Table VI.F7.--Operations of the Combined OASI and DI Trust Funds,
in Constant 2005 Dollars 1
Calendar Years 2005-29
High Cost Assumptions
 [In billions]
Calendar
year		 Income
excluding
interest		 Interest
income		 Total
income		 Cost Assets at
end of year
2005 $588.2 $92.2 $680.4 $529.7 $1,837.5
2006 598.6 96.1 694.7 543.0 1,942.5
2007 618.0 102.8 720.8 557.9 2,052.0
2008 619.9 108.3 728.3 567.2 2,127.1
2009 620.8 115.5 736.3 582.2 2,166.4
2010 634.7 128.4 763.1 602.3 2,213.1
2011 648.2 136.1 784.3 627.6 2,270.7
2012 659.3 140.1 799.4 655.7 2,328.3
2013 668.2 142.9 811.1 680.5 2,373.6
2014 675.7 145.2 820.9 706.5 2,401.4
2015 684.1 145.1 829.2 731.5 2,411.1
2016 692.3 144.0 836.3 757.8 2,401.3
2017 700.5 141.6 842.1 785.0 2,370.4
2018 708.6 138.0 846.5 812.5 2,317.7
2019 716.7 132.9 849.6 840.4 2,242.0
2020 724.5 127.9 852.4 868.9 2,143.4
2021 732.3 121.5 853.8 897.5 2,021.2
2022 739.7 113.8 853.5 925.9 1,874.8
2023 747.2 104.6 851.7 954.1 1,703.9
2024 754.3 93.9 848.2 982.1 1,507.6
2025 761.4 81.8 843.1 1,011.4 1,284.1
2026 768.5 68.1 836.6 1,040.8 1,032.9
2027 775.9 52.7 828.6 1,069.4 754.3
2028 783.3 35.8 819.1 1,096.9 448.8
2029 2 790.4 17.3 807.6 1,123.1 116.9
1 The adjustment from current to constant dollars is by the CPI indexing series shown in table VI.F6.
2 Estimates for later years are not shown because the combined OASI and DI Trust Funds are estimated to become exhausted in 2041 under the intermediate assumptions and in 2030 under the high cost assumptions.

Note: Totals do not necessarily equal the sums of rounded components.

Return to list of tables.

 Link to FirstGov.gov: U.S. Government portal Privacy Policy | Website Policies & Other Important Information  | Site Map 3/23/2005