Skip to content Social Security Online |
Actuarial Publications |
www.socialsecurity.gov | Home FAQs Contact Us Search |
Solvency provisions |
Detailed Single Year TablesUpdated May 3, 2006 |
Description of Proposed Provision:
|
|
Estimates based on the intermediate assumptions of the 2005 Trustees Report
  |
Percentage of taxable payroll |
Trust fund ratio as of January 1 |
|||
---|---|---|---|---|---|
Calendar year |
Cost rate |
Income rate |
Annual balance |
  | |
2005 | 11.13 | 12.72 | 1.59 |   | 320 |
2006 | 11.00 | 12.73 | 1.73 |   | 338 |
2007 | 10.94 | 12.74 | 1.80 |   | 355 |
2008 | 10.97 | 12.78 | 1.81 |   | 371 |
2009 | 11.10 | 12.77 | 1.67 |   | 384 |
2010 | 11.21 | 12.79 | 1.59 |   | 396 |
2011 | 11.35 | 12.84 | 1.49 |   | 407 |
2012 | 11.57 | 12.87 | 1.30 |   | 415 |
2013 | 11.79 | 12.90 | 1.10 |   | 422 |
2014 | 12.03 | 12.91 | 0.88 |   | 427 |
2015 | 12.26 | 12.93 | 0.67 |   | 430 |
2016 | 12.50 | 12.94 | 0.45 |   | 432 |
2017 | 12.74 | 12.96 | 0.22 |   | 432 |
2018 | 12.98 | 12.98 | -0.01 |   | 431 |
2019 | 13.22 | 12.99 | -0.23 |   | 429 |
2020 | 13.47 | 13.01 | -0.46 |   | 426 |
2021 | 13.70 | 13.02 | -0.68 |   | 422 |
2022 | 13.93 | 13.04 | -0.89 |   | 417 |
2023 | 14.15 | 13.05 | -1.09 |   | 410 |
2024 | 14.36 | 13.06 | -1.29 |   | 403 |
2025 | 14.56 | 13.08 | -1.48 |   | 395 |
2026 | 14.76 | 13.09 | -1.67 |   | 387 |
2027 | 14.93 | 13.10 | -1.82 |   | 377 |
2028 | 15.07 | 13.11 | -1.96 |   | 368 |
2029 | 15.19 | 13.12 | -2.07 |   | 358 |
2030 | 15.29 | 13.13 | -2.16 |   | 348 |
2031 | 15.37 | 13.14 | -2.24 |   | 338 |
2032 | 15.43 | 13.14 | -2.29 |   | 328 |
2033 | 15.46 | 13.15 | -2.32 |   | 317 |
2034 | 15.47 | 13.15 | -2.32 |   | 308 |
2035 | 15.45 | 13.15 | -2.30 |   | 298 |
2036 | 15.43 | 13.15 | -2.27 |   | 288 |
2037 | 15.38 | 13.15 | -2.23 |   | 279 |
2038 | 15.33 | 13.15 | -2.18 |   | 270 |
2039 | 15.26 | 13.15 | -2.11 |   | 261 |
2040 | 15.19 | 13.15 | -2.04 |   | 253 |
2041 | 15.12 | 13.15 | -1.98 |   | 244 |
2042 | 15.06 | 13.14 | -1.92 |   | 236 |
2043 | 15.00 | 13.14 | -1.86 |   | 228 |
2044 | 14.95 | 13.14 | -1.81 |   | 220 |
2045 | 14.90 | 13.14 | -1.76 |   | 212 |
2046 | 14.86 | 13.14 | -1.72 |   | 205 |
2047 | 14.82 | 13.14 | -1.68 |   | 197 |
2048 | 14.79 | 13.13 | -1.65 |   | 189 |
2049 | 14.76 | 13.13 | -1.63 |   | 182 |
2050 | 14.75 | 13.13 | -1.61 |   | 174 |
2051 | 14.74 | 13.13 | -1.60 |   | 166 |
2052 | 14.74 | 13.14 | -1.60 |   | 158 |
2053 | 14.74 | 13.14 | -1.60 |   | 150 |
2054 | 14.75 | 13.14 | -1.61 |   | 141 |
2055 | 14.76 | 13.14 | -1.62 |   | 133 |
2056 | 14.78 | 13.14 | -1.64 |   | 124 |
2057 | 14.81 | 13.14 | -1.66 |   | 115 |
2058 | 14.83 | 13.14 | -1.69 |   | 105 |
2059 | 14.86 | 13.15 | -1.71 |   | 95 |
2060 | 14.89 | 13.15 | -1.74 |   | 85 |
2061 | 14.92 | 13.15 | -1.77 |   | 75 |
2062 | 14.96 | 13.15 | -1.80 |   | 64 |
2063 | 15.00 | 13.16 | -1.84 |   | 53 |
2064 | 15.04 | 13.16 | -1.88 |   | 42 |
2065 | 15.08 | 13.16 | -1.92 |   | 30 |
2066 | 15.13 | 13.16 | -1.96 |   | 18 |
2067 | 15.17 | 13.17 | -2.01 |   | 5 |
2068 | 15.21 | 13.17 | -2.04 |   | ---- |
2069 | 15.25 | 13.17 | -2.08 |   | ---- |
2070 | 15.29 | 13.18 | -2.11 |   | ---- |
2071 | 15.33 | 13.18 | -2.15 |   | ---- |
2072 | 15.36 | 13.18 | -2.18 |   | ---- |
2073 | 15.40 | 13.18 | -2.21 |   | ---- |
2074 | 15.43 | 13.18 | -2.24 |   | ---- |
2075 | 15.46 | 13.19 | -2.28 |   | ---- |
2076 | 15.50 | 13.19 | -2.31 |   | ---- |
2077 | 15.53 | 13.19 | -2.34 |   | ---- |
2078 | 15.57 | 13.19 | -2.38 |   | ---- |
2079 | 15.61 | 13.20 | -2.41 |   | ---- |
2080 | 15.64 | 13.20 | -2.45 |   | ---- |
Years | Cost rate |
Income rate |
Actuarial balance |
Change in actuarial balance |
|
---|---|---|---|---|---|
2005-2079 | 14.11% | 13.79% | -0.31% | 1.6% |
Privacy Policy | Website Policies & Other Important Information | Site Map |