Proposed Provision: For each year from 2006-2036, multiply the 32 and 15 percent formula factors by 0.987, reducing the factors to 21 percent and 10 percent respectively, for new eligibles in 2036 and later

OASDI Trust Fund Ratio
(assets as a percentage of annual expenditures)

Year Present Law Provision
2005320320
2006337338
2007355355
2008370371
2009383384
2010394396
2011404407
2012410415
2013415422
2014417427
2015418430
2016416432
2017412432
2018407431
2019401429
2020393426
2021383422
2022372417
2023360410
2024346403
2025332395
2026316387
2027299377
2028282368
2029264358
2030245348
2031225338
2032205328
2033185318
2034164308
2035143298
2036121288
203799279
203877270
203954261
204031253
20417244
2042-17236
2043-41228
2044-66220
2045-91212
2046-117205
2047-143197
2048-169189
2049-196182
2050-223174
2051-251166
2052-279158
2053-308150
2054-337141
2055-367133
2056-397124
2057-428115
2058-460105
2059-49295
2060-52585
2061-55875
2062-59264
2063-62653
2064-66142
2065-69730
2066-73418
2067-7725
2068-810-8
2069-849-21
2070-889-35
2071-930-49
2072-971-64
2073-1014-79
2074-1057-94
2075-1101-110
2076-1146-126
2077-1192-143
2078-1238-160
2079-1286-178
2080-1334-195
2081-1383-214
2082-1433-233
2083-1484-252
2084-1536-272
2085-1589-292
back