Table VI.F8.--Operations of the Combined OASI and DI Trust Funds,
in Constant 2004 Dollars 1
Calendar Years 2004-80
High Cost Assumptions
 [In billions]
Calendar
year		 Income
excluding
interest		 Interest
income		 Total
income		 Cost Assets at
end of year
2004 $559.8 $88.3 $648.1 $503.1 $1,675.8
2005 582.4 94.4 676.8 517.7 1,792.9
2006 601.5 101.3 702.7 534.0 1,922.0
2007 604.9 106.1 711.0 541.7 2,021.5
2008 606.5 113.5 719.9 551.5 2,087.3
2009 618.9 127.3 746.2 571.5 2,152.7
2010 630.2 136.2 766.3 592.9 2,229.8
2011 642.5 141.2 783.7 615.6 2,313.3
2012 652.7 145.0 797.6 638.9 2,387.4
2013 661.5 148.7 810.2 661.7 2,448.4
2014 669.8 150.4 820.2 685.2 2,493.8
2015 678.2 151.0 829.2 710.4 2,521.3
2016 686.4 150.4 836.8 737.1 2,528.7
2017 694.5 148.6 843.1 764.6 2,514.6
2018 702.6 145.5 848.0 793.1 2,477.5
2019 710.3 142.7 853.0 822.5 2,417.3
2020 718.0 138.5 856.5 852.5 2,332.7
2021 725.3 132.9 858.2 882.5 2,223.0
2022 732.5 125.8 858.2 912.1 2,087.7
2023 739.2 117.2 856.4 941.7 1,925.9
2024 746.1 107.0 853.0 971.9 1,736.5
2025 752.9 95.2 848.1 1,002.1 1,519.0
2026 759.9 81.8 841.7 1,031.7 1,273.3
2027 766.9 66.8 833.6 1,061.0 999.4
2028 773.6 50.1 823.7 1,089.2 697.3
2029 780.4 31.7 812.1 1,116.2 367.7
2030 2 787.1 11.8 799.0 1,142.6 10.6
1 The adjustment from current to constant dollars is by the CPI indexing series shown in table VI.F7.
2 Estimates for later years are not shown because the combined OASI and DI Trust Funds are estimated to become exhausted in 2042 under the intermediate assumptions and in 2031 under the high cost assumptions.

Note: Totals do not necessarily equal the sums of rounded components.

 Link to FirstGov.gov: U.S. Government portal Privacy Policy | Website Policies & Other Important Information  | Site Map  | Actuarial Publications 3/23/2004