2007 Trustees Report
The following table presents the plot points for Figure VI.E2--The probability distribution of the year-by-year (2007-82) combined OASI and DI cost rates as a percentage of taxable payroll. The income rate under the intermediate assumptions is also included in the graph in order to give some indication of the patterns of cash flow for the OASDI program. The column headings represent the percent of the 5,000 simulations with values less than or equal to the cost rate shown in the table.
Plot points
Calendar year
|
OASDI income rate
|
OASDI cost rates
|
2.5%
|
10%
|
20%
|
30%
|
40%
|
50%
|
60%
|
70%
|
80%
|
90%
|
97.5%
|
2007
|
12.75%
|
10.80%
|
10.95%
|
11.03%
|
11.10%
|
11.16%
|
11.21%
|
11.27%
|
11.32%
|
11.39%
|
11.49%
|
11.64%
|
2008
|
12.76%
|
10.48%
|
10.68%
|
10.81%
|
10.91%
|
10.99%
|
11.08%
|
11.16%
|
11.24%
|
11.34%
|
11.48%
|
11.72%
|
2009
|
12.78%
|
10.40%
|
10.65%
|
10.80%
|
10.92%
|
11.02%
|
11.12%
|
11.21%
|
11.31%
|
11.42%
|
11.59%
|
11.87%
|
2010
|
12.80%
|
10.46%
|
10.71%
|
10.90%
|
11.02%
|
11.13%
|
11.23%
|
11.33%
|
11.44%
|
11.57%
|
11.76%
|
12.08%
|
2011
|
12.83%
|
10.50%
|
10.80%
|
10.98%
|
11.13%
|
11.24%
|
11.35%
|
11.46%
|
11.59%
|
11.74%
|
11.94%
|
12.30%
|
2012
|
12.86%
|
10.65%
|
10.97%
|
11.17%
|
11.32%
|
11.45%
|
11.58%
|
11.69%
|
11.83%
|
12.00%
|
12.23%
|
12.60%
|
2013
|
12.89%
|
10.85%
|
11.18%
|
11.41%
|
11.58%
|
11.72%
|
11.86%
|
12.00%
|
12.14%
|
12.32%
|
12.59%
|
12.96%
|
2014
|
12.91%
|
11.08%
|
11.43%
|
11.67%
|
11.85%
|
11.99%
|
12.14%
|
12.29%
|
12.45%
|
12.65%
|
12.91%
|
13.34%
|
2015
|
12.93%
|
11.31%
|
11.71%
|
11.96%
|
12.13%
|
12.30%
|
12.44%
|
12.59%
|
12.75%
|
12.95%
|
13.26%
|
13.76%
|
2016
|
12.95%
|
11.53%
|
11.95%
|
12.22%
|
12.42%
|
12.59%
|
12.75%
|
12.92%
|
13.11%
|
13.33%
|
13.64%
|
14.12%
|
2017
|
12.97%
|
11.77%
|
12.20%
|
12.49%
|
12.70%
|
12.88%
|
13.06%
|
13.23%
|
13.44%
|
13.68%
|
14.01%
|
14.51%
|
2018
|
12.99%
|
12.03%
|
12.46%
|
12.76%
|
12.99%
|
13.17%
|
13.36%
|
13.56%
|
13.78%
|
14.02%
|
14.39%
|
14.93%
|
2019
|
13.01%
|
12.28%
|
12.71%
|
13.05%
|
13.28%
|
13.49%
|
13.67%
|
13.87%
|
14.10%
|
14.38%
|
14.76%
|
15.40%
|
2020
|
13.03%
|
12.50%
|
12.99%
|
13.34%
|
13.58%
|
13.80%
|
14.00%
|
14.21%
|
14.44%
|
14.74%
|
15.14%
|
15.79%
|
2021
|
13.05%
|
12.70%
|
13.25%
|
13.59%
|
13.88%
|
14.09%
|
14.30%
|
14.53%
|
14.78%
|
15.07%
|
15.49%
|
16.15%
|
2022
|
13.07%
|
12.98%
|
13.49%
|
13.87%
|
14.13%
|
14.37%
|
14.61%
|
14.84%
|
15.09%
|
15.40%
|
15.84%
|
16.52%
|
2023
|
13.08%
|
13.19%
|
13.76%
|
14.12%
|
14.39%
|
14.64%
|
14.88%
|
15.12%
|
15.39%
|
15.72%
|
16.17%
|
16.91%
|
2024
|
13.10%
|
13.43%
|
13.97%
|
14.36%
|
14.64%
|
14.91%
|
15.16%
|
15.42%
|
15.69%
|
16.01%
|
16.49%
|
17.24%
|
2025
|
13.12%
|
13.63%
|
14.18%
|
14.61%
|
14.92%
|
15.17%
|
15.44%
|
15.69%
|
15.96%
|
16.31%
|
16.79%
|
17.57%
|
2026
|
13.13%
|
13.81%
|
14.41%
|
14.83%
|
15.16%
|
15.45%
|
15.69%
|
15.94%
|
16.23%
|
16.60%
|
17.11%
|
17.91%
|
2027
|
13.15%
|
13.98%
|
14.62%
|
15.09%
|
15.40%
|
15.66%
|
15.93%
|
16.19%
|
16.51%
|
16.88%
|
17.40%
|
18.26%
|
2028
|
13.17%
|
14.21%
|
14.83%
|
15.28%
|
15.62%
|
15.92%
|
16.18%
|
16.44%
|
16.75%
|
17.14%
|
17.70%
|
18.53%
|
2029
|
13.18%
|
14.35%
|
14.99%
|
15.47%
|
15.82%
|
16.11%
|
16.38%
|
16.67%
|
16.98%
|
17.38%
|
17.94%
|
18.84%
|
2030
|
13.19%
|
14.50%
|
15.14%
|
15.65%
|
15.98%
|
16.30%
|
16.57%
|
16.86%
|
17.18%
|
17.61%
|
18.21%
|
19.13%
|
2031
|
13.20%
|
14.53%
|
15.29%
|
15.79%
|
16.14%
|
16.44%
|
16.74%
|
17.05%
|
17.39%
|
17.84%
|
18.44%
|
19.34%
|
2032
|
13.21%
|
14.63%
|
15.41%
|
15.88%
|
16.24%
|
16.58%
|
16.88%
|
17.22%
|
17.57%
|
18.00%
|
18.65%
|
19.63%
|
2033
|
13.22%
|
14.71%
|
15.45%
|
15.96%
|
16.34%
|
16.68%
|
17.02%
|
17.35%
|
17.73%
|
18.15%
|
18.81%
|
19.88%
|
2034
|
13.23%
|
14.74%
|
15.53%
|
16.01%
|
16.41%
|
16.77%
|
17.09%
|
17.44%
|
17.83%
|
18.24%
|
18.92%
|
20.06%
|
2035
|
13.24%
|
14.74%
|
15.52%
|
16.08%
|
16.46%
|
16.81%
|
17.17%
|
17.49%
|
17.85%
|
18.36%
|
19.01%
|
20.20%
|
2036
|
13.24%
|
14.71%
|
15.55%
|
16.07%
|
16.49%
|
16.88%
|
17.21%
|
17.57%
|
17.95%
|
18.44%
|
19.14%
|
20.28%
|
2037
|
13.24%
|
14.65%
|
15.51%
|
16.07%
|
16.52%
|
16.89%
|
17.27%
|
17.64%
|
18.03%
|
18.54%
|
19.28%
|
20.46%
|
2038
|
13.25%
|
14.60%
|
15.48%
|
16.08%
|
16.52%
|
16.93%
|
17.28%
|
17.68%
|
18.07%
|
18.61%
|
19.43%
|
20.64%
|
2039
|
13.25%
|
14.48%
|
15.42%
|
16.06%
|
16.50%
|
16.92%
|
17.29%
|
17.68%
|
18.13%
|
18.67%
|
19.48%
|
20.85%
|
2040
|
13.25%
|
14.48%
|
15.39%
|
16.02%
|
16.48%
|
16.89%
|
17.27%
|
17.68%
|
18.16%
|
18.73%
|
19.59%
|
20.88%
|
2041
|
13.25%
|
14.38%
|
15.36%
|
15.95%
|
16.45%
|
16.90%
|
17.28%
|
17.69%
|
18.15%
|
18.78%
|
19.65%
|
20.94%
|
2042
|
13.25%
|
14.32%
|
15.30%
|
15.94%
|
16.44%
|
16.89%
|
17.31%
|
17.72%
|
18.22%
|
18.80%
|
19.71%
|
21.02%
|
2043
|
13.25%
|
14.25%
|
15.23%
|
15.88%
|
16.39%
|
16.86%
|
17.30%
|
17.73%
|
18.23%
|
18.86%
|
19.78%
|
21.25%
|
2044
|
13.25%
|
14.19%
|
15.18%
|
15.85%
|
16.36%
|
16.82%
|
17.27%
|
17.73%
|
18.27%
|
18.92%
|
19.84%
|
21.34%
|
2045
|
13.25%
|
14.08%
|
15.11%
|
15.81%
|
16.35%
|
16.82%
|
17.24%
|
17.73%
|
18.25%
|
18.96%
|
19.94%
|
21.47%
|
2046
|
13.26%
|
14.04%
|
15.06%
|
15.77%
|
16.34%
|
16.80%
|
17.26%
|
17.74%
|
18.27%
|
19.03%
|
19.96%
|
21.61%
|
2047
|
13.26%
|
14.01%
|
15.03%
|
15.77%
|
16.32%
|
16.80%
|
17.28%
|
17.77%
|
18.32%
|
19.06%
|
20.07%
|
21.72%
|
2048
|
13.26%
|
13.95%
|
14.99%
|
15.75%
|
16.32%
|
16.83%
|
17.30%
|
17.81%
|
18.41%
|
19.13%
|
20.08%
|
21.80%
|
2049
|
13.26%
|
13.95%
|
14.96%
|
15.71%
|
16.31%
|
16.85%
|
17.35%
|
17.84%
|
18.44%
|
19.18%
|
20.16%
|
21.89%
|
2050
|
13.26%
|
13.89%
|
14.94%
|
15.73%
|
16.32%
|
16.88%
|
17.37%
|
17.88%
|
18.50%
|
19.19%
|
20.30%
|
22.05%
|
2051
|
13.26%
|
13.86%
|
14.94%
|
15.72%
|
16.35%
|
16.88%
|
17.42%
|
17.94%
|
18.48%
|
19.24%
|
20.38%
|
22.25%
|
2052
|
13.27%
|
13.85%
|
14.96%
|
15.75%
|
16.38%
|
16.91%
|
17.43%
|
17.96%
|
18.58%
|
19.33%
|
20.45%
|
22.35%
|
2053
|
13.27%
|
13.90%
|
14.99%
|
15.80%
|
16.38%
|
16.92%
|
17.44%
|
18.00%
|
18.63%
|
19.43%
|
20.54%
|
22.43%
|
2054
|
13.27%
|
13.89%
|
15.06%
|
15.86%
|
16.43%
|
16.95%
|
17.49%
|
18.06%
|
18.69%
|
19.48%
|
20.60%
|
22.62%
|
2055
|
13.28%
|
13.91%
|
15.06%
|
15.87%
|
16.45%
|
17.00%
|
17.55%
|
18.12%
|
18.76%
|
19.56%
|
20.80%
|
22.76%
|
2056
|
13.28%
|
13.87%
|
15.05%
|
15.89%
|
16.49%
|
17.02%
|
17.60%
|
18.18%
|
18.84%
|
19.65%
|
20.89%
|
22.88%
|
2057
|
13.28%
|
13.85%
|
15.07%
|
15.94%
|
16.55%
|
17.09%
|
17.66%
|
18.24%
|
18.96%
|
19.77%
|
20.97%
|
22.99%
|
2058
|
13.29%
|
13.95%
|
15.09%
|
15.93%
|
16.57%
|
17.15%
|
17.72%
|
18.34%
|
18.97%
|
19.89%
|
21.03%
|
23.15%
|
2059
|
13.29%
|
13.93%
|
15.11%
|
15.95%
|
16.59%
|
17.18%
|
17.76%
|
18.42%
|
19.08%
|
19.93%
|
21.21%
|
23.28%
|
2060
|
13.29%
|
13.92%
|
15.10%
|
15.99%
|
16.62%
|
17.21%
|
17.83%
|
18.49%
|
19.18%
|
19.99%
|
21.22%
|
23.47%
|
2061
|
13.30%
|
13.88%
|
15.13%
|
16.01%
|
16.66%
|
17.27%
|
17.91%
|
18.56%
|
19.25%
|
20.06%
|
21.29%
|
23.49%
|
2062
|
13.30%
|
13.92%
|
15.19%
|
16.06%
|
16.69%
|
17.34%
|
17.96%
|
18.58%
|
19.36%
|
20.19%
|
21.47%
|
23.70%
|
2063
|
13.30%
|
13.87%
|
15.19%
|
16.09%
|
16.77%
|
17.37%
|
18.01%
|
18.66%
|
19.40%
|
20.25%
|
21.58%
|
23.77%
|
2064
|
13.31%
|
13.92%
|
15.21%
|
16.11%
|
16.81%
|
17.46%
|
18.05%
|
18.70%
|
19.44%
|
20.36%
|
21.79%
|
24.08%
|
2065
|
13.31%
|
13.90%
|
15.21%
|
16.14%
|
16.83%
|
17.52%
|
18.14%
|
18.81%
|
19.52%
|
20.40%
|
21.95%
|
24.26%
|
2066
|
13.31%
|
13.95%
|
15.28%
|
16.17%
|
16.90%
|
17.56%
|
18.23%
|
18.89%
|
19.57%
|
20.53%
|
22.03%
|
24.54%
|
2067
|
13.31%
|
13.97%
|
15.27%
|
16.21%
|
16.98%
|
17.61%
|
18.25%
|
18.95%
|
19.70%
|
20.61%
|
22.11%
|
24.71%
|
2068
|
13.32%
|
13.94%
|
15.34%
|
16.22%
|
16.96%
|
17.67%
|
18.31%
|
19.03%
|
19.77%
|
20.76%
|
22.19%
|
24.81%
|
2069
|
13.32%
|
13.92%
|
15.35%
|
16.25%
|
17.02%
|
17.70%
|
18.39%
|
19.06%
|
19.85%
|
20.87%
|
22.31%
|
24.91%
|
2070
|
13.32%
|
13.96%
|
15.32%
|
16.31%
|
17.08%
|
17.74%
|
18.44%
|
19.09%
|
19.93%
|
20.97%
|
22.43%
|
25.01%
|
2071
|
13.32%
|
13.98%
|
15.32%
|
16.34%
|
17.11%
|
17.78%
|
18.47%
|
19.16%
|
19.98%
|
21.07%
|
22.51%
|
25.22%
|
2072
|
13.33%
|
13.96%
|
15.35%
|
16.37%
|
17.13%
|
17.81%
|
18.47%
|
19.21%
|
20.08%
|
21.17%
|
22.60%
|
25.53%
|
2073
|
13.33%
|
13.94%
|
15.42%
|
16.42%
|
17.19%
|
17.84%
|
18.52%
|
19.27%
|
20.18%
|
21.22%
|
22.74%
|
25.50%
|
2074
|
13.33%
|
13.98%
|
15.46%
|
16.47%
|
17.24%
|
17.87%
|
18.59%
|
19.34%
|
20.20%
|
21.23%
|
22.90%
|
25.65%
|
2075
|
13.33%
|
14.02%
|
15.47%
|
16.50%
|
17.28%
|
17.97%
|
18.64%
|
19.41%
|
20.27%
|
21.33%
|
22.96%
|
25.73%
|
2076
|
13.34%
|
14.00%
|
15.48%
|
16.56%
|
17.34%
|
18.04%
|
18.73%
|
19.50%
|
20.35%
|
21.42%
|
22.99%
|
25.89%
|
2077
|
13.34%
|
13.99%
|
15.51%
|
16.58%
|
17.39%
|
18.09%
|
18.81%
|
19.61%
|
20.45%
|
21.54%
|
23.10%
|
25.93%
|
2078
|
13.34%
|
14.04%
|
15.55%
|
16.63%
|
17.43%
|
18.17%
|
18.90%
|
19.67%
|
20.51%
|
21.62%
|
23.13%
|
26.25%
|
2079
|
13.34%
|
14.06%
|
15.62%
|
16.67%
|
17.47%
|
18.24%
|
18.96%
|
19.75%
|
20.61%
|
21.66%
|
23.22%
|
26.17%
|
2080
|
13.35%
|
14.12%
|
15.64%
|
16.75%
|
17.53%
|
18.31%
|
19.04%
|
19.79%
|
20.69%
|
21.76%
|
23.35%
|
26.28%
|
2081
|
13.35%
|
14.17%
|
15.65%
|
16.76%
|
17.58%
|
18.35%
|
19.11%
|
19.90%
|
20.80%
|
21.84%
|
23.38%
|
26.39%
|
2082
|
13.36%
|
14.20%
|
15.72%
|
16.79%
|
17.64%
|
18.39%
|
19.16%
|
19.97%
|
20.87%
|
21.91%
|
23.44%
|
26.25%
|
RETURN TO TRUSTEES REPORT.