Skip to content Social Security Online |
Actuarial Publications |
www.socialsecurity.gov | Home FAQs Contact Us Search |
Solvency provisions |
Detailed Single Year TablesUpdated May 3, 2006 |
Description of Proposed Provision:
|
|
Estimates based on the intermediate assumptions of the 2005 Trustees Report
  |
Percentage of taxable payroll |
Trust fund ratio as of January 1 |
|||
---|---|---|---|---|---|
Calendar year |
Cost rate |
Income rate |
Annual balance |
  | |
2005 | 11.13 | 12.72 | 1.59 |   | 320 |
2006 | 11.00 | 12.81 | 1.81 |   | 337 |
2007 | 10.95 | 12.86 | 1.91 |   | 356 |
2008 | 10.99 | 12.94 | 1.96 |   | 372 |
2009 | 11.12 | 12.97 | 1.85 |   | 386 |
2010 | 11.25 | 13.04 | 1.79 |   | 399 |
2011 | 11.42 | 13.19 | 1.77 |   | 411 |
2012 | 11.67 | 13.27 | 1.60 |   | 420 |
2013 | 11.93 | 13.34 | 1.41 |   | 428 |
2014 | 12.21 | 13.38 | 1.17 |   | 434 |
2015 | 12.49 | 13.41 | 0.93 |   | 438 |
2016 | 12.78 | 13.43 | 0.65 |   | 439 |
2017 | 13.09 | 13.45 | 0.36 |   | 439 |
2018 | 13.40 | 13.46 | 0.07 |   | 437 |
2019 | 13.71 | 13.48 | -0.23 |   | 434 |
2020 | 14.03 | 13.49 | -0.53 |   | 429 |
2021 | 14.34 | 13.51 | -0.83 |   | 422 |
2022 | 14.65 | 13.52 | -1.13 |   | 414 |
2023 | 14.95 | 13.53 | -1.42 |   | 404 |
2024 | 15.25 | 13.54 | -1.70 |   | 394 |
2025 | 15.54 | 13.56 | -1.99 |   | 382 |
2026 | 15.83 | 13.57 | -2.27 |   | 369 |
2027 | 16.10 | 13.58 | -2.52 |   | 354 |
2028 | 16.33 | 13.58 | -2.75 |   | 340 |
2029 | 16.55 | 13.59 | -2.96 |   | 324 |
2030 | 16.74 | 13.59 | -3.15 |   | 308 |
2031 | 16.92 | 13.59 | -3.33 |   | 291 |
2032 | 17.08 | 13.59 | -3.48 |   | 274 |
2033 | 17.20 | 13.59 | -3.61 |   | 256 |
2034 | 17.30 | 13.59 | -3.70 |   | 238 |
2035 | 17.37 | 13.59 | -3.79 |   | 220 |
2036 | 17.43 | 13.58 | -3.85 |   | 201 |
2037 | 17.48 | 13.58 | -3.90 |   | 182 |
2038 | 17.50 | 13.57 | -3.93 |   | 162 |
2039 | 17.51 | 13.56 | -3.95 |   | 143 |
2040 | 17.52 | 13.56 | -3.96 |   | 123 |
2041 | 17.52 | 13.55 | -3.97 |   | 102 |
2042 | 17.53 | 13.55 | -3.98 |   | 81 |
2043 | 17.53 | 13.55 | -3.98 |   | 60 |
2044 | 17.54 | 13.55 | -3.99 |   | 38 |
2045 | 17.55 | 13.55 | -3.99 |   | 16 |
2046 | 17.56 | 13.56 | -4.00 |   | ---- |
2047 | 17.58 | 13.56 | -4.02 |   | ---- |
2048 | 17.60 | 13.56 | -4.03 |   | ---- |
2049 | 17.62 | 13.57 | -4.05 |   | ---- |
2050 | 17.64 | 13.57 | -4.07 |   | ---- |
2051 | 17.68 | 13.57 | -4.11 |   | ---- |
2052 | 17.71 | 13.57 | -4.14 |   | ---- |
2053 | 17.75 | 13.58 | -4.18 |   | ---- |
2054 | 17.80 | 13.58 | -4.22 |   | ---- |
2055 | 17.84 | 13.58 | -4.26 |   | ---- |
2056 | 17.89 | 13.59 | -4.31 |   | ---- |
2057 | 17.95 | 13.59 | -4.36 |   | ---- |
2058 | 18.00 | 13.59 | -4.41 |   | ---- |
2059 | 18.05 | 13.59 | -4.46 |   | ---- |
2060 | 18.10 | 13.60 | -4.51 |   | ---- |
2061 | 18.16 | 13.60 | -4.56 |   | ---- |
2062 | 18.22 | 13.60 | -4.62 |   | ---- |
2063 | 18.28 | 13.60 | -4.68 |   | ---- |
2064 | 18.34 | 13.60 | -4.74 |   | ---- |
2065 | 18.40 | 13.61 | -4.79 |   | ---- |
2066 | 18.46 | 13.61 | -4.85 |   | ---- |
2067 | 18.52 | 13.61 | -4.91 |   | ---- |
2068 | 18.57 | 13.62 | -4.96 |   | ---- |
2069 | 18.63 | 13.62 | -5.01 |   | ---- |
2070 | 18.67 | 13.62 | -5.06 |   | ---- |
2071 | 18.72 | 13.62 | -5.10 |   | ---- |
2072 | 18.77 | 13.62 | -5.15 |   | ---- |
2073 | 18.81 | 13.62 | -5.19 |   | ---- |
2074 | 18.85 | 13.63 | -5.23 |   | ---- |
2075 | 18.90 | 13.63 | -5.27 |   | ---- |
2076 | 18.94 | 13.63 | -5.31 |   | ---- |
2077 | 18.99 | 13.64 | -5.35 |   | ---- |
2078 | 19.03 | 13.64 | -5.39 |   | ---- |
2079 | 19.08 | 13.64 | -5.43 |   | ---- |
2080 | 19.12 | 13.65 | -5.48 |   | ---- |
Years | Cost rate |
Income rate |
Actuarial balance |
Change in actuarial balance |
|
---|---|---|---|---|---|
2005-2079 | 15.79% | 14.2% | -1.59% | 0.33% |
Privacy Policy | Website Policies & Other Important Information | Site Map |