Proposed Provision: For the OASI and DI computation of the PIA, gradually reduce the maximum number of drop-out years from 5 to 0, phased in over the years 2017-2025.
OASDI Trust Fund Ratio
(assets as a percentage of annual expenditures)
| Year |
Present Law |
Provision |
| 2015 | 308 | 308 |
| 2016 | 298 | 298 |
| 2017 | 280 | 280 |
| 2018 | 264 | 264 |
| 2019 | 248 | 249 |
| 2020 | 233 | 234 |
| 2021 | 219 | 220 |
| 2022 | 204 | 205 |
| 2023 | 189 | 191 |
| 2024 | 173 | 176 |
| 2025 | 157 | 161 |
| 2026 | 142 | 147 |
| 2027 | 126 | 132 |
| 2028 | 110 | 118 |
| 2029 | 94 | 103 |
| 2030 | 77 | 88 |
| 2031 | 60 | 72 |
| 2032 | 42 | 56 |
| 2033 | 23 | 40 |
| 2034 | 4 | 23 |
| 2035 | -16 | 6 |
| 2036 | -36 | -12 |
| 2037 | -57 | -30 |
| 2038 | -78 | -48 |
| 2039 | -100 | -67 |
| 2040 | -122 | -85 |
| 2041 | -144 | -104 |
| 2042 | -166 | -123 |
| 2043 | -189 | -142 |
| 2044 | -211 | -160 |
| 2045 | -234 | -179 |
| 2046 | -257 | -198 |
| 2047 | -280 | -217 |
| 2048 | -303 | -236 |
| 2049 | -327 | -255 |
| 2050 | -351 | -274 |
| 2051 | -375 | -293 |
| 2052 | -398 | -313 |
| 2053 | -423 | -332 |
| 2054 | -447 | -351 |
| 2055 | -472 | -371 |
| 2056 | -496 | -391 |
| 2057 | -522 | -411 |
| 2058 | -548 | -432 |
| 2059 | -574 | -453 |
| 2060 | -601 | -475 |
| 2061 | -629 | -497 |
| 2062 | -657 | -519 |
| 2063 | -685 | -542 |
| 2064 | -714 | -566 |
| 2065 | -744 | -589 |
| 2066 | -774 | -614 |
| 2067 | -804 | -638 |
| 2068 | -835 | -664 |
| 2069 | -867 | -689 |
| 2070 | -899 | -715 |
| 2071 | -932 | -742 |
| 2072 | -965 | -770 |
| 2073 | -1000 | -798 |
| 2074 | -1035 | -827 |
| 2075 | -1072 | -857 |
| 2076 | -1110 | -888 |
| 2077 | -1148 | -920 |
| 2078 | -1188 | -952 |
| 2079 | -1228 | -985 |
| 2080 | -1268 | -1018 |
| 2081 | -1309 | -1052 |
| 2082 | -1350 | -1085 |
| 2083 | -1391 | -1119 |
| 2084 | -1432 | -1152 |
| 2085 | -1472 | -1186 |
| 2086 | -1514 | -1220 |
| 2087 | -1555 | -1254 |
| 2088 | -1597 | -1288 |
| 2089 | -1640 | -1324 |
| 2090 | -1683 | -1359 |
back