Proposed Provision: E2.4. Eliminate the taxable maximum for years 2027 and later (phased in 2021-2027), and apply full 12.4 percent payroll tax rate to all earnings. Provide benefit credit for earnings above the current-law taxable maximum that are subject to the payroll tax, using a secondary PIA formula. This secondary PIA formula involves: (1) an "AIME+" derived from annual earnings from each year after 2020 that were in excess of that year's current-law taxable maximum; (2) a new bend point equal to 134 percent of the monthly current-law taxable maximum; and (3) formula factors of 3 percent and 0.25 percent below and above the new bend point, respectively.
OASDI Trust Fund Ratio
(assets as a percentage of annual expenditures)
Year |
Current Law |
Provision |
2020 | 261 | 261 |
2021 | 248 | 248 |
2022 | 233 | 235 |
2023 | 217 | 224 |
2024 | 200 | 214 |
2025 | 183 | 205 |
2026 | 165 | 197 |
2027 | 148 | 191 |
2028 | 130 | 187 |
2029 | 112 | 182 |
2030 | 94 | 176 |
2031 | 76 | 171 |
2032 | 58 | 166 |
2033 | 39 | 160 |
2034 | 20 | 155 |
2035 | 1 | 150 |
2036 | -19 | 145 |
2037 | -38 | 140 |
2038 | -59 | 134 |
2039 | -80 | 129 |
2040 | -101 | 123 |
2041 | -122 | 117 |
2042 | -144 | 111 |
2043 | -166 | 105 |
2044 | -188 | 99 |
2045 | -210 | 92 |
2046 | -232 | 86 |
2047 | -255 | 80 |
2048 | -277 | 74 |
2049 | -299 | 68 |
2050 | -322 | 62 |
2051 | -344 | 56 |
2052 | -367 | 50 |
2053 | -389 | 43 |
2054 | -412 | 37 |
2055 | -434 | 30 |
2056 | -457 | 23 |
2057 | -480 | 16 |
2058 | -504 | 8 |
2059 | -527 | 1 |
2060 | -551 | -7 |
2061 | -575 | -16 |
2062 | -599 | -25 |
2063 | -624 | -34 |
2064 | -650 | -43 |
2065 | -676 | -53 |
2066 | -702 | -63 |
2067 | -728 | -73 |
2068 | -755 | -84 |
2069 | -782 | -95 |
2070 | -809 | -106 |
2071 | -837 | -118 |
2072 | -866 | -130 |
2073 | -895 | -143 |
2074 | -925 | -156 |
2075 | -955 | -169 |
2076 | -986 | -183 |
2077 | -1018 | -196 |
2078 | -1051 | -211 |
2079 | -1084 | -225 |
2080 | -1119 | -240 |
2081 | -1154 | -255 |
2082 | -1190 | -270 |
2083 | -1226 | -285 |
2084 | -1263 | -300 |
2085 | -1300 | -315 |
2086 | -1337 | -330 |
2087 | -1374 | -345 |
2088 | -1411 | -360 |
2089 | -1448 | -375 |
2090 | -1484 | -389 |
2091 | -1520 | -404 |
2092 | -1554 | -418 |
2093 | -1589 | -432 |
2094 | -1623 | -446 |
2095 | -1657 | -461 |
back