Image Long Description

Historical trust fund ratios
Calendar year	OASI	DI
1990	79%	40%
1991	87%	39%
1992	103%	40%
1993	117%	117%
1994	130%	130%
1995	139%	139%
1996	149%	149%
1997	160%	160%
1998	177%	177%
1999	201%	201%
2000	223%	223%
2001	247%	247%
2002	272%	272%

Projected trust fund ratios
Calendar year	OASI			DI
Calendar year	I	II	III	I	II	III
2003	301%	301%	301%	224%	219%	211%
2004	328%	326%	323%	232%	221%	203%
2005	357%	351%	342%	242%	222%	190%
2006	388%	377%	359%	257%	225%	179%
2007	419%	402%	371%	271%	226%	163%
2008	452%	427%	381%	286%	226%	146%
2009	483%	449%	394%	300%	223%	128%
2010	512%	470%	407%	315%	219%	109%
2011	539%	488%	417%	330%	215%	90%
2012	565%	503%	425%	346%	209%	69%
2013	584%	513%	428%	359%	204%	48%
2014	601%	521%	428%	372%	199%	27%
2015	615%	525%	424%	384%	193%	5%
2016	625%	526%	417%	394%	186%	1/
2017	631%	523%	407%	404%	178%	1/
2018	635%	518%	394%	414%	169%	1/
2019	636%	510%	378%	422%	159%	1/
2020	634%	500%	361%	431%	149%	1/
2021	631%	487%	341%	438%	137%	1/
2022	627%	474%	320%	442%	123%	1/
2023	623%	461%	299%	449%	108%	1/
2024	619%	446%	276%	454%	92%	1/
2025	613%	431%	252%	460%	74%	1/
2026	608%	415%	227%	465%	56%	1/
2027	600%	397%	201%	472%	36%	1/
2028	592%	378%	174%	483%	16%	1/
2029	584%	358%	146%	494%	1/	1/
2030	575%	338%	117%	506%	1/	1/
2031	567%	318%	87%	519%	1/	1/
2032	560%	297%	56%	532%	1/	1/
2033	553%	275%	24%	545%	1/	1/
2034	546%	254%	1/	558%	1/	1/
2035	540%	232%	1/	570%	1/	1/
2036	535%	210%	1/	582%	1/	1/
2037	530%	188%	1/	593%	1/	1/
2038	526%	166%	1/	605%	1/	1/
2039	522%	143%	1/	615%	1/	1/
2040	519%	120%	1/	625%	1/	1/
2041	516%	96%	1/	635%	1/	1/
2042	514%	72%	1/	644%	1/	1/
2043	511%	48%	1/	653%	1/	1/
2044	509%	23%	1/	661%	1/	1/
2045	507%	1/	1/	669%	1/	1/
2046	504%	1/	1/	677%	1/	1/
2047	501%	1/	1/	687%	1/	1/
2048	499%	1/	1/	696%	1/	1/
2049	496%	1/	1/	707%	1/	1/
2050	492%	1/	1/	719%	1/	1/
2051	489%	1/	1/	730%	1/	1/
2052	485%	1/	1/	743%	1/	1/
2053	481%	1/	1/	755%	1/	1/
2054	477%	1/	1/	767%	1/	1/
2055	473%	1/	1/	781%	1/	1/
2056	468%	1/	1/	796%	1/	1/
2057	464%	1/	1/	812%	1/	1/
2058	460%	1/	1/	829%	1/	1/
2059	456%	1/	1/	845%	1/	1/
2060	452%	1/	1/	862%	1/	1/
2061	448%	1/	1/	878%	1/	1/
2062	445%	1/	1/	893%	1/	1/
2063	441%	1/	1/	908%	1/	1/
2064	438%	1/	1/	922%	1/	1/
2065	435%	1/	1/	935%	1/	1/
2066	432%	1/	1/	948%	1/	1/
2067	429%	1/	1/	962%	1/	1/
2068	427%	1/	1/	976%	1/	1/
2069	424%	1/	1/	990%	1/	1/
2070	421%	1/	1/	1004%	1/	1/
2071	418%	1/	1/	1018%	1/	1/
2072	415%	1/	1/	1032%	1/	1/
2073	412%	1/	1/	1046%	1/	1/
2074	409%	1/	1/	1060%	1/	1/
2075	405%	1/	1/	1074%	1/	1/
2076	402%	1/	1/	1089%	1/	1/
2077	398%	1/	1/	1104%	1/	1/
2078	394%	1/	1/	1119%	1/	1/
2079	390%	1/	1/	1134%	1/	1/
2080	386%	1/	1/	1150%	1/	1/
1/ The trust fund is estimated to be exhausted by the beginning of this year.

2003 Trustees ReportThe following tables present the plot points for Figure IV.B3--OASI and DI Trust Fund Ratios (assets as a percentage of annual expenditures) on a calendar year basis for the historical period (1990-2002) and the projection period (2003-2080), under all three sets of assumptions.