Skip to content Social Security Online |
Actuarial Publications |
www.socialsecurity.gov | Home FAQs Contact Us Search |
Solvency provisions |
Detailed Single Year TablesUpdated May 3, 2006 |
Description of Proposed Provision:
|
|
Estimates based on the intermediate assumptions of the 2005 Trustees Report
  |
Percentage of taxable payroll |
Trust fund ratio as of January 1 |
|||
---|---|---|---|---|---|
Calendar year |
Cost rate |
Income rate |
Annual balance |
  | |
2005 | 11.13 | 12.72 | 1.59 |   | 320 |
2006 | 11.00 | 12.73 | 1.73 |   | 337 |
2007 | 10.85 | 12.74 | 1.89 |   | 358 |
2008 | 10.73 | 12.78 | 2.05 |   | 380 |
2009 | 10.77 | 12.76 | 1.98 |   | 398 |
2010 | 10.81 | 12.78 | 1.96 |   | 416 |
2011 | 10.90 | 12.82 | 1.92 |   | 433 |
2012 | 11.07 | 12.85 | 1.78 |   | 447 |
2013 | 11.25 | 12.87 | 1.62 |   | 459 |
2014 | 11.46 | 12.89 | 1.43 |   | 469 |
2015 | 11.66 | 12.90 | 1.24 |   | 478 |
2016 | 11.89 | 12.92 | 1.03 |   | 484 |
2017 | 12.13 | 12.93 | 0.81 |   | 489 |
2018 | 12.37 | 12.95 | 0.58 |   | 492 |
2019 | 12.61 | 12.96 | 0.35 |   | 494 |
2020 | 12.86 | 12.98 | 0.12 |   | 494 |
2021 | 13.11 | 13.00 | -0.12 |   | 493 |
2022 | 13.36 | 13.01 | -0.35 |   | 490 |
2023 | 13.60 | 13.02 | -0.57 |   | 487 |
2024 | 13.83 | 13.04 | -0.80 |   | 482 |
2025 | 14.07 | 13.05 | -1.01 |   | 476 |
2026 | 14.30 | 13.07 | -1.23 |   | 469 |
2027 | 14.50 | 13.08 | -1.42 |   | 462 |
2028 | 14.68 | 13.09 | -1.59 |   | 454 |
2029 | 14.84 | 13.10 | -1.74 |   | 446 |
2030 | 14.99 | 13.11 | -1.88 |   | 437 |
2031 | 15.12 | 13.12 | -2.00 |   | 428 |
2032 | 15.24 | 13.13 | -2.10 |   | 418 |
2033 | 15.32 | 13.14 | -2.18 |   | 409 |
2034 | 15.38 | 13.14 | -2.23 |   | 400 |
2035 | 15.42 | 13.15 | -2.27 |   | 391 |
2036 | 15.45 | 13.15 | -2.30 |   | 381 |
2037 | 15.47 | 13.15 | -2.32 |   | 372 |
2038 | 15.47 | 13.16 | -2.32 |   | 363 |
2039 | 15.46 | 13.16 | -2.31 |   | 354 |
2040 | 15.45 | 13.16 | -2.30 |   | 345 |
2041 | 15.45 | 13.16 | -2.29 |   | 336 |
2042 | 15.44 | 13.16 | -2.28 |   | 327 |
2043 | 15.44 | 13.16 | -2.28 |   | 317 |
2044 | 15.43 | 13.16 | -2.27 |   | 308 |
2045 | 15.44 | 13.16 | -2.27 |   | 298 |
2046 | 15.45 | 13.16 | -2.28 |   | 288 |
2047 | 15.46 | 13.17 | -2.29 |   | 278 |
2048 | 15.47 | 13.17 | -2.30 |   | 267 |
2049 | 15.48 | 13.17 | -2.32 |   | 257 |
2050 | 15.51 | 13.17 | -2.34 |   | 246 |
2051 | 15.53 | 13.17 | -2.36 |   | 234 |
2052 | 15.57 | 13.18 | -2.39 |   | 223 |
2053 | 15.60 | 13.18 | -2.43 |   | 211 |
2054 | 15.64 | 13.18 | -2.46 |   | 198 |
2055 | 15.68 | 13.18 | -2.50 |   | 186 |
2056 | 15.72 | 13.19 | -2.54 |   | 172 |
2057 | 15.77 | 13.19 | -2.58 |   | 159 |
2058 | 15.81 | 13.19 | -2.62 |   | 145 |
2059 | 15.86 | 13.20 | -2.66 |   | 130 |
2060 | 15.90 | 13.20 | -2.70 |   | 116 |
2061 | 15.94 | 13.20 | -2.74 |   | 100 |
2062 | 15.99 | 13.21 | -2.78 |   | 85 |
2063 | 16.04 | 13.21 | -2.83 |   | 69 |
2064 | 16.09 | 13.21 | -2.87 |   | 52 |
2065 | 16.13 | 13.21 | -2.92 |   | 35 |
2066 | 16.18 | 13.22 | -2.96 |   | 18 |
2067 | 16.23 | 13.22 | -3.01 |   | 0 |
2068 | 16.27 | 13.22 | -3.05 |   | ---- |
2069 | 16.31 | 13.23 | -3.08 |   | ---- |
2070 | 16.35 | 13.23 | -3.12 |   | ---- |
2071 | 16.38 | 13.23 | -3.15 |   | ---- |
2072 | 16.42 | 13.23 | -3.18 |   | ---- |
2073 | 16.45 | 13.24 | -3.21 |   | ---- |
2074 | 16.48 | 13.24 | -3.24 |   | ---- |
2075 | 16.51 | 13.24 | -3.28 |   | ---- |
2076 | 16.55 | 13.24 | -3.31 |   | ---- |
2077 | 16.58 | 13.24 | -3.34 |   | ---- |
2078 | 16.62 | 13.25 | -3.37 |   | ---- |
2079 | 16.66 | 13.25 | -3.41 |   | ---- |
2080 | 16.69 | 13.25 | -3.44 |   | ---- |
Years | Cost rate |
Income rate |
Actuarial balance |
Change in actuarial balance |
|
---|---|---|---|---|---|
2005-2079 | 14.23% | 13.79% | -0.43% | 1.49% |
Privacy Policy | Website Policies & Other Important Information | Site Map |