Proposed Provision: B3.14. Beginning with those newly eligible for OASDI benefits in 2022, reduce the 15 percent PIA factor by 2 percentage points per year so that it reaches 5 percent for those newly eligible in 2026 and later.
OASDI Trust Fund Ratio
(assets as a percentage of annual expenditures)
| Year |
Current Law |
Provision |
| 2020 | 261 | 261 |
| 2021 | 248 | 248 |
| 2022 | 233 | 233 |
| 2023 | 217 | 217 |
| 2024 | 200 | 200 |
| 2025 | 183 | 183 |
| 2026 | 165 | 165 |
| 2027 | 148 | 148 |
| 2028 | 130 | 130 |
| 2029 | 112 | 113 |
| 2030 | 94 | 95 |
| 2031 | 76 | 77 |
| 2032 | 58 | 59 |
| 2033 | 39 | 41 |
| 2034 | 20 | 23 |
| 2035 | 1 | 5 |
| 2036 | -19 | -14 |
| 2037 | -38 | -33 |
| 2038 | -59 | -52 |
| 2039 | -80 | -72 |
| 2040 | -101 | -92 |
| 2041 | -122 | -112 |
| 2042 | -144 | -132 |
| 2043 | -166 | -153 |
| 2044 | -188 | -173 |
| 2045 | -210 | -194 |
| 2046 | -232 | -214 |
| 2047 | -255 | -235 |
| 2048 | -277 | -255 |
| 2049 | -299 | -276 |
| 2050 | -322 | -296 |
| 2051 | -344 | -317 |
| 2052 | -367 | -337 |
| 2053 | -389 | -357 |
| 2054 | -412 | -378 |
| 2055 | -434 | -398 |
| 2056 | -457 | -419 |
| 2057 | -480 | -440 |
| 2058 | -504 | -461 |
| 2059 | -527 | -482 |
| 2060 | -551 | -503 |
| 2061 | -575 | -525 |
| 2062 | -599 | -547 |
| 2063 | -624 | -569 |
| 2064 | -650 | -592 |
| 2065 | -676 | -616 |
| 2066 | -702 | -639 |
| 2067 | -728 | -663 |
| 2068 | -755 | -687 |
| 2069 | -782 | -712 |
| 2070 | -809 | -737 |
| 2071 | -837 | -763 |
| 2072 | -866 | -789 |
| 2073 | -895 | -815 |
| 2074 | -925 | -842 |
| 2075 | -955 | -870 |
| 2076 | -986 | -898 |
| 2077 | -1018 | -927 |
| 2078 | -1051 | -957 |
| 2079 | -1084 | -988 |
| 2080 | -1119 | -1019 |
| 2081 | -1154 | -1052 |
| 2082 | -1190 | -1084 |
| 2083 | -1226 | -1117 |
| 2084 | -1263 | -1151 |
| 2085 | -1300 | -1185 |
| 2086 | -1337 | -1219 |
| 2087 | -1374 | -1253 |
| 2088 | -1411 | -1286 |
| 2089 | -1448 | -1320 |
| 2090 | -1484 | -1353 |
| 2091 | -1520 | -1385 |
| 2092 | -1554 | -1417 |
| 2093 | -1589 | -1448 |
| 2094 | -1623 | -1479 |
| 2095 | -1657 | -1510 |
back