2007 Trustees Report
The following table presents the plot points for Figure VI.F1--Combined OASI and DI income and cost in constant dollars (in billions), on a calendar year basis for the projection period (2007-41, the year of trust fund exhaustion), under the intermediate set of assumptions.
Plot points
|
Calendar
year
|
OASDI income and cost in constant dollars
(Alternative II only)
|
|
Income
excluding
interest
|
Total
income
|
Total
outgo
|
|
2007
|
$673.7
|
$782.8
|
$594.3
|
|
2008
|
$693.1
|
$808.3
|
$603.0
|
|
2009
|
$715.0
|
$838.7
|
$620.7
|
|
2010
|
$732.3
|
$865.3
|
$642.5
|
|
2011
|
$750.0
|
$892.7
|
$663.9
|
|
2012
|
$766.1
|
$918.1
|
$689.8
|
|
2013
|
$780.1
|
$941.2
|
$718.0
|
|
2014
|
$793.6
|
$963.2
|
$747.7
|
|
2015
|
$807.8
|
$985.0
|
$778.6
|
|
2016
|
$822.2
|
$1,006.5
|
$810.7
|
|
2017
|
$836.8
|
$1,027.8
|
$843.5
|
|
2018
|
$851.1
|
$1,048.1
|
$877.4
|
|
2019
|
$865.3
|
$1,067.4
|
$912.1
|
|
2020
|
$879.4
|
$1,085.8
|
$947.2
|
|
2021
|
$893.6
|
$1,103.2
|
$982.0
|
|
2022
|
$907.5
|
$1,117.6
|
$1,016.5
|
|
2023
|
$921.5
|
$1,130.9
|
$1,051.2
|
|
2024
|
$935.6
|
$1,143.1
|
$1,085.9
|
|
2025
|
$949.9
|
$1,154.3
|
$1,120.8
|
|
2026
|
$964.2
|
$1,164.3
|
$1,155.5
|
|
2027
|
$978.7
|
$1,173.2
|
$1,190.0
|
|
2028
|
$993.2
|
$1,180.8
|
$1,224.5
|
|
2029
|
$1,008.1
|
$1,187.5
|
$1,257.6
|
|
2030
|
$1,023.2
|
$1,193.1
|
$1,289.7
|
|
2031
|
$1,038.3
|
$1,197.5
|
$1,320.8
|
|
2032
|
$1,053.8
|
$1,201.2
|
$1,351.1
|
|
2033
|
$1,069.7
|
$1,204.1
|
$1,380.0
|
|
2034
|
$1,085.9
|
$1,206.2
|
$1,407.3
|
|
2035
|
$1,102.2
|
$1,207.5
|
$1,433.1
|
|
2036
|
$1,118.5
|
$1,207.7
|
$1,458.1
|
|
2037
|
$1,135.0
|
$1,207.3
|
$1,482.3
|
|
2038
|
$1,151.8
|
$1,206.3
|
$1,505.5
|
|
2039
|
$1,169.0
|
$1,204.8
|
$1,527.8
|
|
2040
|
$1,186.1
|
$1,202.5
|
$1,549.5
|
|
2041
|
$1,203.4
|
$1,199.5
|
$1,571.0
|
RETURN TO TRUSTEES REPORT.