Image Long Description

Historical trust fund ratios
Calendar year	OASI	DI
1990	79%	40%
1991	87%	39%
1992	103%	40%
1993	117%	35%
1994	130%	23%
1995	139%	55%
1996	149%	83%
1997	160%	113%
1998	177%	133%
1999	201%	152%
2000	223%	171%
2001	247%	193%
2002	272%	208%
2003	300%	220%
2004	322%	218%
2005	340%	212%

Projected trust fund ratios
Calendar year	OASI			DI
Calendar year	I	II	III	I	II	III
2006	355%	355%	355%	207%	203%	197%
2007	376%	375%	370%	206%	198%	183%
2008	397%	394%	382%	208%	192%	166%
2009	418%	410%	393%	212%	187%	148%
2010	438%	425%	395%	215%	179%	126%
2011	458%	438%	392%	224%	174%	103%
2012	476%	449%	390%	231%	166%	80%
2013	492%	456%	389%	242%	158%	56%
2014	505%	460%	386%	253%	149%	31%
2015	517%	462%	381%	265%	139%	6%
2016	525%	461%	375%	278%	130%	-21%
2017	530%	458%	365%	290%	119%	1/
2018	533%	453%	354%	304%	108%	1/
2019	535%	445%	340%	318%	97%	1/
2020	534%	436%	324%	332%	86%	1/
2021	532%	426%	306%	346%	74%	1/
2022	529%	415%	288%	358%	61%	1/
2023	525%	402%	268%	369%	47%	1/
2024	520%	388%	247%	380%	33%	1/
2025	513%	373%	224%	389%	17%	1/
2026	506%	357%	201%	398%	0%	1/
2027	498%	339%	176%	408%	1/	1/
2028	489%	321%	150%	422%	1/	1/
2029	480%	302%	123%	436%	1/	1/
2030	471%	282%	95%	451%	1/	1/
2031	462%	262%	67%	467%	1/	1/
2032	452%	241%	37%	483%	1/	1/
2033	443%	219%	7%	499%	1/	1/
2034	434%	198%	-25%	515%	1/	1/
2035	426%	176%	1/	530%	1/	1/
2036	418%	153%	1/	546%	1/	1/
2037	410%	130%	1/	563%	1/	1/
2038	403%	107%	1/	581%	1/	1/
2039	396%	84%	1/	597%	1/	1/
2040	390%	60%	1/	612%	1/	1/
2041	384%	36%	1/	626%	1/	1/
2042	378%	12%	1/	640%	1/	1/
2043	373%	-12%	1/	653%	1/	1/
2044	368%	1/	1/	666%	1/	1/
2045	363%	1/	1/	679%	1/	1/
2046	359%	1/	1/	694%	1/	1/
2047	354%	1/	1/	709%	1/	1/
2048	350%	1/	1/	726%	1/	1/
2049	346%	1/	1/	743%	1/	1/
2050	342%	1/	1/	760%	1/	1/
2051	339%	1/	1/	776%	1/	1/
2052	335%	1/	1/	793%	1/	1/
2053	332%	1/	1/	810%	1/	1/
2054	328%	1/	1/	827%	1/	1/
2055	325%	1/	1/	845%	1/	1/
2056	321%	1/	1/	864%	1/	1/
2057	318%	1/	1/	885%	1/	1/
2058	315%	1/	1/	907%	1/	1/
2059	312%	1/	1/	928%	1/	1/
2060	309%	1/	1/	949%	1/	1/
2061	306%	1/	1/	971%	1/	1/
2062	303%	1/	1/	992%	1/	1/
2063	301%	1/	1/	1,013%	1/	1/
2064	298%	1/	1/	1,034%	1/	1/
2065	296%	1/	1/	1,054%	1/	1/
2066	294%	1/	1/	1,074%	1/	1/
2067	292%	1/	1/	1,095%	1/	1/
2068	290%	1/	1/	1,117%	1/	1/
2069	288%	1/	1/	1,141%	1/	1/
2070	286%	1/	1/	1,164%	1/	1/
2071	285%	1/	1/	1,186%	1/	1/
2072	283%	1/	1/	1,207%	1/	1/
2073	282%	1/	1/	1,228%	1/	1/
2074	281%	1/	1/	1,248%	1/	1/
2075	280%	1/	1/	1,269%	1/	1/
2076	279%	1/	1/	1,289%	1/	1/
2077	278%	1/	1/	1,310%	1/	1/
2078	278%	1/	1/	1,331%	1/	1/
2079	277%	1/	1/	1,353%	1/	1/
2080	276%	1/	1/	1,374%	1/	1/
1/ The trust fund is estimated to be exhausted by the beginning of this year.

2006 Trustees ReportThe following tables present the plot points for Figure IV.B3--OASI and DI Trust Fund Ratios (assets as a percentage of annual expenditures) on a calendar year basis for the historical period (1990-2005) and the projection period (2006-2080), under all three sets of assumptions.