Image Long Description

Historical trust fund ratios
Calendar year	OASI	DI
1990	79%	40%
1991	87%	39%
1992	103%	40%
1993	117%	35%
1994	130%	23%
1995	139%	55%
1996	149%	83%
1997	160%	113%
1998	177%	133%
1999	201%	152%
2000	223%	171%
2001	247%	193%
2002	272%	208%
2003	300%	220%
2004	322%	218%

Projected trust fund ratios
Calendar year	OASI			DI
Calendar year	I	II	III	I	II	III
2005	341%	341%	341%	219%	215%	209%
2006	364%	362%	358%	221%	213%	196%
2007	388%	384%	374%	224%	211%	180%
2008	413%	404%	389%	227%	206%	163%
2009	437%	422%	395%	227%	197%	139%
2010	458%	437%	394%	233%	192%	116%
2011	478%	449%	394%	241%	186%	93%
2012	496%	458%	394%	248%	178%	70%
2013	511%	464%	395%	257%	171%	46%
2014	523%	468%	392%	267%	162%	22%
2015	533%	469%	387%	277%	154%	1/
2016	541%	468%	380%	288%	145%	1/
2017	546%	464%	370%	299%	136%	1/
2018	549%	459%	357%	311%	126%	1/
2019	551%	452%	343%	324%	116%	1/
2020	550%	443%	327%	338%	106%	1/
2021	549%	433%	309%	351%	95%	1/
2022	546%	422%	290%	363%	83%	1/
2023	543%	409%	270%	373%	69%	1/
2024	539%	396%	249%	384%	55%	1/
2025	534%	381%	226%	393%	39%	1/
2026	528%	365%	203%	401%	22%	1/
2027	521%	348%	178%	412%	4%	1/
2028	513%	330%	152%	426%	1/	1/
2029	505%	311%	124%	440%	1/	1/
2030	498%	292%	97%	456%	1/	1/
2031	489%	272%	68%	472%	1/	1/
2032	481%	251%	38%	490%	1/	1/
2033	473%	230%	7%	506%	1/	1/
2034	466%	209%	1/	522%	1/	1/
2035	459%	187%	1/	538%	1/	1/
2036	453%	165%	1/	555%	1/	1/
2037	447%	143%	1/	573%	1/	1/
2038	441%	120%	1/	591%	1/	1/
2039	436%	97%	1/	608%	1/	1/
2040	432%	74%	1/	623%	1/	1/
2041	428%	50%	1/	638%	1/	1/
2042	424%	27%	1/	652%	1/	1/
2043	421%	2%	1/	665%	1/	1/
2044	417%	1/	1/	678%	1/	1/
2045	415%	1/	1/	692%	1/	1/
2046	412%	1/	1/	707%	1/	1/
2047	409%	1/	1/	723%	1/	1/
2048	406%	1/	1/	739%	1/	1/
2049	404%	1/	1/	756%	1/	1/
2050	402%	1/	1/	772%	1/	1/
2051	399%	1/	1/	788%	1/	1/
2052	397%	1/	1/	804%	1/	1/
2053	394%	1/	1/	821%	1/	1/
2054	392%	1/	1/	838%	1/	1/
2055	390%	1/	1/	855%	1/	1/
2056	387%	1/	1/	874%	1/	1/
2057	384%	1/	1/	895%	1/	1/
2058	381%	1/	1/	916%	1/	1/
2059	379%	1/	1/	937%	1/	1/
2060	376%	1/	1/	959%	1/	1/
2061	374%	1/	1/	981%	1/	1/
2062	371%	1/	1/	1,003%	1/	1/
2063	368%	1/	1/	1,024%	1/	1/
2064	366%	1/	1/	1,045%	1/	1/
2065	363%	1/	1/	1,066%	1/	1/
2066	361%	1/	1/	1,087%	1/	1/
2067	359%	1/	1/	1,109%	1/	1/
2068	356%	1/	1/	1,133%	1/	1/
2069	354%	1/	1/	1,158%	1/	1/
2070	352%	1/	1/	1,181%	1/	1/
2071	350%	1/	1/	1,203%	1/	1/
2072	348%	1/	1/	1,224%	1/	1/
2073	346%	1/	1/	1,246%	1/	1/
2074	344%	1/	1/	1,267%	1/	1/
2075	342%	1/	1/	1,289%	1/	1/
2076	341%	1/	1/	1,310%	1/	1/
2077	339%	1/	1/	1,332%	1/	1/
2078	337%	1/	1/	1,355%	1/	1/
2079	335%	1/	1/	1,377%	1/	1/
2080	333%	1/	1/	1,401%	1/	1/
1/ The trust fund is estimated to be exhausted by the beginning of this year.

2005 Trustees ReportThe following tables present the plot points for Figure IV.B3--OASI and DI Trust Fund Ratios (assets as a percentage of annual expenditures) on a calendar year basis for the historical period (1990-2004) and the projection period (2005-2080), under all three sets of assumptions.