Skip to content Social Security Online |
Actuarial Publications |
www.socialsecurity.gov | Home FAQs Contact Us Search |
Solvency provisions |
Detailed Single Year TablesUpdated May 3, 2006 |
Description of Proposed Provision:
|
|
Estimates based on the intermediate assumptions of the 2005 Trustees Report
  |
Percentage of taxable payroll |
Trust fund ratio as of January 1 |
|||
---|---|---|---|---|---|
Calendar year |
Cost rate |
Income rate |
Annual balance |
  | |
2005 | 11.13 | 12.72 | 1.59 |   | 320 |
2006 | 11.00 | 12.73 | 1.73 |   | 337 |
2007 | 10.93 | 12.74 | 1.82 |   | 356 |
2008 | 10.95 | 12.78 | 1.84 |   | 372 |
2009 | 11.06 | 12.77 | 1.71 |   | 385 |
2010 | 11.17 | 12.79 | 1.62 |   | 398 |
2011 | 11.32 | 12.84 | 1.52 |   | 409 |
2012 | 11.55 | 12.87 | 1.32 |   | 417 |
2013 | 11.79 | 12.90 | 1.11 |   | 423 |
2014 | 12.05 | 12.91 | 0.86 |   | 427 |
2015 | 12.31 | 12.93 | 0.62 |   | 429 |
2016 | 12.59 | 12.95 | 0.36 |   | 429 |
2017 | 12.88 | 12.97 | 0.09 |   | 427 |
2018 | 13.17 | 12.98 | -0.19 |   | 424 |
2019 | 13.46 | 13.00 | -0.46 |   | 419 |
2020 | 13.77 | 13.02 | -0.75 |   | 413 |
2021 | 14.07 | 13.04 | -1.03 |   | 405 |
2022 | 14.36 | 13.06 | -1.30 |   | 396 |
2023 | 14.65 | 13.07 | -1.57 |   | 385 |
2024 | 14.93 | 13.09 | -1.84 |   | 374 |
2025 | 15.21 | 13.11 | -2.10 |   | 361 |
2026 | 15.48 | 13.12 | -2.36 |   | 347 |
2027 | 15.73 | 13.14 | -2.59 |   | 332 |
2028 | 15.96 | 13.15 | -2.80 |   | 317 |
2029 | 16.15 | 13.17 | -2.99 |   | 301 |
2030 | 16.34 | 13.18 | -3.16 |   | 284 |
2031 | 16.51 | 13.19 | -3.31 |   | 267 |
2032 | 16.65 | 13.20 | -3.45 |   | 249 |
2033 | 16.76 | 13.21 | -3.55 |   | 231 |
2034 | 16.85 | 13.22 | -3.63 |   | 212 |
2035 | 16.92 | 13.22 | -3.70 |   | 193 |
2036 | 16.97 | 13.23 | -3.74 |   | 174 |
2037 | 17.01 | 13.23 | -3.78 |   | 155 |
2038 | 17.03 | 13.23 | -3.79 |   | 135 |
2039 | 17.03 | 13.24 | -3.79 |   | 115 |
2040 | 17.03 | 13.24 | -3.80 |   | 95 |
2041 | 17.04 | 13.24 | -3.80 |   | 74 |
2042 | 17.04 | 13.24 | -3.80 |   | 53 |
2043 | 17.04 | 13.24 | -3.80 |   | 32 |
2044 | 17.04 | 13.24 | -3.80 |   | 11 |
2045 | 17.05 | 13.24 | -3.81 |   | ---- |
2046 | 17.06 | 13.25 | -3.82 |   | ---- |
2047 | 17.08 | 13.25 | -3.83 |   | ---- |
2048 | 17.09 | 13.25 | -3.84 |   | ---- |
2049 | 17.11 | 13.25 | -3.86 |   | ---- |
2050 | 17.14 | 13.25 | -3.88 |   | ---- |
2051 | 17.17 | 13.26 | -3.91 |   | ---- |
2052 | 17.21 | 13.26 | -3.95 |   | ---- |
2053 | 17.25 | 13.26 | -3.98 |   | ---- |
2054 | 17.29 | 13.27 | -4.02 |   | ---- |
2055 | 17.33 | 13.27 | -4.06 |   | ---- |
2056 | 17.38 | 13.27 | -4.11 |   | ---- |
2057 | 17.43 | 13.28 | -4.16 |   | ---- |
2058 | 17.48 | 13.28 | -4.20 |   | ---- |
2059 | 17.53 | 13.28 | -4.25 |   | ---- |
2060 | 17.58 | 13.29 | -4.30 |   | ---- |
2061 | 17.64 | 13.29 | -4.34 |   | ---- |
2062 | 17.69 | 13.29 | -4.40 |   | ---- |
2063 | 17.75 | 13.30 | -4.45 |   | ---- |
2064 | 17.81 | 13.30 | -4.51 |   | ---- |
2065 | 17.86 | 13.30 | -4.56 |   | ---- |
2066 | 17.92 | 13.31 | -4.61 |   | ---- |
2067 | 17.98 | 13.31 | -4.66 |   | ---- |
2068 | 18.03 | 13.32 | -4.71 |   | ---- |
2069 | 18.08 | 13.32 | -4.76 |   | ---- |
2070 | 18.12 | 13.32 | -4.80 |   | ---- |
2071 | 18.17 | 13.32 | -4.84 |   | ---- |
2072 | 18.21 | 13.33 | -4.88 |   | ---- |
2073 | 18.25 | 13.33 | -4.92 |   | ---- |
2074 | 18.29 | 13.33 | -4.96 |   | ---- |
2075 | 18.33 | 13.33 | -5.00 |   | ---- |
2076 | 18.38 | 13.34 | -5.04 |   | ---- |
2077 | 18.42 | 13.34 | -5.08 |   | ---- |
2078 | 18.46 | 13.34 | -5.12 |   | ---- |
2079 | 18.50 | 13.34 | -5.16 |   | ---- |
2080 | 18.55 | 13.35 | -5.20 |   | ---- |
Years | Cost rate |
Income rate |
Actuarial balance |
Change in actuarial balance |
|
---|---|---|---|---|---|
2005-2079 | 15.43% | 13.85% | -1.57% | 0.34% |
Privacy Policy | Website Policies & Other Important Information | Site Map |