | -.34 | 1.66 | 1.55 | .11 | 6.51 | 6.74 | -.23 | 46,230 | ||||||||||
2034 | 4.84 | 5.18 | -.34 | 1.67 | 1.54 | .13 | 6.51 | 6.72 | -.21 | 48,724 | ||||||||||
2035 | 4.84 | 5.17 | -.33 | 1.68 | 1.53 | .15 | 6.51 | 6.70 | -.19 | 51,340 | ||||||||||
2036 | 4.83 | 5.15 | -.32 | 1.68 | 1.51 | .17 | 6.51 | 6.67 | -.16 | 54,089 | ||||||||||
2037 | 4.82 | 5.14 | -.32 | 1.69 | 1.50 | .19 | 6.51 | 6.64 | -.13 | 56,955 | ||||||||||
2038 | 4.82 | 5.12 | -.31 | 1.69 | 1.48 | .21 | 6.51 | 6.60 | -.10 | 59,993 | ||||||||||
2039 | 4.81 | 5.10 | -.29 | 1.70 | 1.46 | .23 | 6.50 | 6.56 | -.06 | 63,184 | ||||||||||
2040 | 4.80 | 5.08 | -.28 | 1.70 | 1.44 | .26 | 6.50 | 6.52 | -.02 | 66,552 | ||||||||||
2041 | 4.79 | 5.05 | -.26 | 1.70 | 1.42 | .28 | 6.50 | 6.47 | .02 | 70,100 | ||||||||||
2042 | 4.78 | 5.02 | -.24 | 1.71 | 1.40 | .31 | 6.49 | 6.42 | .07 | 73,854 | ||||||||||
2043 | 4.78 | 4.99 | -.22 | 1.71 | 1.38 | .33 | 6.49 | 6.37 | .12 | 77,829 | ||||||||||
2044 | 4.77 | 4.97 | -.20 | 1.71 | 1.35 | .36 | 6.48 | 6.32 | .17 | 82,026 | ||||||||||
2045 | 4.76 | 4.94 | -.18 | 1.72 | 1.33 | .39 | 6.48 | 6.27 | .21 | 86,469 | ||||||||||
2046 | 4.76 | 4.91 | -.16 | 1.72 | 1.31 | .42 | 6.48 | 6.22 | .26 | 91,170 | ||||||||||
2047 | 4.75 | 4.89 | -.14 | 1.73 | 1.28 | .45 | 6.48 | 6.17 | .30 | 96,141 | ||||||||||
2048 | 4.75 | 4.87 | -.13 | 1.73 | 1.25 | .48 | 6.48 | 6.13 | .35 | 101,411 | ||||||||||
2049 | 4.74 | 4.86 | -.11 | 1.74 | 1.23 | .51 | 6.48 | 6.09 | .39 | 106,985 | ||||||||||
2050 | 4.74 | 4.84 | -.10 | 1.74 | 1.21 | .53 | 6.48 | 6.05 | .43 | 112,884 | ||||||||||
2051 | 4.73 | 4.83 | -.10 | 1.75 | 1.19 | .56 | 6.48 | 6.02 | .47 | 119,112 | ||||||||||
2052 | 4.73 | 4.82 | -.09 | 1.75 | 1.16 | .59 | 6.48 | 5.98 | .50 | 125,691 | ||||||||||
2053 | 4.73 | 4.81 | -.08 | 1.76 | 1.14 | .61 | 6.49 | 5.96 | .53 | 132,636 | ||||||||||
2054 | 4.73 | 4.81 | -.08 | 1.76 | 1.13 | .64 | 6.49 | 5.93 | .56 | 139,967 | ||||||||||
2055 | 4.72 | 4.80 | -.08 | 1.77 | 1.11 | .66 | 6.49 | 5.91 | .58 | 147,707 | ||||||||||
2056 | 4.72 | 4.80 | -.08 | 1.77 | 1.10 | .68 | 6.50 | 5.90 | .60 | 155,875 | ||||||||||
2057 | 4.72 | 4.80 | -.08 | 1.78 | 1.08 | .70 | 6.50 | 5.89 | .62 | 164,492 | ||||||||||
2058 | 4.72 | 4.81 | -.09 | 1.79 | 1.07 | .72 | 6.51 | 5.88 | .63 | 173,574 | ||||||||||
2059 | 4.72 | 4.81 | -.09 | 1.79 | 1.06 | .73 | 6.51 | 5.87 | .64 | 183,141 | ||||||||||
2060 | 4.72 | 4.81 | -.09 | 1.80 | 1.05 | .75 | 6.52 | 5.86 | .66 | 193,224 | ||||||||||
2061 | 4.72 | 4.82 | -.10 | 1.80 | 1.04 | .76 | 6.52 | 5.86 | .67 | 203,838 | ||||||||||
2062 | 4.72 | 4.82 | -.10 | 1.81 | 1.03 | .78 | 6.53 | 5.85 | .68 | 215,018 | ||||||||||
2063 | 4.72 | 4.82 | -.10 | 1.81 | 1.03 | .79 | 6.53 | 5.85 | .69 | 226,790 | ||||||||||
2064 | 4.72 | 4.82 | -.10 | 1.82 | 1.02 | .80 | 6.54 | 5.84 | .70 | 239,193 | ||||||||||
2065 | 4.72 | 4.82 | -.10 | 1.83 | 1.02 | .80 | 6.54 | 5.84 | .70 | 252,250 | ||||||||||
2066 | 4.72 | 4.82 | -.10 | 1.83 | 1.02 | .81 | 6.55 | 5.83 | .71 | 266,002 | ||||||||||
2067 | 4.72 | 4.81 | -.10 | 1.84 | 1.02 | .82 | 6.55 | 5.83 | .72 | 280,505 | ||||||||||
2068 | 4.72 | 4.81 | -.10 | 1.84 | 1.02 | .82 | 6.56 | 5.83 | .72 | 295,777 | ||||||||||
2069 | 4.72 | 4.81 | -.10 | 1.84 | 1.02 | .83 | 6.56 | 5.83 | .73 | 311,847 | ||||||||||
2070 | 4.72 | 4.81 | -.10 | 1.85 | 1.02 | .83 | 6.56 | 5.83 | .73 | 328,790 | ||||||||||
2071 | 4.72 | 4.81 | -.10 | 1.85 | 1.02 | .83 | 6.57 | 5.83 | .74 | 346,670 | ||||||||||
2072 | 4.72 | 4.81 | -.09 | 1.86 | 1.02 | .84 | 6.57 | 5.83 | .74 | 365,537 | ||||||||||
2073 | 4.72 | 4.81 | -.09 | 1.86 | 1.02 | .84 | 6.58 | 5.83 | .75 | 385,463 | ||||||||||
2074 | 4.72 | 4.80 | -.09 | 1.87 | 1.02 | .84 | 6.58 | 5.83 | .75 | 406,555 | ||||||||||
2075 | 4.72 | 4.80 | -.08 | 1.87 | 1.03 | .85 | 6.59 | 5.82 | .76 | 428,864 | ||||||||||
2076 | 4.72 | 4.79 | -.07 | 1.88 | 1.03 | .85 | 6.59 | 5.82 | .77 | 452,442 | ||||||||||
2077 | 4.72 | 4.78 | -.06 | 1.88 | 1.03 | .85 | 6.59 | 5.80 | .79 | 477,359 | ||||||||||
2078 | 4.72 | 4.76 | -.05 | 1.88 | 1.03 | .85 | 6.60 | 5.79 | .81 | 503,770 | ||||||||||
2079 | 4.71 | 4.74 | -.03 | 1.88 | 1.03 | .86 | 6.60 | 5.77 | .83 | 531,743 | ||||||||||
2080 | 4.71 | 4.72 | -.01 | 1.89 | 1.03 | .86 | 6.60 | 5.75 | .86 | 561,361 | ||||||||||
2081 | 4.71 | 4.69 | .02 | 1.89 | 1.02 | .87 | 6.60 | 5.72 | .88 | 592,726 | ||||||||||
2082 | 4.71 | 4.67 | .04 | 1.89 | 1.02 | .87 | 6.60 | 5.69 | .91 | 625,960 | ||||||||||
2083 | 4.71 | 4.64 | .07 | 1.89 | 1.02 | .87 | 6.60 | 5.66 | .94 | 661,179 | ||||||||||
2084 | 4.71 | 4.61 | .10 | 1.90 | 1.02 | .88 | 6.60 | 5.63 | .98 | 698,391 | ||||||||||
2085 | 4.71 | 4.58 | .13 | 1.90 | 1.02 | .88 | 6.60 | 5.60 | 1.01 | 737,780 | ||||||||||
2086 | 4.71 | 4.55 | .16 | 1.90 | 1.02 | .88 | 6.60 | 5.56 | 1.04 | 779,401 | ||||||||||
2087 | 4.70 | 4.52 | .19 | 1.90 | 1.01 | .89 | 6.60 | 5.53 | 1.07 | 823,358 | ||||||||||
2088 | 4.70 | 4.49 | .21 | 1.90 | 1.01 | .89 | 6.61 | 5.50 | 1.11 | 869,759 | ||||||||||
2089 | 4.70 | 4.46 | .24 | 1.90 | 1.01 | .90 | 6.61 | 5.47 | 1.13 | 918,737 | ||||||||||
2090 | 4.70 | 4.45 | .26 | 1.91 | 1.01 | .90 | 6.61 | 5.45 | 1.16 | 970,403 | ||||||||||
2091 | 4.70 | 4.43 | .27 | 1.91 | 1.00 | .91 | 6.61 | 5.43 | 1.18 | 1,024,821 | ||||||||||
2092 | 4.71 | 4.42 | .28 | 1.91 | 1.00 | .91 | 6.62 | 5.42 | 1.20 | 1,082,112 | ||||||||||
2093 | 4.71 | 4.42 | .29 | 1.92 | 1.00 | .92 | 6.62 | 5.42 | 1.21 | 1,142,448 | ||||||||||
2094 | 4.71 | 4.42 | .29 | 1.92 | 1.00 | .92 | 6.63 | 5.41 | 1.22 | 1,205,971 | ||||||||||
2095 | 4.71 | 4.42 | .29 | 1.92 | .99 | .93 | 6.64 | 5.42 | 1.22 | 1,272,813 | ||||||||||
2096 | 4.72 | 4.43 | .28 | 1.93 | .99 | .94 | 6.64 | 5.42 | 1.22 | 1,343,177 | ||||||||||
2097 | 4.72 | 4.44 | .28 | 1.93 | .95 | .98 | 6.65 | 5.40 | 1.26 | 1,417,264 | ||||||||||
2098 | 4.72 | 4.46 | .26 | 1.94 | .92 | 1.02 | 6.66 | 5.37 | 1.28 | 1,495,246 | ||||||||||
2099 | 4.72 | 4.47 | .25 | 1.94 | .88 | 1.06 | 6.66 | 5.35 | 1.31 | 1,577,371 | ||||||||||
2100 | 4.73 | 4.49 | .24 | 1.95 | .85 | 1.09 | 6.67 | 5.34 | 1.33 | 1,663,845 | ||||||||||
High-cost: |
||||||||||||||||||||
2022 | 4.60 | 5.19 | -.58 | 1.56 | 1.65 | -.09 | 6.16 | 6.84 | -.68 | 24,002 | ||||||||||
2023 | 4.63 | 5.46 | -.82 | 1.56 | 1.73 | -.17 | 6.19 | 7.19 | -1.00 | 24,349 | ||||||||||
2024 | 4.64 | 5.52 | -.88 | 1.57 | 1.79 | -.22 | 6.21 | 7.31 | -1.10 | 25,296 | ||||||||||
2025 | 4.64 | 5.63 | -.99 | 1.58 | 1.88 | -.30 | 6.23 | 7.51 | -1.28 | 26,204 | ||||||||||
2026 | 4.69 | 5.76 | -1.07 | 1.62 | 1.97 | -.35 | 6.32 | 7.74 | -1.42 | 27,076 | ||||||||||
2027 | 4.71 | 5.91 | -1.20 | 1.64 | 2.07 | -.43 | 6.35 | 7.98 | -1.63 | 27,880 | ||||||||||
2028 | 4.72 | 6.07 | -1.34 | 1.65 | 2.15 | -.50 | 6.38 | 8.22 | -1.84 | 28,655 | ||||||||||
2029 | 4.73 | 6.21 | -1.47 | 1.66 | 2.24 | -.57 | 6.40 | 8.44 | -2.04 | 29,466 | ||||||||||
2030 | 4.73 | 6.34 | -1.60 | 1.68 | 2.30 | -.63 | 6.41 | 8.64 | -2.23 | 30,293 | ||||||||||
2031 | 4.74 | 6.46 | -1.73 | 1.69 | 2.38 | -.69 | 6.43 | 8.84 | -2.41 | 31,140 | ||||||||||
2032 | 4.73 | 6.56 | -1.83 | 1.70 | 2.53 | -.83 | 6.43 | 9.09 | -2.66 | 32,011 | ||||||||||
2033 | 4.73 | 6.65 | -1.92 | 1.70 | 2.61 | -.91 | 6.43 | 9.26 | -2.83 | 32,913 | ||||||||||
2034 | 4.72 | 6.73 | -2.00 | 1.71 | 2.69 | -.98 | 6.43 | 9.42 | -2.99 | 33,836 | ||||||||||
2035 | 4.72 | 6.79 | -2.08 | 1.71 | 2.77 | -1.06 | 6.43 | 9.57 | -3.14 | 34,779 | ||||||||||
2036 | 4.71 | 6.85 | -2.14 | 1.72 | 2.85 | -1.14 | 6.43 | 9.70 | -3.28 | 35,746 | ||||||||||
2037 | 4.70 | 6.91 | -2.21 | 1.72 | 2.94 | -1.21 | 6.42 | 9.84 | -3.42 | 36,718 | ||||||||||
2038 | 4.69 | 6.96 | -2.26 | 1.72 | 3.01 | -1.29 | 6.42 | 9.97 | -3.55 | 37,722 | ||||||||||
2039 | 4.69 | 7.00 | -2.31 | 1.73 | 3.09 | -1.36 | 6.41 | 10.09 | -3.68 | 38,738 | ||||||||||
2040 | 4.68 | 7.03 | -2.36 | 1.73 | 3.17 | -1.44 | 6.41 | 10.20 | -3.80 | 39,776 | ||||||||||
2041 | 4.67 | 7.06 | -2.40 | 1.73 | 3.25 | -1.51 | 6.40 | 10.31 | -3.91 | 40,823 | ||||||||||
2042 | 4.66 | 7.10 | -2.44 | 1.74 | 3.32 | -1.59 | 6.39 | 10.42 | -4.03 | 41,888 | ||||||||||
2043 | 4.65 | 7.14 | -2.49 | 1.74 | 3.39 | -1.66 | 6.39 | 10.53 | -4.14 | 42,974 | ||||||||||
2044 | 4.64 | 7.17 | -2.53 | 1.74 | 3.46 | -1.72 | 6.38 | 10.64 | -4.26 | 44,078 | ||||||||||
2045 | 4.63 | 7.21 | -2.58 | 1.74 | 3.53 | -1.79 | 6.37 | 10.74 | -4.37 | 45,209 | ||||||||||
2046 | 4.62 | 7.24 | -2.62 | 1.74 | 3.62 | -1.87 | 6.37 | 10.86 | -4.49 | 46,364 | ||||||||||
2047 | 4.62 | 7.28 | -2.66 | 1.75 | 3.68 | -1.94 | 6.36 | 10.96 | -4.60 | 47,540 | ||||||||||
2048 | 4.61 | 7.31 | -2.71 | 1.75 | 3.74 | -2.00 | 6.35 | 11.06 | -4.70 | 48,751 | ||||||||||
2049 | 4.60 | 7.35 | -2.75 | 1.75 | 3.80 | -2.05 | 6.35 | 11.15 | -4.80 | 49,991 | ||||||||||
2050 | 4.59 | 7.39 | -2.80 | 1.75 | 3.86 | -2.11 | 6.34 | 11.25 | -4.90 | 51,266 | ||||||||||
2051 | 4.59 | 7.43 | -2.84 | 1.75 | 3.91 | -2.16 | 6.34 | 11.34 | -5.00 | 52,572 | ||||||||||
2052 | 4.58 | 7.46 | -2.88 | 1.76 | 3.96 | -2.20 | 6.33 | 11.42 | -5.09 | 53,909 | ||||||||||
2053 | 4.57 | 7.50 | -2.93 | 1.76 | 4.00 | -2.25 | 6.33 | 11.50 | -5.17 | 55,282 | ||||||||||
2054 | 4.56 | 7.54 | -2.97 | 1.76 | 4.05 | -2.28 | 6.33 | 11.58 | -5.26 | 56,692 | ||||||||||
2055 | 4.56 | 7.57 | -3.02 | 1.76 | 4.09 | -2.33 | 6.32 | 11.67 | -5.34 | 58,144 | ||||||||||
2056 | 4.55 | 7.61 | -3.06 | 1.77 | 4.14 | -2.37 | 6.32 | 11.75 | -5.43 | 59,636 | ||||||||||
2057 | 4.55 | 7.65 | -3.11 | 1.77 | 4.18 | -2.41 | 6.32 | 11.83 | -5.52 | 61,169 | ||||||||||
2058 | 4.54 | 7.69 | -3.15 | 1.77 | 4.21 | -2.44 | 6.31 | 11.91 | -5.59 | 62,743 | ||||||||||
2059 | 4.53 | 7.73 | -3.20 | 1.78 | 4.24 | -2.47 | 6.31 | 11.98 | -5.67 | 64,356 | ||||||||||
2060 | 4.53 | 7.77 | -3.24 | 1.78 | 4.28 | -2.50 | 6.31 | 12.05 | -5.74 | 66,006 | ||||||||||
2061 | 4.52 | 7.81 | -3.29 | 1.78 | 4.30 | -2.52 | 6.31 | 12.11 | -5.81 | 67,691 | ||||||||||
2062 | 4.52 | 7.85 | -3.33 | 1.79 | 4.33 | -2.55 | 6.30 | 12.18 | -5.88 | 69,420 | ||||||||||
2063 | 4.51 | 7.89 | -3.38 | 1.79 | 4.36 | -2.57 | 6.30 | 12.25 | -5.95 | 71,187 | ||||||||||
2064 | 4.50 | 7.92 | -3.42 | 1.79 | 4.38 | -2.59 | 6.30 | 12.31 | -6.01 | 72,990 | ||||||||||
2065 | 4.50 | 7.96 | -3.46 | 1.79 | 4.41 | -2.61 | 6.29 | 12.37 | -6.07 | 74,832 | ||||||||||
2066 | 4.49 | 8.00 | -3.50 | 1.80 | 4.43 | -2.63 | 6.29 | 12.42 | -6.14 | 76,713 | ||||||||||
2067 | 4.49 | 8.03 | -3.55 | 1.80 | 4.44 | -2.64 | 6.29 | 12.48 | -6.19 | 78,632 | ||||||||||
2068 | 4.48 | 8.08 | -3.59 | 1.80 | 4.46 | -2.65 | 6.28 | 12.53 | -6.25 | 80,591 | ||||||||||
2069 | 4.47 | 8.12 | -3.64 | 1.81 | 4.46 | -2.66 | 6.28 | 12.58 | -6.30 | 82,586 | ||||||||||
2070 | 4.47 | 8.16 | -3.69 | 1.81 | 4.47 | -2.66 | 6.28 | 12.63 | -6.35 | 84,615 | ||||||||||
2071 | 4.46 | 8.20 | -3.74 | 1.81 | 4.47 | -2.65 | 6.28 | 12.67 | -6.39 | 86,677 | ||||||||||
2072 | 4.46 | 8.25 | -3.79 | 1.82 | 4.46 | -2.65 | 6.27 | 12.71 | -6.44 | 88,786 | ||||||||||
2073 | 4.45 | 8.29 | -3.84 | 1.82 | 4.46 | -2.64 | 6.27 | 12.75 | -6.48 | 90,949 | ||||||||||
2074 | 4.45 | 8.33 | -3.88 | 1.82 | 4.46 | -2.64 | 6.27 | 12.79 | -6.52 | 93,165 | ||||||||||
2075 | 4.44 | 8.37 | -3.93 | 1.82 | 4.45 | -2.63 | 6.27 | 12.82 | -6.56 | 95,432 | ||||||||||
2076 | 4.44 | 8.41 | -3.97 | 1.83 | 4.45 | -2.62 | 6.26 | 12.86 | -6.59 | 97,752 | ||||||||||
2077 | 4.43 | 8.44 | -4.01 | 1.83 | 4.44 | -2.61 | 6.26 | 12.88 | -6.62 | 100,118 | ||||||||||
2078 | 4.42 | 8.47 | -4.05 | 1.83 | 4.43 | -2.60 | 6.25 | 12.90 | -6.65 | 102,545 | ||||||||||
2079 | 4.42 | 8.50 | -4.08 | 1.83 | 4.42 | -2.58 | 6.25 | 12.91 | -6.66 | 105,037 | ||||||||||
2080 | 4.41 | 8.52 | -4.11 | 1.83 | 4.40 | -2.57 | 6.24 | 12.92 | -6.68 | 107,594 | ||||||||||
2081 | 4.40 | 8.53 | -4.13 | 1.84 | 4.39 | -2.55 | 6.24 | 12.92 | -6.68 | 110,219 | ||||||||||
2082 | 4.39 | 8.54 | -4.15 | 1.84 | 4.37 | -2.53 | 6.23 | 12.91 | -6.68 | 112,914 | ||||||||||
2083 | 4.38 | 8.55 | -4.16 | 1.84 | 4.35 | -2.52 | 6.22 | 12.90 | -6.68 | 115,695 | ||||||||||
2084 | 4.38 | 8.55 | -4.18 | 1.84 | 4.34 | -2.50 | 6.21 | 12.89 | -6.67 | 118,549 | ||||||||||
2085 | 4.37 | 8.55 | -4.18 | 1.84 | 4.32 | -2.48 | 6.21 | 12.87 | -6.66 | 121,494 | ||||||||||
2086 | 4.36 | 8.54 | -4.18 | 1.84 | 4.30 | -2.46 | 6.20 | 12.84 | -6.65 | 124,522 | ||||||||||
2087 | 4.35 | 8.53 | -4.18 | 1.84 | 4.28 | -2.45 | 6.19 | 12.81 | -6.63 | 127,634 | ||||||||||
2088 | 4.34 | 8.51 | -4.17 | 1.84 | 4.26 | -2.43 | 6.18 | 12.78 | -6.60 | 130,839 | ||||||||||
2089 | 4.33 | 8.50 | -4.16 | 1.84 | 4.24 | -2.41 | 6.17 | 12.74 | -6.57 | 134,128 | ||||||||||
2090 | 4.32 | 8.47 | -4.15 | 1.83 | 4.22 | -2.39 | 6.16 | 12.70 | -6.54 | 137,507 | ||||||||||
2091 | 4.31 | 8.45 | -4.14 | 1.83 | 4.20 | -2.37 | 6.15 | 12.65 | -6.50 | 140,976 | ||||||||||
2092 | 4.30 | 8.43 | -4.12 | 1.83 | 4.18 | -2.35 | 6.14 | 12.61 | -6.47 | 144,537 | ||||||||||
2093 | 4.30 | 8.41 | -4.11 | 1.83 | 4.16 | -2.33 | 6.13 | 12.57 | -6.44 | 148,195 | ||||||||||
2094 | 4.29 | 8.38 | -4.10 | 1.83 | 4.14 | -2.31 | 6.12 | 12.52 | -6.41 | 151,944 | ||||||||||
2095 | 4.28 | 8.36 | -4.08 | 1.83 | 4.12 | -2.29 | 6.11 | 12.48 | -6.37 | 155,792 | ||||||||||
2096 | 4.27 | 8.34 | -4.07 | 1.83 | 4.10 | -2.27 | 6.10 | 12.44 | -6.34 | 159,734 | ||||||||||
2097 | 4.26 | 8.32 | -4.06 | 1.83 | 4.23 | -2.39 | 6.10 | 12.55 | -6.45 | 163,776 | ||||||||||
2098 | 4.26 | 8.31 | -4.05 | 1.83 | 4.36 | -2.53 | 6.09 | 12.67 | -6.58 | 167,915 | ||||||||||
2099 | 4.25 | 8.30 | -4.05 | 1.83 | 4.50 | -2.66 | 6.08 | 12.79 | -6.71 | 172,153 | ||||||||||
2100 | 4.24 | 8.28 | -4.04 | 1.84 | 4.64 | -2.80 | 6.08 | 12.92 | -6.85 | 176,484 |
a
Income for individual years excludes interest on the trust
funds. b OASDI benefit payments which were scheduled to be paid on January 3 for some past and future years were actually paid on December 31 as required by the statutory provision for early delivery of benefit payments when the normal payment delivery date is a Saturday, Sunday, or legal public holiday. For comparability with the values for historical years and the projections in this report, all trust fund operations and asset reserves reflect the 12 months of benefits scheduled for payment each year. c Between -0.005 and 0 percent of GDP. Notes: 1. The Trustees show income and cost estimates generally on a cash basis for the OASDI program and on an incurred basis for the HI program. 2. Components may not sum to totals because of rounding. |