2003 Trustees Report
The following table presents the plot points for Figure VI.F1--Combined OASI and DI income and cost in constant dollars, on a calendar year basis for the long-range projection period (2003-2042), under the intermediate set of assumptions.
Plot points
Calendar year
|
OASDI income and cost in constant dollars (Alternative II only)
|
Income excluding interest
|
Total income
|
Total Outgo
|
2003
|
$555.0
|
$642.5
|
$477.9
|
2004
|
$568.5
|
$663.5
|
$487.2
|
2005
|
$586.7
|
$690.7
|
$496.8
|
2006
|
$601.3
|
$714.9
|
$506.0
|
2007
|
$617.0
|
$740.8
|
$518.4
|
2008
|
$630.7
|
$764.6
|
$532.9
|
2009
|
$644.2
|
$787.9
|
$549.6
|
2010
|
$657.6
|
$811.1
|
$567.7
|
2011
|
$672.1
|
$835.2
|
$587.3
|
2012
|
$684.6
|
$857.2
|
$608.3
|
2013
|
$697.3
|
$879.1
|
$632.1
|
2014
|
$709.5
|
$900.1
|
$657.1
|
2015
|
$721.5
|
$920.2
|
$683.4
|
2016
|
$733.4
|
$939.5
|
$711.9
|
2017
|
$745.4
|
$958.0
|
$742.1
|
2018
|
$757.5
|
$976.2
|
$773.7
|
2019
|
$769.9
|
$993.6
|
$805.9
|
2020
|
$782.3
|
$1,009.9
|
$839.8
|
2021
|
$794.8
|
$1,025.2
|
$875.1
|
2022
|
$807.3
|
$1,039.2
|
$909.8
|
2023
|
$819.9
|
$1,052.0
|
$943.1
|
2024
|
$832.5
|
$1,063.6
|
$976.5
|
2025
|
$845.2
|
$1,074.0
|
$1,009.7
|
2026
|
$858.1
|
$1,083.4
|
$1,042.5
|
2027
|
$871.2
|
$1,091.7
|
$1,075.4
|
2028
|
$884.6
|
$1,098.9
|
$1,108.1
|
2029
|
$898.2
|
$1,105.1
|
$1,139.7
|
2030
|
$912.0
|
$1,110.1
|
$1,170.2
|
2031
|
$926.0
|
$1,114.1
|
$1,199.5
|
2032
|
$940.2
|
$1,117.1
|
$1,227.8
|
2033
|
$954.5
|
$1,119.1
|
$1,254.9
|
2034
|
$968.8
|
$1,120.1
|
$1,280.9
|
2035
|
$983.3
|
$1,120.2
|
$1,305.8
|
2036
|
$997.9
|
$1,119.3
|
$1,329.9
|
2037
|
$1,012.7
|
$1,117.6
|
$1,353.0
|
2038
|
$1,027.6
|
$1,115.0
|
$1,375.4
|
2039
|
$1,042.5
|
$1,111.5
|
$1,397.3
|
2040
|
$1,057.4
|
$1,107.1
|
$1,418.8
|
2041
|
$1,072.4
|
$1,101.8
|
$1,440.4
|
2042
|
$1,087.6
|
$1,095.6
|
$1,462.4
|
RETURN TO TRUSTEES REPORT