2005 Trustees Report
The following table presents the plot points for Figure II.D4--Cumulative combined OASI and DI income less cost (actuarial balance) for the long-range projection period 2004-2079, under the intermediate set of assumptions. The amounts are shown in present value as of
January 1, 2005, in trillions of dollars.
Plot points
|
Calendar
year
|
OASDI
Actuarial
balances
(Alt. II only)
|
|
2004
|
$1.69
|
|
2005
|
$1.75
|
|
2006
|
$1.84
|
|
2007
|
$1.92
|
|
2008
|
$2.00
|
|
2009
|
$2.07
|
|
2010
|
$2.14
|
|
2011
|
$2.20
|
|
2012
|
$2.26
|
|
2013
|
$2.30
|
|
2014
|
$2.33
|
|
2015
|
$2.35
|
|
2016
|
$2.36
|
|
2017
|
$2.35
|
|
2018
|
$2.33
|
|
2019
|
$2.30
|
|
2020
|
$2.26
|
|
2021
|
$2.21
|
|
2022
|
$2.15
|
|
2023
|
$2.07
|
|
2024
|
$1.99
|
|
2025
|
$1.90
|
|
2026
|
$1.80
|
|
2027
|
$1.69
|
|
2028
|
$1.58
|
|
2029
|
$1.46
|
|
2030
|
$1.34
|
|
2031
|
$1.21
|
|
2032
|
$1.08
|
|
2033
|
$0.95
|
|
2034
|
$0.82
|
|
2035
|
$0.68
|
|
2036
|
$0.55
|
|
2037
|
$0.42
|
|
2038
|
$0.29
|
|
2039
|
$0.16
|
|
2040
|
$0.04
|
|
2041
|
-$0.09
|
|
2042
|
-$0.21
|
|
2043
|
-$0.33
|
|
2044
|
-$0.45
|
|
2045
|
-$0.57
|
|
2046
|
-$0.68
|
|
2047
|
-$0.80
|
|
2048
|
-$0.91
|
|
2049
|
-$1.02
|
|
2050
|
-$1.13
|
|
2051
|
-$1.24
|
|
2052
|
-$1.35
|
|
2053
|
-$1.46
|
|
2054
|
-$1.57
|
|
2055
|
-$1.67
|
|
2056
|
-$1.78
|
|
2057
|
-$1.88
|
|
2058
|
-$1.99
|
|
2059
|
-$2.09
|
|
2060
|
-$2.19
|
|
2061
|
-$2.29
|
|
2062
|
-$2.39
|
|
2063
|
-$2.50
|
|
2064
|
-$2.60
|
|
2065
|
-$2.70
|
|
2066
|
-$2.80
|
|
2067
|
-$2.89
|
|
2068
|
-$2.99
|
|
2069
|
-$3.09
|
|
2070
|
-$3.19
|
|
2071
|
-$3.28
|
|
2072
|
-$3.38
|
|
2073
|
-$3.47
|
|
2074
|
-$3.56
|
|
2075
|
-$3.66
|
|
2076
|
-$3.75
|
|
2077
|
-$3.84
|
|
2078
|
-$3.93
|
|
2079
|
-$4.02
|
RETURN TO TRUSTEES REPORT