Proposed Provision: B3.16. For retired worker and disabled worker beneficiaries becoming initially eligible in January 2031 or later, phase in a new benefit formula (from 2031 to 2040). Replace the existing two primary insurance amount (PIA) bend points with three new bend points as follows: (1) 25% AWI/12 from 2 years prior to initial eligibility; (2) 100% AWI/12 from 2 years prior to initial eligibility; and (3) 125% AWI/12 from 2 years prior to initial eligibility. The new PIA factors are 95%, 27.5%, 5% and 2%. During the phase in, those becoming newly eligible for benefits will receive an increasing portion of their benefits based on the new formula, reaching 100% of the new formula in 2040.
OASDI Trust Fund Ratio
(assets as a percentage of annual expenditures)
Year |
Current Law |
Provision |
2024 | 188 | 188 |
2025 | 171 | 171 |
2026 | 152 | 152 |
2027 | 134 | 134 |
2028 | 117 | 117 |
2029 | 101 | 101 |
2030 | 84 | 84 |
2031 | 68 | 68 |
2032 | 53 | 53 |
2033 | 37 | 37 |
2034 | 22 | 22 |
2035 | 7 | 7 |
2036 | -9 | -9 |
2037 | -26 | -25 |
2038 | -43 | -42 |
2039 | -60 | -60 |
2040 | -78 | -77 |
2041 | -96 | -95 |
2042 | -115 | -114 |
2043 | -135 | -132 |
2044 | -154 | -151 |
2045 | -174 | -171 |
2046 | -194 | -190 |
2047 | -215 | -209 |
2048 | -235 | -228 |
2049 | -256 | -247 |
2050 | -277 | -266 |
2051 | -299 | -285 |
2052 | -320 | -304 |
2053 | -342 | -322 |
2054 | -364 | -341 |
2055 | -386 | -360 |
2056 | -409 | -378 |
2057 | -431 | -397 |
2058 | -455 | -416 |
2059 | -478 | -435 |
2060 | -502 | -454 |
2061 | -527 | -473 |
2062 | -553 | -493 |
2063 | -579 | -513 |
2064 | -605 | -533 |
2065 | -632 | -554 |
2066 | -660 | -575 |
2067 | -688 | -596 |
2068 | -716 | -617 |
2069 | -745 | -638 |
2070 | -774 | -660 |
2071 | -803 | -682 |
2072 | -834 | -704 |
2073 | -864 | -727 |
2074 | -895 | -750 |
2075 | -927 | -774 |
2076 | -960 | -798 |
2077 | -993 | -823 |
2078 | -1027 | -848 |
2079 | -1062 | -875 |
2080 | -1098 | -901 |
2081 | -1134 | -929 |
2082 | -1172 | -957 |
2083 | -1209 | -985 |
2084 | -1248 | -1014 |
2085 | -1287 | -1043 |
2086 | -1327 | -1073 |
2087 | -1368 | -1103 |
2088 | -1409 | -1134 |
2089 | -1450 | -1164 |
2090 | -1491 | -1195 |
2091 | -1532 | -1225 |
2092 | -1573 | -1254 |
2093 | -1612 | -1283 |
2094 | -1651 | -1311 |
2095 | -1689 | -1339 |
2096 | -1727 | -1367 |
2097 | -1764 | -1394 |
2098 | -1801 | -1420 |
2099 | -1838 | -1447 |
back