Skip to content
Social Security Online
Actuarial Publications
Solvency provisions SSA logo: link to Social Security Online home

Detailed Single Year Tables

Description of Proposed Provision:
Shorten the hiatus in the normal retirement age (start increasing to age 67 for those age 62 in 2012)

Financial Estimates for the OASDI Trust Fund Program
  Percentage of taxable payroll

Trust fund ratio as of January 1   OASDI taxable payroll
(in billions of dollars)
Calendar
year
Cost
rate
Income
rate
Annual
balance
With this
provision
Present
law
Percentage
increase
200811.2012.771.57
359
5,5675,5670.0
200911.2612.811.54
369
5,8595,8590.0
201011.3712.821.46
378
6,1556,1550.0
201111.5312.841.31
386
6,4496,4490.0
201211.7512.871.12
392
6,7466,7460.0
201312.0012.900.90
395
7,0557,0550.0
201412.2712.920.64
397
7,3737,3730.0
201512.5612.940.37
396
7,7027,7010.0
201612.8812.960.08
392
8,0418,0390.0
201713.1812.98-0.20
388
8,3938,3900.0
201813.4613.00-0.46
382
8,7638,7590.0
201913.7413.02-0.72
375
9,1469,1420.1
202014.0113.04-0.98
367
9,5449,5390.1
202114.2613.05-1.20
359
9,9579,9520.0
202214.5013.07-1.43
349
10,38510,3810.0
202314.7513.09-1.67
339
10,83010,8270.0
202415.0013.10-1.90
327
11,29611,2930.0
202515.2413.12-2.12
314
11,78011,7770.0
202615.4913.13-2.36
300
12,28512,2840.0
202715.7313.15-2.58
285
12,81112,8100.0
202815.9413.16-2.77
269
13,36013,3600.0
202916.1413.18-2.96
252
13,93713,9370.0
203016.3113.19-3.12
235
14,53914,5390.0
203116.4513.20-3.25
218
15,17215,1720.0
203216.5713.21-3.36
200
15,83315,8330.0
203316.6613.21-3.44
181
16,52816,5280.0
203416.7213.22-3.50
163
17,25717,2570.0
203516.7613.22-3.54
144
18,01718,0170.0
203616.7913.23-3.57
124
18,81018,8100.0
203716.8113.23-3.58
105
19,64019,6400.0
203816.8113.23-3.58
85
20,50920,5090.0
203916.7913.23-3.56
65
21,42021,4200.0
204016.7613.23-3.53
45
22,37322,3730.0
204116.7313.23-3.50
25
23,36823,3680.0
204216.6913.23-3.46
5
24,40824,4080.0
204316.6613.23-3.43
----
25,49425,4940.0
204416.6213.23-3.39
----
26,63026,6300.0
204516.5913.23-3.36
----
27,81227,8120.0
204616.5713.23-3.34
----
29,04329,0430.0
204716.5513.23-3.32
----
30,32730,3270.0
204816.5313.23-3.30
----
31,66631,6660.0
204916.5113.23-3.29
----
33,06233,0620.0
205016.5113.23-3.28
----
34,51434,5140.0
205116.5113.23-3.28
----
36,02836,0280.0
205216.5213.23-3.29
----
37,61237,6120.0
205316.5313.23-3.30
----
39,26739,2670.0
205416.5413.23-3.31
----
40,99340,9930.0
205516.5613.23-3.33
----
42,79342,7930.0
205616.5913.24-3.35
----
44,66644,6660.0
205716.6113.24-3.38
----
46,62546,6250.0
205816.6413.24-3.40
----
48,67048,6700.0
205916.6613.24-3.42
----
50,80950,8090.0
206016.6913.24-3.44
----
53,03953,0390.0
206116.7113.25-3.47
----
55,36355,3630.0
206216.7413.25-3.49
----
57,79457,7940.0
206316.7713.25-3.52
----
60,33160,3310.0
206416.7913.25-3.54
----
62,98162,9810.0
206516.8213.25-3.57
----
65,74665,7460.0
206616.8513.26-3.60
----
68,62668,6260.0
206716.8913.26-3.63
----
71,63571,6350.0
206816.9213.26-3.66
----
74,77874,7780.0
206916.9513.26-3.69
----
78,05278,0520.0
207016.9913.26-3.72
----
81,46081,4600.0
207117.0313.27-3.76
----
85,01485,0140.0
207217.0613.27-3.79
----
88,73488,7340.0
207317.1013.27-3.83
----
92,61392,6130.0
207417.1413.27-3.87
----
96,65696,6560.0
207517.1813.28-3.91
----
100,875100,8750.0
207617.2313.28-3.95
----
105,268105,2680.0
207717.2713.28-3.99
----
109,853109,8530.0
207817.3113.28-4.03
----
114,625114,6250.0
207917.3613.29-4.07
----
119,604119,6040.0
208017.4113.29-4.12
----
124,794124,7940.0
208117.4513.29-4.16
----
130,212130,2120.0
208217.5013.29-4.20
----
135,862135,8620.0
208317.5413.30-4.25
----
141,756141,7560.0
208417.5913.30-4.29
----
147,912147,9120.0
208517.6313.30-4.33
----
154,350154,3500.0


Summarized Rates

Years Cost
rate
Income
rate
Actuarial
balance

Change in
actuarial
balance

2008-2082 15.58% 13.93% -1.65%
0.05%

 Link to USA.gov: U.S. Government portal Privacy Policy  | Website Policies & Other Important Information  | Site Map
Last reviewed or modified August 11, 2008