Skip to content
Social Security Online
Actuarial Publications
Solvency provisions SSA logo: link to Social Security Online home

Detailed Single Year Tables

Updated May 3, 2006  

Description of Proposed Provision:
Beginning December 2006, reduce cost-of-living adjustment for OASDI benefits by 1 percentage point

Estimates based on the intermediate assumptions of the 2005 Trustees Report

Financial Estimates for the OASDI Trust Fund Program
  Percentage of taxable payroll

Trust fund
ratio as of
January 1
Calendar
year
Cost
rate
Income
rate
Annual
balance
 
200511.1312.721.59 320
200611.0012.731.73 337
200710.8512.741.89 358
200810.7312.782.05 380
200910.7712.761.98 398
201010.8112.781.96 416
201110.9012.821.92 433
201211.0712.851.78 447
201311.2512.871.62 459
201411.4612.891.43 469
201511.6612.901.24 478
201611.8912.921.03 484
201712.1312.930.81 489
201812.3712.950.58 492
201912.6112.960.35 494
202012.8612.980.12 494
202113.1113.00-0.12 493
202213.3613.01-0.35 490
202313.6013.02-0.57 487
202413.8313.04-0.80 482
202514.0713.05-1.01 476
202614.3013.07-1.23 469
202714.5013.08-1.42 462
202814.6813.09-1.59 454
202914.8413.10-1.74 446
203014.9913.11-1.88 437
203115.1213.12-2.00 428
203215.2413.13-2.10 418
203315.3213.14-2.18 409
203415.3813.14-2.23 400
203515.4213.15-2.27 391
203615.4513.15-2.30 381
203715.4713.15-2.32 372
203815.4713.16-2.32 363
203915.4613.16-2.31 354
204015.4513.16-2.30 345
204115.4513.16-2.29 336
204215.4413.16-2.28 327
204315.4413.16-2.28 317
204415.4313.16-2.27 308
204515.4413.16-2.27 298
204615.4513.16-2.28 288
204715.4613.17-2.29 278
204815.4713.17-2.30 267
204915.4813.17-2.32 257
205015.5113.17-2.34 246
205115.5313.17-2.36 234
205215.5713.18-2.39 223
205315.6013.18-2.43 211
205415.6413.18-2.46 198
205515.6813.18-2.50 186
205615.7213.19-2.54 172
205715.7713.19-2.58 159
205815.8113.19-2.62 145
205915.8613.20-2.66 130
206015.9013.20-2.70 116
206115.9413.20-2.74 100
206215.9913.21-2.78 85
206316.0413.21-2.83 69
206416.0913.21-2.87 52
206516.1313.21-2.92 35
206616.1813.22-2.96 18
206716.2313.22-3.01 0
206816.2713.22-3.05 ----
206916.3113.23-3.08 ----
207016.3513.23-3.12 ----
207116.3813.23-3.15 ----
207216.4213.23-3.18 ----
207316.4513.24-3.21 ----
207416.4813.24-3.24 ----
207516.5113.24-3.28 ----
207616.5513.24-3.31 ----
207716.5813.24-3.34 ----
207816.6213.25-3.37 ----
207916.6613.25-3.41 ----
208016.6913.25-3.44 ----


Summarized Rates
Years Cost
rate
Income
rate
Actuarial
balance

Change in
actuarial
balance
2005-2079 14.23% 13.79% -0.43%
1.49%

 Link to usa.gov: U.S. Government portal Privacy Policy  | Website Policies & Other Important Information  | Site Map