2003 Trustees Report
The following table presents the plot points for Figure II.D2--Combined OASI and DI Trust Fund income rate and cost rate on a calendar year basis for the long-range intermediate projection period (2003-2080).
Plot points
Calendar year
|
Scheduled vs. Payable Benefits
|
OASDI
Income Rates
|
OASDI Cost Rates
|
Scheduled
|
Payable
|
|
(Alt. II only)
|
2003
|
12.70%
|
10.89%
|
10.89%
|
2004
|
12.69%
|
10.82%
|
10.82%
|
2005
|
12.70%
|
10.73%
|
10.73%
|
2006
|
12.70%
|
10.65%
|
10.65%
|
2007
|
12.72%
|
10.67%
|
10.67%
|
2008
|
12.73%
|
10.73%
|
10.73%
|
2009
|
12.74%
|
10.84%
|
10.84%
|
2010
|
12.76%
|
10.99%
|
10.99%
|
2011
|
12.80%
|
11.16%
|
11.16%
|
2012
|
12.82%
|
11.37%
|
11.37%
|
2013
|
12.84%
|
11.62%
|
11.62%
|
2014
|
12.86%
|
11.89%
|
11.89%
|
2015
|
12.88%
|
12.18%
|
12.18%
|
2016
|
12.90%
|
12.50%
|
12.50%
|
2017
|
12.92%
|
12.84%
|
12.84%
|
2018
|
12.94%
|
13.20%
|
13.20%
|
2019
|
12.96%
|
13.55%
|
13.55%
|
2020
|
12.99%
|
13.92%
|
13.92%
|
2021
|
13.01%
|
14.30%
|
14.30%
|
2022
|
13.03%
|
14.66%
|
14.66%
|
2023
|
13.05%
|
14.99%
|
14.99%
|
2024
|
13.07%
|
15.31%
|
15.31%
|
2025
|
13.09%
|
15.61%
|
15.61%
|
2026
|
13.11%
|
15.90%
|
15.90%
|
2027
|
13.13%
|
16.18%
|
16.18%
|
2028
|
13.14%
|
16.44%
|
16.44%
|
2029
|
13.16%
|
16.67%
|
16.67%
|
2030
|
13.18%
|
16.88%
|
16.88%
|
2031
|
13.19%
|
17.06%
|
17.06%
|
2032
|
13.20%
|
17.21%
|
17.21%
|
2033
|
13.21%
|
17.34%
|
17.34%
|
2034
|
13.22%
|
17.45%
|
17.45%
|
2035
|
13.23%
|
17.54%
|
17.54%
|
2036
|
13.24%
|
17.61%
|
17.61%
|
2037
|
13.24%
|
17.66%
|
17.66%
|
2038
|
13.25%
|
17.70%
|
17.70%
|
2039
|
13.25%
|
17.73%
|
17.73%
|
2040
|
13.26%
|
17.76%
|
17.76%
|
2041
|
13.26%
|
17.78%
|
17.78%
|
2042
|
13.26%
|
17.80%
|
13.26%
|
2043
|
13.27%
|
17.83%
|
13.27%
|
2044
|
13.27%
|
17.87%
|
13.27%
|
2045
|
13.27%
|
17.91%
|
13.27%
|
2046
|
13.28%
|
17.95%
|
13.28%
|
2047
|
13.28%
|
18.01%
|
13.28%
|
2048
|
13.29%
|
18.06%
|
13.29%
|
2049
|
13.29%
|
18.12%
|
13.29%
|
2050
|
13.30%
|
18.18%
|
13.30%
|
2051
|
13.30%
|
18.26%
|
13.30%
|
2052
|
13.31%
|
18.33%
|
13.31%
|
2053
|
13.31%
|
18.41%
|
13.31%
|
2054
|
13.32%
|
18.49%
|
13.32%
|
2055
|
13.32%
|
18.57%
|
13.32%
|
2056
|
13.33%
|
18.64%
|
13.33%
|
2057
|
13.34%
|
18.71%
|
13.34%
|
2058
|
13.34%
|
18.77%
|
13.34%
|
2059
|
13.34%
|
18.83%
|
13.34%
|
2060
|
13.35%
|
18.88%
|
13.35%
|
2061
|
13.35%
|
18.93%
|
13.35%
|
2062
|
13.36%
|
18.99%
|
13.36%
|
2063
|
13.36%
|
19.04%
|
13.36%
|
2064
|
13.36%
|
19.10%
|
13.36%
|
2065
|
13.37%
|
19.15%
|
13.37%
|
2066
|
13.37%
|
19.21%
|
13.37%
|
2067
|
13.38%
|
19.28%
|
13.38%
|
2068
|
13.38%
|
19.34%
|
13.38%
|
2069
|
13.38%
|
19.40%
|
13.38%
|
2070
|
13.39%
|
19.47%
|
13.39%
|
2071
|
13.39%
|
19.53%
|
13.39%
|
2072
|
13.40%
|
19.60%
|
13.40%
|
2073
|
13.40%
|
19.66%
|
13.40%
|
2074
|
13.40%
|
19.73%
|
13.40%
|
2075
|
13.41%
|
19.79%
|
13.41%
|
2076
|
13.41%
|
19.85%
|
13.41%
|
2077
|
13.42%
|
19.92%
|
13.42%
|
2078
|
13.42%
|
19.98%
|
13.42%
|
2079
|
13.42%
|
20.03%
|
13.42%
|
2080
|
13.43%
|
20.09%
|
13.43%
|
RETURN TO TRUSTEES REPORT.