Table VI.E9.--Operations of the Combined OASI and DI Trust Funds in Current Dollars, Calendar Years 2002-40
Intermediate Cost Assumptions
[In billions]
Calendar
year
Income
excluding
interest
Interest
income
Total
income
Outgo Assets at
end of year

2002 544.8 79.6 624.4 465.2 1,371.8
2003 575.4 88.8 664.2 476.6 1,559.4
2004 605.1 101.1 706.3 499.0 1,766.6
2005 637.7 114.7 752.5 525.4 1,993.7
2006 670.3 129.6 799.9 554.9 2,238.7
2007 706.3 145.3 851.7 587.5 2,502.9
2008 742.4 161.6 904.1 623.6 2,783.4
2009 779.5 178.3 957.8 664.2 3,077.0
2010 818.2 195.6 1,013.7 708.4 3,382.3
2011 860.6 213.8 1,074.3 756.2 3,700.4
2012 902.1 232.4 1,134.5 808.2 4,026.7
2013 945.3 251.3 1,196.7 865.4 4,358.0
2014 990.2 270.3 1,260.6 927.8 4,690.8
2015 1,036.7 289.1 1,325.9 995.5 5,021.1
2016 1,085.1 307.5 1,392.6 1,069.3 5,344.5
2017 1,135.7 326.4 1,462.1 1,149.3 5,657.3
2018 1,188.6 344.6 1,533.1 1,235.6 5,954.8
2019 1,244.1 361.6 1,605.7 1,328.3 6,232.2
2020 1,301.8 377.4 1,679.2 1,427.1 6,484.2
2021 1,362.0 391.5 1,753.5 1,531.0 6,706.8
2022 1,424.5 403.8 1,828.3 1,639.3 6,895.8
2023 1,489.8 413.9 1,903.7 1,752.6 7,046.9
2024 1,558.1 421.7 1,979.8 1,870.5 7,156.3
2025 1,629.3 426.9 2,056.3 1,992.9 7,219.6
2026 1,703.8 429.4 2,133.3 2,119.8 7,233.1
2027 1,781.8 428.7 2,210.5 2,251.5 7,192.2
2028 1,863.4 424.7 2,288.1 2,387.0 7,093.3
2029 1,949.0 417.2 2,366.2 2,525.4 6,934.1
2030 2,038.4 406.0 2,444.5 2,666.8 6,711.7
2031 2,132.0 391.0 2,523.0 2,812.2 6,422.6
2032 2,229.8 372.0 2,601.8 2,961.9 6,062.5
2033 2,332.0 348.7 2,680.7 3,114.8 5,628.4
2034 2,438.9 320.9 2,759.9 3,269.6 5,118.7
2035 2,550.4 288.7 2,839.0 3,426.4 4,531.4
2036 2,666.6 251.7 2,918.3 3,586.5 3,863.1
2037 2,787.8 209.9 2,997.7 3,750.8 3,110.1
2038 2,914.3 162.9 3,077.2 3,919.4 2,267.9
2039 3,046.2 110.5 3,156.7 4,093.2 1,331.4
2040 1 3,183.6 52.4 3,236.0 4,273.4 294.0

1 Estimates for later years are not shown because the combined OASI and DI Trust Funds are estimated to become exhausted in 2041 under the intermediate assumptions and in 2029 under the high cost assumptions.

Note: Totals do not necessarily equal the sums of rounded components.

Return to list of tables.

 Link to FirstGov.gov: U.S. Government portal Privacy Policy | Website Policies & Other Important Information  | Site Map  | Actuarial Publications 3/26/2002