2005 Trustees Report

The following table presents the plot points for Figure VI.F1--Combined OASI and DI income and cost in constant dollars (in billions), on a calendar year basis for the long-range projection period (2005-2041, the year of trust fund exhaustion), under the intermediate set of assumptions.

Plot points
Calendar
year
OASDI income and cost in constant dollars
(Alternative II only)
Income
excluding
interest
Total
income
Total
outgo
2005
$596.1
$689.9
$526.6
2006
$621.5
$720.3
$536.7
2007
$636.4
$742.4
$547.7
2008
$652.3
$766.4
$562.1
2009
$665.1
$787.4
$581.1
2010
$679.6
$810.3
$599.4
2011
$695.7
$835.2
$620.1
2012
$709.9
$857.8
$644.6
2013
$723.0
$879.1
$670.1
2014
$735.6
$899.6
$697.1
2015
$748.8
$920.8
$724.5
2016
$761.7
$941.5
$753.5
2017
$774.8
$961.6
$783.6
2018
$787.8
$981.1
$814.2
2019
$800.9
$999.9
$845.6
2020
$813.7
$1,015.6
$877.9
2021
$826.7
$1,030.4
$910.6
2022
$839.4
$1,043.8
$943.2
2023
$852.2
$1,056.2
$975.9
2024
$864.8
$1,067.2
$1,008.7
2025
$877.4
$1,077.0
$1,041.7
2026
$890.0
$1,085.6
$1,074.9
2027
$903.2
$1,093.3
$1,107.6
2028
$916.6
$1,100.1
$1,139.3
2029
$929.8
$1,105.5
$1,169.5
2030
$943.1
$1,109.7
$1,199.0
2031
$956.7
$1,113.0
$1,228.3
2032
$970.7
$1,115.6
$1,256.7
2033
$985.0
$1,117.3
$1,283.6
2034
$999.4
$1,118.0
$1,308.7
2035
$1,013.6
$1,117.7
$1,332.6
2036
$1,028.0
$1,116.5
$1,355.8
2037
$1,042.8
$1,114.7
$1,378.2
2038
$1,057.8
$1,112.3
$1,399.6
2039
$1,073.0
$1,109.2
$1,420.3
2040
$1,088.3
$1,105.3
$1,440.8
2041
$1,103.7
$1,104.4
$1,461.5

RETURN TO TRUSTEES REPORT