Proposed Provision: Increase the payroll tax rate (currently 12.4 percent) to 12.7 percent in 2018, 13.0 percent in 2031, 13.3 in percent in 2046, 14.0 percent in 2066, 14.5 percent in 2076, and 14.7 percent in 2086 and later.
OASDI Trust Fund Ratio
(assets as a percentage of annual expenditures)
| Year |
Present Law |
Provision |
| 2015 | 308 | 308 |
| 2016 | 298 | 298 |
| 2017 | 280 | 280 |
| 2018 | 264 | 264 |
| 2019 | 248 | 250 |
| 2020 | 233 | 237 |
| 2021 | 219 | 224 |
| 2022 | 204 | 211 |
| 2023 | 189 | 198 |
| 2024 | 173 | 184 |
| 2025 | 157 | 170 |
| 2026 | 142 | 156 |
| 2027 | 126 | 142 |
| 2028 | 110 | 128 |
| 2029 | 94 | 113 |
| 2030 | 77 | 98 |
| 2031 | 60 | 83 |
| 2032 | 42 | 68 |
| 2033 | 23 | 53 |
| 2034 | 4 | 37 |
| 2035 | -16 | 21 |
| 2036 | -36 | 5 |
| 2037 | -57 | -12 |
| 2038 | -78 | -29 |
| 2039 | -100 | -47 |
| 2040 | -122 | -65 |
| 2041 | -144 | -83 |
| 2042 | -166 | -101 |
| 2043 | -189 | -119 |
| 2044 | -211 | -137 |
| 2045 | -234 | -156 |
| 2046 | -257 | -174 |
| 2047 | -280 | -191 |
| 2048 | -303 | -208 |
| 2049 | -327 | -225 |
| 2050 | -351 | -243 |
| 2051 | -375 | -260 |
| 2052 | -398 | -277 |
| 2053 | -423 | -295 |
| 2054 | -447 | -313 |
| 2055 | -472 | -331 |
| 2056 | -496 | -349 |
| 2057 | -522 | -368 |
| 2058 | -548 | -388 |
| 2059 | -574 | -407 |
| 2060 | -601 | -428 |
| 2061 | -629 | -448 |
| 2062 | -657 | -469 |
| 2063 | -685 | -491 |
| 2064 | -714 | -513 |
| 2065 | -744 | -535 |
| 2066 | -774 | -558 |
| 2067 | -804 | -578 |
| 2068 | -835 | -598 |
| 2069 | -867 | -618 |
| 2070 | -899 | -639 |
| 2071 | -932 | -660 |
| 2072 | -965 | -683 |
| 2073 | -1000 | -705 |
| 2074 | -1035 | -729 |
| 2075 | -1072 | -753 |
| 2076 | -1110 | -778 |
| 2077 | -1148 | -801 |
| 2078 | -1188 | -825 |
| 2079 | -1228 | -849 |
| 2080 | -1268 | -873 |
| 2081 | -1309 | -898 |
| 2082 | -1350 | -922 |
| 2083 | -1391 | -946 |
| 2084 | -1432 | -971 |
| 2085 | -1472 | -995 |
| 2086 | -1514 | -1020 |
| 2087 | -1555 | -1043 |
| 2088 | -1597 | -1068 |
| 2089 | -1640 | -1092 |
| 2090 | -1683 | -1117 |
back