2006 Trustees Report
The following table presents the plot points for Figure II.D4--Cumulative combined OASI and DI income less cost (actuarial balance) for the long-range projection period 2005-2080, under the intermediate set of assumptions. The amounts are shown in present value as of
January 1, 2006, in trillions of dollars.
Plot points
|
Calendar
year
|
OASDI
Actuarial
balances
(Alt. II only)
|
|
2005
|
$1.86
|
|
2006
|
$1.93
|
|
2007
|
$2.01
|
|
2008
|
$2.09
|
|
2009
|
$2.17
|
|
2010
|
$2.24
|
|
2011
|
$2.31
|
|
2012
|
$2.37
|
|
2013
|
$2.41
|
|
2014
|
$2.45
|
|
2015
|
$2.47
|
|
2016
|
$2.47
|
|
2017
|
$2.47
|
|
2018
|
$2.45
|
|
2019
|
$2.42
|
|
2020
|
$2.38
|
|
2021
|
$2.32
|
|
2022
|
$2.26
|
|
2023
|
$2.18
|
|
2024
|
$2.09
|
|
2025
|
$1.99
|
|
2026
|
$1.89
|
|
2027
|
$1.77
|
|
2028
|
$1.65
|
|
2029
|
$1.52
|
|
2030
|
$1.38
|
|
2031
|
$1.25
|
|
2032
|
$1.10
|
|
2033
|
$0.96
|
|
2034
|
$0.82
|
|
2035
|
$0.67
|
|
2036
|
$0.52
|
|
2037
|
$0.38
|
|
2038
|
$0.24
|
|
2039
|
$0.09
|
|
2040
|
-$0.05
|
|
2041
|
-$0.18
|
|
2042
|
-$0.32
|
|
2043
|
-$0.45
|
|
2044
|
-$0.59
|
|
2045
|
-$0.72
|
|
2046
|
-$0.84
|
|
2047
|
-$0.97
|
|
2048
|
-$1.10
|
|
2049
|
-$1.22
|
|
2050
|
-$1.34
|
|
2051
|
-$1.46
|
|
2052
|
-$1.58
|
|
2053
|
-$1.70
|
|
2054
|
-$1.81
|
|
2055
|
-$1.93
|
|
2056
|
-$2.05
|
|
2057
|
-$2.16
|
|
2058
|
-$2.27
|
|
2059
|
-$2.39
|
|
2060
|
-$2.50
|
|
2061
|
-$2.61
|
|
2062
|
-$2.72
|
|
2063
|
-$2.83
|
|
2064
|
-$2.94
|
|
2065
|
-$3.05
|
|
2066
|
-$3.15
|
|
2067
|
-$3.26
|
|
2068
|
-$3.37
|
|
2069
|
-$3.47
|
|
2070
|
-$3.58
|
|
2071
|
-$3.68
|
|
2072
|
-$3.79
|
|
2073
|
-$3.89
|
|
2074
|
-$3.99
|
|
2075
|
-$4.10
|
|
2076
|
-$4.20
|
|
2077
|
-$4.30
|
|
2078
|
-$4.39
|
|
2079
|
-$4.49
|
|
2080
|
-$4.59
|
RETURN TO TRUSTEES REPORT.