Skip to content Social Security Online |
Actuarial Publications |
www.socialsecurity.gov | Home FAQs Contact Us Search |
Solvency provisions |
Detailed Single Year TablesUpdated May 3, 2006 |
Description of Proposed Provision:
|
|
Estimates based on the intermediate assumptions of the 2005 Trustees Report
  |
Percentage of taxable payroll |
Trust fund ratio as of January 1 |
|||
---|---|---|---|---|---|
Calendar year |
Cost rate |
Income rate |
Annual balance |
  | |
2005 | 11.13 | 12.72 | 1.59 |   | 320 |
2006 | 11.00 | 12.73 | 1.73 |   | 337 |
2007 | 10.90 | 12.74 | 1.84 |   | 357 |
2008 | 10.89 | 12.78 | 1.89 |   | 374 |
2009 | 10.98 | 12.77 | 1.78 |   | 389 |
2010 | 11.06 | 12.79 | 1.72 |   | 403 |
2011 | 11.19 | 12.83 | 1.64 |   | 416 |
2012 | 11.39 | 12.86 | 1.47 |   | 426 |
2013 | 11.62 | 12.89 | 1.27 |   | 434 |
2014 | 11.85 | 12.90 | 1.05 |   | 440 |
2015 | 12.09 | 12.92 | 0.83 |   | 444 |
2016 | 12.35 | 12.94 | 0.59 |   | 447 |
2017 | 12.62 | 12.96 | 0.34 |   | 447 |
2018 | 12.89 | 12.97 | 0.08 |   | 446 |
2019 | 13.16 | 12.99 | -0.17 |   | 443 |
2020 | 13.45 | 13.01 | -0.44 |   | 439 |
2021 | 13.73 | 13.02 | -0.70 |   | 434 |
2022 | 14.00 | 13.04 | -0.96 |   | 427 |
2023 | 14.27 | 13.06 | -1.21 |   | 419 |
2024 | 14.53 | 13.07 | -1.46 |   | 410 |
2025 | 14.79 | 13.09 | -1.71 |   | 399 |
2026 | 15.05 | 13.10 | -1.95 |   | 388 |
2027 | 15.28 | 13.12 | -2.16 |   | 375 |
2028 | 15.49 | 13.13 | -2.36 |   | 362 |
2029 | 15.67 | 13.14 | -2.53 |   | 349 |
2030 | 15.84 | 13.15 | -2.68 |   | 335 |
2031 | 15.99 | 13.17 | -2.83 |   | 321 |
2032 | 16.13 | 13.18 | -2.95 |   | 306 |
2033 | 16.23 | 13.18 | -3.04 |   | 291 |
2034 | 16.30 | 13.19 | -3.11 |   | 275 |
2035 | 16.36 | 13.19 | -3.17 |   | 260 |
2036 | 16.41 | 13.20 | -3.21 |   | 244 |
2037 | 16.43 | 13.20 | -3.23 |   | 228 |
2038 | 16.45 | 13.21 | -3.24 |   | 212 |
2039 | 16.45 | 13.21 | -3.24 |   | 196 |
2040 | 16.44 | 13.21 | -3.23 |   | 179 |
2041 | 16.44 | 13.21 | -3.23 |   | 163 |
2042 | 16.44 | 13.21 | -3.23 |   | 146 |
2043 | 16.44 | 13.21 | -3.23 |   | 129 |
2044 | 16.44 | 13.21 | -3.23 |   | 111 |
2045 | 16.45 | 13.21 | -3.23 |   | 94 |
2046 | 16.46 | 13.22 | -3.24 |   | 76 |
2047 | 16.47 | 13.22 | -3.25 |   | 57 |
2048 | 16.48 | 13.22 | -3.26 |   | 39 |
2049 | 16.50 | 13.22 | -3.28 |   | 19 |
2050 | 16.53 | 13.22 | -3.30 |   | 0 |
2051 | 16.56 | 13.23 | -3.33 |   | ---- |
2052 | 16.59 | 13.23 | -3.36 |   | ---- |
2053 | 16.63 | 13.23 | -3.40 |   | ---- |
2054 | 16.67 | 13.23 | -3.43 |   | ---- |
2055 | 16.71 | 13.24 | -3.47 |   | ---- |
2056 | 16.76 | 13.24 | -3.52 |   | ---- |
2057 | 16.81 | 13.24 | -3.56 |   | ---- |
2058 | 16.86 | 13.25 | -3.61 |   | ---- |
2059 | 16.90 | 13.25 | -3.65 |   | ---- |
2060 | 16.95 | 13.25 | -3.70 |   | ---- |
2061 | 17.00 | 13.26 | -3.74 |   | ---- |
2062 | 17.05 | 13.26 | -3.79 |   | ---- |
2063 | 17.10 | 13.26 | -3.84 |   | ---- |
2064 | 17.16 | 13.27 | -3.89 |   | ---- |
2065 | 17.21 | 13.27 | -3.94 |   | ---- |
2066 | 17.26 | 13.27 | -3.99 |   | ---- |
2067 | 17.32 | 13.28 | -4.04 |   | ---- |
2068 | 17.37 | 13.28 | -4.09 |   | ---- |
2069 | 17.41 | 13.28 | -4.13 |   | ---- |
2070 | 17.45 | 13.29 | -4.17 |   | ---- |
2071 | 17.49 | 13.29 | -4.21 |   | ---- |
2072 | 17.54 | 13.29 | -4.24 |   | ---- |
2073 | 17.57 | 13.29 | -4.28 |   | ---- |
2074 | 17.61 | 13.30 | -4.31 |   | ---- |
2075 | 17.65 | 13.30 | -4.35 |   | ---- |
2076 | 17.69 | 13.30 | -4.39 |   | ---- |
2077 | 17.73 | 13.30 | -4.42 |   | ---- |
2078 | 17.77 | 13.31 | -4.46 |   | ---- |
2079 | 17.81 | 13.31 | -4.50 |   | ---- |
2080 | 17.85 | 13.31 | -4.54 |   | ---- |
Years | Cost rate |
Income rate |
Actuarial balance |
Change in actuarial balance |
|
---|---|---|---|---|---|
2005-2079 | 14.99% | 13.83% | -1.15% | 0.76% |
Privacy Policy | Website Policies & Other Important Information | Site Map |