Table VI.F6.-Selected Economic Variables
Calendar Years 2004-80
Low Cost Assumptions
[GDP and taxable payroll in billions]
Calendar
year		 Adjusted
CPI 1		 National average
wage index 2		 Taxable
payroll 3		 Gross
domestic
product		 Compound
interest-rate
factor 4
2004 98.06 $35,134.22 $4,499 $11,730 0.9594
2005 100.00 36,563.32 4,736 12,365 1.0000
2006 101.74 38,029.05 4,990 13,015 1.0496
2007 103.57 39,563.07 5,250 13,677 1.1035
2008 105.42 41,062.34 5,517 14,366 1.1613
2009 107.33 42,565.55 5,788 15,071 1.2231
2010 109.26 44,101.67 6,067 15,799 1.2896
2011 111.23 45,678.34 6,352 16,552 1.3599
2012 113.23 47,325.89 6,633 17,303 1.4352
2013 115.28 48,954.25 6,916 18,050 1.5153
2014 117.35 50,604.20 7,206 18,812 1.5998
2015 119.46 52,300.94 7,501 19,599 1.6889
2016 121.61 54,045.75 7,805 20,411 1.7831
2017 123.80 55,887.37 8,119 21,252 1.8825
2018 126.03 57,724.32 8,442 22,119 1.9875
2019 128.29 59,630.31 8,778 23,020 2.0983
2020 130.60 61,627.88 9,121 23,944 2.2153
2021 132.95 63,699.44 9,478 24,905 2.3388
2022 135.35 65,871.94 9,845 25,894 2.4692
2023 137.78 68,132.03 10,224 26,919 2.6069
2024 140.26 70,433.74 10,614 27,973 2.7523
2025 142.79 72,779.82 11,017 29,065 2.9057
2026 145.36 75,170.02 11,436 30,199 3.0677
2027 147.98 77,738.03 11,875 31,390 3.2388
2028 150.64 80,404.06 12,333 32,633 3.4193
2029 153.35 83,116.42 12,808 33,921 3.6100
2030 156.11 85,904.09 13,300 35,259 3.8113
2031 158.92 88,751.07 13,815 36,661 4.0238
2032 161.78 91,793.77 14,356 38,134 4.2481
2033 164.69 94,965.38 14,924 39,679 4.4850
2034 167.66 98,205.99 15,515 41,289 4.7351
2035 170.68 101,531.84 16,129 42,962 4.9991
2036 173.75 104,940.76 16,770 44,706 5.2778
2037 176.88 108,542.58 17,440 46,534 5.5721
2038 180.06 112,304.65 18,142 48,449 5.8827
2039 183.30 116,169.35 18,875 50,448 6.2107
2040 186.60 120,124.63 19,637 52,527 6.5570
2041 189.96 124,154.73 20,430 54,693 6.9226
2042 193.38 128,384.20 21,257 56,956 7.3086
2043 196.86 132,844.59 22,118 59,314 7.7161
2044 200.40 137,425.35 23,014 61,767 8.1463
2045 204.01 142,117.25 23,942 64,311 8.6005
2046 207.68 146,894.74 24,906 66,956 9.0801
2047 211.42 151,887.40 25,910 69,715 9.5863
2048 215.23 157,139.96 26,956 72,592 10.1208
2049 219.10 162,527.80 28,042 75,581 10.6851
2050 223.04 168,062.48 29,169 78,685 11.2809
2051 227.06 173,716.90 30,342 81,917 11.9099
2052 231.14 179,613.03 31,564 85,289 12.5739
2053 235.31 185,813.77 32,837 88,805 13.2750
2054 239.54 192,190.19 34,163 92,467 14.0152
2055 243.85 198,755.21 35,539 96,274 14.7966
2056 248.24 205,471.53 36,971 100,235 15.6216
2057 252.71 212,461.69 38,462 104,366 16.4926
2058 257.26 219,784.74 40,014 108,671 17.4122
2059 261.89 227,304.95 41,631 113,159 18.3830
2060 266.60 235,077.34 43,314 117,833 19.4080
2061 271.40 243,050.02 45,067 122,706 20.4901
2062 276.29 251,323.15 46,897 127,797 21.6326
2063 281.26 259,964.28 48,806 133,113 22.8387
2064 286.32 268,859.87 50,795 138,656 24.1121
2065 291.48 278,079.27 52,868 144,438 25.4565
2066 296.72 287,574.55 55,018 150,441 26.8759
2067 302.07 297,421.74 57,255 156,692 28.3744
2068 307.50 307,622.54 59,595 163,234 29.9564
2069 313.04 318,138.97 62,031 170,055 31.6267
2070 318.67 329,042.59 64,568 177,162 33.3901
2071 324.41 340,314.20 67,207 184,560 35.2518
2072 330.25 351,967.35 69,952 192,267 37.2173
2073 336.19 364,019.29 72,810 200,295 39.2924
2074 342.24 376,491.17 75,782 208,653 41.4832
2075 348.40 389,387.51 78,872 217,350 43.7961
2076 354.68 402,720.89 82,084 226,400 46.2380
2077 361.06 416,503.58 85,425 235,821 48.8161
2078 367.56 430,749.96 88,899 245,628 51.5379
2079 374.17 445,476.29 92,511 255,832 54.4114
2080 380.91 460,704.81 96,265 266,448 57.4452
1 The adjusted CPI is the CPI-W indexed to calendar year 2005.
2 The national average wage index is used to automatically adjust the contribution and benefit base and other wage-indexed program amounts. (See "Average wage index" in the glossary.)
3 Taxable payroll consists of total earnings subject to OASDI contribution rates, adjusted to include deemed wages based on military service through calendar year 2001 and to reflect the lower effective contribution rates (compared to the combined employee-employer rate) which apply to multiple-employer "excess wages."
4 The compound interest-rate factor is based on the average of the assumed annual interest rates for special public-debt obligations issuable to the trust funds in the 12 months of the year, under each alternative.

Return to list of tables.

 Link to FirstGov.gov: U.S. Government portal Privacy Policy | Website Policies & Other Important Information  | Site Map 3/23/2005