2003 Trustees Report

The following table presents the plot points for Figure II.D4--Cumulative combined OASI and DI income less cost (actuarial balance) for the long-range projection period 2003-2080, under the intermediate set of assumptions. The amounts are shown in present value as of
1-1-2003, in trillions of dollars.

Plot points
Calendar
year
OASDI
Actuarial
balances
(Alt. II only)
2002
$1.38
2003
$1.45
2004
$1.53
2005
$1.61
2006
$1.70
2007
$1.78
2008
$1.86
2009
$1.94
2010
$2.01
2011
$2.07
2012
$2.13
2013
$2.17
2014
$2.21
2015
$2.24
2016
$2.25
2017
$2.25
2018
$2.24
2019
$2.22
2020
$2.19
2021
$2.15
2022
$2.09
2023
$2.03
2024
$1.95
2025
$1.87
2026
$1.78
2027
$1.69
2028
$1.59
2029
$1.48
2030
$1.37
2031
$1.26
2032
$1.14
2033
$1.03
2034
$0.91
2035
$0.79
2036
$0.67
2037
$0.55
2038
$0.44
2039
$0.32
2040
$0.20
2041
$0.09
2042
-$0.02
2043
-$0.13
2044
-$0.24
2045
-$0.35
2046
-$0.46
2047
-$0.57
2048
-$0.67
2049
-$0.78
2050
-$0.89
2051
-$0.99
2052
-$1.10
2053
-$1.20
2054
-$1.31
2055
-$1.41
2056
-$1.52
2057
-$1.62
2058
-$1.72
2059
-$1.83
2060
-$1.93
2061
-$2.03
2062
-$2.13
2063
-$2.23
2064
-$2.33
2065
-$2.43
2066
-$2.52
2067
-$2.62
2068
-$2.72
2069
-$2.81
2070
-$2.91
2071
-$3.00
2072
-$3.09
2073
-$3.19
2074
-$3.28
2075
-$3.37
2076
-$3.46
2077
-$3.55

RETURN TO TRUSTEES REPORT.