Table VI.F9.--Operations of the Combined OASI and DI Trust Funds, in Current Dollars
Calendar Years 2004-80
High Cost Assumptions
[In billions]
Calendar
year
Income
excluding
interest
Interest
income
Total
income
Cost Assets at
end of year

2004 $559.8 $88.3 $648.1 $503.1 $1,675.8
2005 597.4 96.8 694.2 531.0 1,839.0
2006 630.9 106.2 737.1 560.1 2,015.9
2007 658.4 115.5 773.9 589.6 2,200.2
2008 695.4 130.1 825.5 632.3 2,393.4
2009 748.9 154.0 902.9 691.5 2,604.8
2010 798.2 172.5 970.7 751.0 2,824.4
2011 845.9 185.9 1,031.8 810.5 3,045.7
2012 892.0 198.1 1,090.1 873.1 3,262.6
2013 938.4 210.9 1,149.3 938.7 3,473.3
2014 986.3 221.4 1,207.7 1,009.0 3,672.1
2015 1,036.6 230.8 1,267.4 1,085.8 3,853.6
2016 1,089.0 238.7 1,327.6 1,169.4 4,011.9
2017 1,143.7 244.7 1,388.4 1,259.2 4,141.0
2018 1,201.0 248.7 1,449.7 1,355.7 4,235.0
2019 1,260.3 253.1 1,513.5 1,459.3 4,289.1
2020 1,322.4 255.0 1,577.4 1,570.2 4,296.3
2021 1,386.6 254.0 1,640.6 1,687.1 4,249.8
2022 1,453.5 249.6 1,703.1 1,810.0 4,142.9
2023 1,522.7 241.3 1,764.0 1,939.8 3,967.1
2024 1,595.1 228.8 1,823.9 2,078.1 3,712.9
2025 1,671.0 211.3 1,882.3 2,224.0 3,371.2
2026 1,750.5 188.5 1,939.0 2,376.8 2,933.4
2027 1,833.7 159.6 1,993.4 2,537.0 2,389.8
2028 1,920.2 124.3 2,044.5 2,703.4 1,730.8
2029 2,010.5 81.8 2,092.3 2,875.8 947.3
2030 1 2,105.0 31.7 2,136.7 3,055.6 28.4

1 Estimates for later years are not shown because the combined OASI and DI Trust Funds are estimated to become exhausted in 2042 under the intermediate assumptions and in 2031 under the high cost assumptions.

Note: Totals do not necessarily equal the sums of rounded components.

 Link to FirstGov.gov: U.S. Government portal Privacy Policy | Website Policies & Other Important Information  | Site Map  | Actuarial Publications 3/23/2004