Selected Economic Variables — 2020 OASDI Trustees Report
Single-Year Tables | Historical data | Intermediate Assumptions | Low-Cost Assumptions | High-Cost Assumptions |
Calendar year |
Adjusted CPI  a |
Average wage index |
Taxable payroll b |
Gross domestic product |
Compound new-issue interest factor c |
Compound effective trust-fund interest factor d |
||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|
Historical data: |
||||||||||||
1970 | 15.30 | $6,186.24 | $404 | $1,073 | 0.0464 | 0.0385 | ||||||
1971 | 15.97 | 6,497.08 | 415 | 1,165 | .0499 | .0405 | ||||||
1972 | 16.52 | 7,133.80 | 471 | 1,279 | .0529 | .0427 | ||||||
1973 | 17.54 | 7,580.16 | 546 | 1,425 | .0561 | .0451 | ||||||
1974 | 19.46 | 8,030.76 | 620 | 1,545 | .0599 | .0478 | ||||||
1975 | 21.23 | 8,630.92 | 648 | 1,685 | .0644 | .0508 | ||||||
1976 | 22.44 | 9,226.48 | 719 | 1,873 | .0693 | .0542 | ||||||
1977 | 23.89 | 9,779.44 | 795 | 2,082 | .0743 | .0579 | ||||||
1978 | 25.74 | 10,556.03 | 895 | 2,352 | .0797 | .0620 | ||||||
1979 | 28.68 | 11,479.46 | 1,047 | 2,627 | .0864 | .0666 | ||||||
1980 | 32.53 | 12,513.46 | 1,151 | 2,857 | .0944 | .0719 | ||||||
1981 | 35.86 | 13,773.10 | 1,272 | 3,207 | .1051 | .0785 | ||||||
1982 | 38.02 | 14,531.34 | 1,341 | 3,344 | .1196 | .0868 | ||||||
1983 | 39.16 | 15,239.24 | 1,488 | 3,634 | .1353 | .0964 | ||||||
1984 | 40.53 | 16,135.07 | 1,597 | 4,038 | .1507 | .1071 | ||||||
1985 | 41.94 | 16,822.51 | 1,722 | 4,339 | .1699 | .1193 | ||||||
1986 | 42.61 | 17,321.82 | 1,842 | 4,580 | .1888 | .1327 | ||||||
1987 | 44.14 | 18,426.51 | 1,956 | 4,855 | .2041 | .1467 | ||||||
1988 | 45.90 | 19,334.04 | 2,090 | 5,236 | .2216 | .1613 | ||||||
1989 | 48.10 | 20,099.55 | 2,235 | 5,642 | .2416 | .1769 | ||||||
1990 | 50.61 | 21,027.98 | 2,356 | 5,963 | .2630 | .1936 | ||||||
1991 | 52.69 | 21,811.60 | 2,420 | 6,158 | .2862 | .2114 | ||||||
1992 | 54.22 | 22,935.42 | 2,529 | 6,520 | .3094 | .2303 | ||||||
1993 | 55.75 | 23,132.67 | 2,635 | 6,859 | .3317 | .2500 | ||||||
1994 | 57.12 | 23,753.53 | 2,780 | 7,287 | .3521 | .2704 | ||||||
1995 | 58.77 | 24,705.66 | 2,912 | 7,640 | .3774 | .2919 | ||||||
1996 | 60.46 | 25,913.90 | 3,064 | 8,073 | .4038 | .3145 | ||||||
1997 | 61.83 | 27,426.00 | 3,275 | 8,578 | .4308 | .3383 | ||||||
1998 | 62.66 | 28,861.44 | 3,516 | 9,063 | .4597 | .3632 | ||||||
1999 | 64.03 | 30,469.84 | 3,736 | 9,631 | .4859 | .3890 | ||||||
2000 | 66.27 | 32,154.82 | 3,992 | 10,252 | .5148 | .4158 | ||||||
2001 | 68.07 | 32,921.92 | 4,158 | 10,582 | .5475 | .4439 | ||||||
2002 | 69.01 | 33,252.09 | 4,238 | 10,936 | .5765 | .4728 | ||||||
2003 | 70.54 | 34,064.95 | 4,343 | 11,458 | .6048 | .5022 | ||||||
2004 | 72.39 | 35,648.55 | 4,540 | 12,214 | .6297 | .5315 | ||||||
2005 | 74.94 | 36,952.94 | 4,747 | 13,037 | .6569 | .5611 | ||||||
2006 | 77.33 | 38,651.41 | 5,023 | 13,815 | .6856 | .5913 | ||||||
2007 | 79.55 | 40,405.48 | 5,251 | 14,452 | .7190 | .6226 | ||||||
2008 | 82.80 | 41,334.97 | 5,413 | 14,713 | .7529 | .6548 | ||||||
2009 | 82.25 | 40,711.61 | 5,255 | 14,449 | .7805 | .6874 | ||||||
2010 | 83.95 | 41,673.83 | 5,290 | 14,992 | .8034 | .7201 | ||||||
2011 | 86.93 | 42,979.61 | 5,467 | 15,543 | .8258 | .7526 | ||||||
2012 | 88.76 | 44,321.67 | 5,687 | 16,197 | .8458 | .7846 | ||||||
2013 | 89.97 | 44,888.16 | 5,890 | 16,785 | .8582 | .8156 | ||||||
2014 | 91.33 | 46,481.52 | 6,159 | 17,527 | .8744 | .8456 | ||||||
2015 | 90.95 | 48,098.63 | 6,445 | 18,225 | .8944 | .8750 | ||||||
2016 | 91.84 | 48,642.15 | 6,638 | 18,715 | .9125 | .9035 | ||||||
2017 | 93.79 | 50,321.89 | 6,978 | 19,519 | .9291 | .9313 | ||||||
2018 | 96.18 | 52,145.80 | 7,314 | 20,580 | .9507 | .9587 | ||||||
Intermediate: |
||||||||||||
2019 | 97.78 | 53,756.28 | 7,643 | 21,426 | .9782 | .9861 | ||||||
2020 | 100.00 | 55,641.66 | 7,988 | 22,341 | 1.0000 | 1.0135 | ||||||
2021 | 102.43 | 58,112.16 | 8,334 | 23,342 | 1.0228 | 1.0403 | ||||||
2022 | 104.89 | 60,499.07 | 8,687 | 24,344 | 1.0529 | 1.0669 | ||||||
2023 | 107.41 | 62,823.60 | 9,071 | 25,369 | 1.0881 | 1.0937 | ||||||
2024 | 109.98 | 65,207.33 | 9,464 | 26,441 | 1.1281 | 1.1212 | ||||||
2025 | 112.62 | 67,697.32 | 9,864 | 27,552 | 1.1732 | 1.1501 | ||||||
2026 | 115.33 | 70,300.71 | 10,282 | 28,709 | 1.2229 | 1.1809 | ||||||
2027 | 118.09 | 73,036.06 | 10,720 | 29,917 | 1.2776 | 1.2142 | ||||||
2028 | 120.93 | 75,872.79 | 11,176 | 31,179 | 1.3364 | 1.2501 | ||||||
2029 | 123.83 | 78,696.64 | 11,629 | 32,475 | 1.3989 | 1.2888 | ||||||
2030 | 126.80 | 81,571.95 | 12,088 | 33,806 | 1.4654 | 1.3316 | ||||||
2031 | 129.85 | 84,543.02 | 12,563 | 35,194 | 1.5351 | 1.3803 | ||||||
2032 | 132.96 | 87,626.74 | 13,056 | 36,638 | 1.6081 | 1.4356 | ||||||
2033 | 136.15 | 90,824.03 | 13,569 | 38,144 | 1.6845 | 1.4977 | ||||||
2034 | 139.42 | 94,133.70 | 14,097 | 39,700 | 1.7646 | 1.5670 | ||||||
2035 | 142.77 | 97,553.46 | 14,639 | 41,307 | 1.8485 | 1.6415 | ||||||
2036 | 146.19 | 101,090.25 | 15,200 | 42,973 | 1.9364 | 1.7196 | ||||||
2037 | 149.70 | 104,736.20 | 15,780 | 44,705 | 2.0285 | 1.8013 | ||||||
2038 | 153.29 | 108,495.44 | 16,377 | 46,493 | 2.1250 | 1.8870 | ||||||
2039 | 156.97 | 112,359.48 | 16,995 | 48,351 | 2.2260 | 1.9767 | ||||||
2040 | 160.74 | 116,333.72 | 17,640 | 50,291 | 2.3319 | 2.0707 | ||||||
2041 | 164.60 | 120,429.90 | 18,315 | 52,320 | 2.4428 | 2.1692 | ||||||
2042 | 168.55 | 124,640.18 | 19,017 | 54,433 | 2.5589 | 2.2723 | ||||||
2043 | 172.59 | 128,967.68 | 19,751 | 56,647 | 2.6806 | 2.3804 | ||||||
2044 | 176.74 | 133,426.68 | 20,519 | 58,964 | 2.8081 | 2.4936 | ||||||
2045 | 180.98 | 138,027.12 | 21,319 | 61,380 | 2.9416 | 2.6122 | ||||||
2046 | 185.32 | 142,795.42 | 22,153 | 63,900 | 3.0815 | 2.7364 | ||||||
2047 | 189.77 | 147,750.45 | 23,026 | 66,533 | 3.2280 | 2.8665 | ||||||
2048 | 194.32 | 152,905.57 | 23,934 | 69,273 | 3.3815 | 3.0028 | ||||||
2049 | 198.99 | 158,260.36 | 24,884 | 72,136 | 3.5423 | 3.1456 | ||||||
2050 | 203.76 | 163,825.17 | 25,874 | 75,119 | 3.7108 | 3.2952 | ||||||
2051 | 208.65 | 169,607.54 | 26,907 | 78,230 | 3.8872 | 3.4519 | ||||||
2052 | 213.66 | 175,607.52 | 27,980 | 81,462 | 4.0721 | 3.6160 | ||||||
2053 | 218.79 | 181,822.95 | 29,094 | 84,825 | 4.2657 | 3.7880 | ||||||
2054 | 224.04 | 188,259.27 | 30,249 | 88,314 | 4.4685 | 3.9681 | ||||||
2055 | 229.42 | 194,916.95 | 31,448 | 91,939 | 4.6810 | 4.1568 | ||||||
2056 | 234.92 | 201,818.64 | 32,693 | 95,704 | 4.9036 | 4.3544 | ||||||
2057 | 240.56 | 208,983.78 | 33,985 | 99,610 | 5.1368 | 4.5615 | ||||||
2058 | 246.33 | 216,418.18 | 35,325 | 103,663 | 5.3811 | 4.7784 | ||||||
2059 | 252.25 | 224,125.71 | 36,715 | 107,870 | 5.6369 | 5.0056 | ||||||
2060 | 258.30 | 232,104.78 | 38,154 | 112,240 | 5.9050 | 5.2437 | ||||||
2061 | 264.50 | 240,363.19 | 39,646 | 116,774 | 6.1858 | 5.4930 | ||||||
2062 | 270.85 | 248,904.31 | 41,189 | 121,474 | 6.4799 | 5.7542 | ||||||
2063 | 277.35 | 257,731.26 | 42,787 | 126,348 | 6.7881 | 6.0278 | ||||||
2064 | 284.00 | 266,854.78 | 44,441 | 131,406 | 7.1109 | 6.3145 | ||||||
2065 | 290.82 | 276,280.79 | 46,155 | 136,656 | 7.4490 | 6.6147 | ||||||
2066 | 297.80 | 286,029.02 | 47,932 | 142,109 | 7.8032 | 6.9293 | ||||||
2067 | 304.95 | 296,113.97 | 49,776 | 147,776 | 8.1743 | 7.2588 | ||||||
2068 | 312.27 | 306,549.88 | 51,695 | 153,673 | 8.5630 | 7.6039 | ||||||
2069 | 319.76 | 317,358.61 | 53,691 | 159,812 | 8.9701 | 7.9655 | ||||||
2070 | 327.43 | 328,546.45 | 55,768 | 166,204 | 9.3967 | 8.3443 | ||||||
2071 | 335.29 | 340,129.60 | 57,928 | 172,854 | 9.8435 | 8.7411 | ||||||
2072 | 343.34 | 352,125.74 | 60,179 | 179,782 | 10.3116 | 9.1567 | ||||||
2073 | 351.58 | 364,539.88 | 62,524 | 187,008 | 10.8019 | 9.5922 | ||||||
2074 | 360.02 | 377,376.48 | 64,964 | 194,544 | 11.3156 | 10.0483 | ||||||
2075 | 368.66 | 390,640.80 | 67,504 | 202,410 | 11.8537 | 10.5261 | ||||||
2076 | 377.51 | 404,364.87 | 70,150 | 210,622 | 12.4173 | 11.0266 | ||||||
2077 | 386.57 | 418,581.09 | 72,910 | 219,193 | 13.0078 | 11.5510 | ||||||
2078 | 395.84 | 433,298.50 | 75,786 | 228,136 | 13.6264 | 12.1003 | ||||||
2079 | 405.34 | 448,529.56 | 78,785 | 237,467 | 14.2743 | 12.6757 | ||||||
2080 | 415.07 | 464,287.88 | 81,907 | 247,188 | 14.9531 | 13.2784 | ||||||
2081 | 425.03 | 480,583.05 | 85,154 | 257,315 | 15.6641 | 13.9098 | ||||||
2082 | 435.24 | 497,437.62 | 88,532 | 267,874 | 16.4090 | 14.5713 | ||||||
2083 | 445.68 | 514,880.91 | 92,045 | 278,874 | 17.1893 | 15.2642 | ||||||
2084 | 456.38 | 532,962.06 | 95,705 | 290,337 | 18.0067 | 15.9900 | ||||||
2085 | 467.33 | 551,706.00 | 99,517 | 302,272 | 18.8629 | 16.7503 | ||||||
2086 | 478.55 | 571,131.00 | 103,485 | 314,689 | 19.7599 | 17.5469 | ||||||
2087 | 490.03 | 591,268.30 | 107,613 | 327,596 | 20.6995 | 18.3812 | ||||||
2088 | 501.79 | 612,129.42 | 111,901 | 341,002 | 21.6838 | 19.2553 | ||||||
2089 | 513.84 | 633,735.06 | 116,355 | 354,924 | 22.7149 | 20.1709 | ||||||
2090 | 526.17 | 656,106.73 | 120,981 | 369,382 | 23.7951 | 21.1301 | ||||||
2091 | 538.80 | 679,272.63 | 125,783 | 384,399 | 24.9266 | 22.1349 | ||||||
2092 | 551.73 | 703,269.51 | 130,766 | 399,989 | 26.1119 | 23.1875 | ||||||
2093 | 564.97 | 728,142.07 | 135,939 | 416,176 | 27.3536 | 24.2901 | ||||||
2094 | 578.53 | 753,900.31 | 141,304 | 432,980 | 28.6543 | 25.4451 | ||||||
2095 | 592.41 | 780,772.56 | 146,900 | 450,425 | 30.0168 | 26.6551 | ||||||
Low-cost: |
||||||||||||
2019 | 97.12 | 53,803.50 | 7,648 | 21,446 | .9782 | .9861 | ||||||
2020 | 100.00 | 56,306.64 | 8,126 | 22,716 | 1.0000 | 1.0137 | ||||||
2021 | 102.85 | 59,561.94 | 8,639 | 24,162 | 1.0329 | 1.0415 | ||||||
2022 | 105.93 | 62,888.94 | 9,166 | 25,603 | 1.0730 | 1.0700 | ||||||
2023 | 109.11 | 66,034.38 | 9,727 | 27,045 | 1.1202 | 1.0999 | ||||||
2024 | 112.38 | 69,330.23 | 10,311 | 28,565 | 1.1729 | 1.1320 | ||||||
2025 | 115.76 | 72,801.80 | 10,915 | 30,153 | 1.2322 | 1.1670 | ||||||
2026 | 119.23 | 76,455.72 | 11,546 | 31,804 | 1.2977 | 1.2057 | ||||||
2027 | 122.81 | 80,341.39 | 12,211 | 33,538 | 1.3697 | 1.2489 | ||||||
2028 | 126.49 | 84,435.87 | 12,909 | 35,356 | 1.4480 | 1.2972 | ||||||
2029 | 130.28 | 88,628.34 | 13,632 | 37,255 | 1.5324 | 1.3508 | ||||||
2030 | 134.19 | 92,969.62 | 14,351 | 39,249 | 1.6226 | 1.4108 | ||||||
2031 | 138.22 | 97,511.98 | 15,106 | 41,355 | 1.7181 | 1.4783 | ||||||
2032 | 142.37 | 102,280.47 | 15,900 | 43,569 | 1.8192 | 1.5541 | ||||||
2033 | 146.64 | 107,283.63 | 16,735 | 45,906 | 1.9262 | 1.6386 | ||||||
2034 | 151.04 | 112,525.86 | 17,607 | 48,350 | 2.0396 | 1.7327 | ||||||
2035 | 155.57 | 118,010.03 | 18,517 | 50,909 | 2.1596 | 1.8347 | ||||||
2036 | 160.23 | 123,748.57 | 19,471 | 53,597 | 2.2866 | 1.9427 | ||||||
2037 | 165.04 | 129,734.27 | 20,473 | 56,427 | 2.4212 | 2.0570 | ||||||
2038 | 169.99 | 135,973.55 | 21,521 | 59,396 | 2.5636 | 2.1780 | ||||||
2039 | 175.09 | 142,463.94 | 22,624 | 62,526 | 2.7145 | 2.3061 | ||||||
2040 | 180.34 | 149,221.69 | 23,792 | 65,841 | 2.8742 | 2.4418 | ||||||
2041 | 185.75 | 156,269.83 | 25,029 | 69,350 | 3.0433 | 2.5855 | ||||||
2042 | 191.33 | 163,604.87 | 26,339 | 73,064 | 3.2224 | 2.7377 | ||||||
2043 | 197.07 | 171,238.88 | 27,727 | 77,005 | 3.4120 | 2.8987 | ||||||
2044 | 202.98 | 179,202.27 | 29,201 | 81,186 | 3.6128 | 3.0693 | ||||||
2045 | 209.07 | 187,520.88 | 30,761 | 85,611 | 3.8253 | 3.2499 | ||||||
2046 | 215.34 | 196,243.69 | 32,413 | 90,297 | 4.0504 | 3.4411 | ||||||
2047 | 221.80 | 205,409.06 | 34,166 | 95,262 | 4.2887 | 3.6436 | ||||||
2048 | 228.45 | 215,053.28 | 36,020 | 100,505 | 4.5411 | 3.8580 | ||||||
2049 | 235.31 | 225,194.38 | 37,984 | 106,056 | 4.8083 | 4.0850 | ||||||
2050 | 242.37 | 235,857.53 | 40,060 | 111,916 | 5.0912 | 4.3253 | ||||||
2051 | 249.64 | 247,063.88 | 42,255 | 118,105 | 5.3908 | 4.5798 | ||||||
2052 | 257.13 | 258,829.80 | 44,569 | 124,627 | 5.7080 | 4.8493 | ||||||
2053 | 264.84 | 271,167.93 | 47,009 | 131,506 | 6.0438 | 5.1347 | ||||||
2054 | 272.79 | 284,104.95 | 49,578 | 138,746 | 6.3994 | 5.4368 | ||||||
2055 | 280.97 | 297,656.20 | 52,281 | 146,363 | 6.7760 | 5.7567 | ||||||
2056 | 289.40 | 311,867.03 | 55,127 | 154,383 | 7.1747 | 6.0954 | ||||||
2057 | 298.08 | 326,787.47 | 58,125 | 162,817 | 7.5968 | 6.4541 | ||||||
2058 | 307.02 | 342,443.66 | 61,281 | 171,693 | 8.0438 | 6.8338 | ||||||
2059 | 316.23 | 358,861.79 | 64,600 | 181,029 | 8.5171 | 7.2359 | ||||||
2060 | 325.72 | 376,060.02 | 68,092 | 190,854 | 9.0183 | 7.6617 | ||||||
2061 | 335.49 | 394,070.80 | 71,763 | 201,192 | 9.5489 | 8.1125 | ||||||
2062 | 345.56 | 412,922.54 | 75,620 | 212,058 | 10.1108 | 8.5898 | ||||||
2063 | 355.93 | 432,643.14 | 79,675 | 223,487 | 10.7057 | 9.0953 | ||||||
2064 | 366.60 | 453,275.71 | 83,941 | 235,516 | 11.3356 | 9.6304 | ||||||
2065 | 377.60 | 474,853.73 | 88,429 | 248,184 | 12.0026 | 10.1971 | ||||||
2066 | 388.93 | 497,433.49 | 93,159 | 261,534 | 12.7089 | 10.7971 | ||||||
2067 | 400.60 | 521,067.63 | 98,145 | 275,611 | 13.4566 | 11.4324 | ||||||
2068 | 412.61 | 545,811.55 | 103,409 | 290,463 | 14.2484 | 12.1051 | ||||||
2069 | 424.99 | 571,735.09 | 108,968 | 306,140 | 15.0868 | 12.8173 | ||||||
2070 | 437.74 | 598,879.00 | 114,843 | 322,704 | 15.9745 | 13.5715 | ||||||
2071 | 450.88 | 627,311.06 | 121,048 | 340,186 | 16.9145 | 14.3700 | ||||||
2072 | 464.40 | 657,100.48 | 127,620 | 358,682 | 17.9097 | 15.2156 | ||||||
2073 | 478.33 | 688,294.47 | 134,571 | 378,240 | 18.9635 | 16.1109 | ||||||
2074 | 492.68 | 720,936.19 | 141,921 | 398,937 | 20.0793 | 17.0588 | ||||||
2075 | 507.46 | 755,076.36 | 149,691 | 420,844 | 21.2608 | 18.0626 | ||||||
2076 | 522.69 | 790,813.17 | 157,908 | 444,033 | 22.5118 | 19.1254 | ||||||
2077 | 538.37 | 828,263.50 | 166,605 | 468,567 | 23.8364 | 20.2507 | ||||||
2078 | 554.52 | 867,494.06 | 175,812 | 494,533 | 25.2389 | 21.4423 | ||||||
2079 | 571.16 | 908,582.45 | 185,547 | 521,983 | 26.7240 | 22.7039 | ||||||
2080 | 588.29 | 951,608.70 | 195,835 | 550,991 | 28.2964 | 24.0398 | ||||||
2081 | 605.94 | 996,641.09 | 206,700 | 581,637 | 29.9614 | 25.4543 | ||||||
2082 | 624.12 | 1,043,783.50 | 218,166 | 614,000 | 31.7243 | 26.9520 | ||||||
2083 | 642.84 | 1,093,150.17 | 230,269 | 648,179 | 33.5909 | 28.5379 | ||||||
2084 | 662.13 | 1,144,902.17 | 243,046 | 684,244 | 35.5674 | 30.2171 | ||||||
2085 | 681.99 | 1,199,158.41 | 256,531 | 722,271 | 37.6602 | 31.9950 | ||||||
2086 | 702.45 | 1,256,032.16 | 270,758 | 762,347 | 39.8761 | 33.8776 | ||||||
2087 | 723.52 | 1,315,665.76 | 285,762 | 804,553 | 42.2225 | 35.8710 | ||||||
2088 | 745.23 | 1,378,164.54 | 301,571 | 848,978 | 44.7068 | 37.9816 | ||||||
2089 | 767.59 | 1,443,649.94 | 318,223 | 895,727 | 47.3374 | 40.2165 | ||||||
2090 | 790.61 | 1,512,260.87 | 335,754 | 944,908 | 50.1227 | 42.5828 | ||||||
2091 | 814.33 | 1,584,146.28 | 354,205 | 996,646 | 53.0719 | 45.0884 | ||||||
2092 | 838.76 | 1,659,474.67 | 373,629 | 1,051,084 | 56.1947 | 47.7414 | ||||||
2093 | 863.92 | 1,738,444.96 | 394,080 | 1,108,358 | 59.5012 | 50.5505 | ||||||
2094 | 889.84 | 1,821,172.68 | 415,597 | 1,168,613 | 63.0022 | 53.5249 | ||||||
2095 | 916.54 | 1,907,985.50 | 438,269 | 1,232,021 | 66.7093 | 56.6743 | ||||||
High-cost: |
||||||||||||
2019 | 98.53 | 53,734.72 | 7,640 | 21,417 | .9782 | .9861 | ||||||
2020 | 100.00 | 54,616.25 | 7,769 | 21,713 | 1.0000 | 1.0133 | ||||||
2021 | 101.26 | 54,751.12 | 7,727 | 21,706 | 1.0123 | 1.0392 | ||||||
2022 | 102.84 | 56,458.29 | 7,937 | 22,402 | 1.0238 | 1.0639 | ||||||
2023 | 104.68 | 58,230.18 | 8,156 | 23,145 | 1.0482 | 1.0880 | ||||||
2024 | 106.57 | 60,076.63 | 8,419 | 23,900 | 1.0794 | 1.1120 | ||||||
2025 | 108.48 | 61,905.50 | 8,693 | 24,689 | 1.1146 | 1.1364 | ||||||
2026 | 110.44 | 63,776.47 | 8,986 | 25,540 | 1.1520 | 1.1615 | ||||||
2027 | 112.43 | 65,702.99 | 9,289 | 26,420 | 1.1930 | 1.1877 | ||||||
2028 | 114.45 | 67,603.95 | 9,595 | 27,312 | 1.2366 | 1.2150 | ||||||
2029 | 116.51 | 69,365.52 | 9,861 | 28,154 | 1.2821 | 1.2426 | ||||||
2030 | 118.61 | 71,046.74 | 10,120 | 28,957 | 1.3287 | 1.2712 | ||||||
2031 | 120.74 | 72,756.73 | 10,384 | 29,782 | 1.3774 | 1.3108 | ||||||
2032 | 122.91 | 74,512.76 | 10,655 | 30,633 | 1.4279 | 1.3575 | ||||||
2033 | 125.13 | 76,312.48 | 10,934 | 31,512 | 1.4803 | 1.4029 | ||||||
2034 | 127.38 | 78,152.33 | 11,217 | 32,410 | 1.5345 | 1.4524 | ||||||
2035 | 129.67 | 80,029.78 | 11,503 | 33,323 | 1.5908 | 1.5052 | ||||||
2036 | 132.01 | 81,948.47 | 11,794 | 34,258 | 1.6491 | 1.5599 | ||||||
2037 | 134.38 | 83,903.59 | 12,091 | 35,217 | 1.7095 | 1.6165 | ||||||
2038 | 136.80 | 85,898.67 | 12,390 | 36,189 | 1.7722 | 1.6753 | ||||||
2039 | 139.26 | 87,923.90 | 12,694 | 37,183 | 1.8371 | 1.7361 | ||||||
2040 | 141.77 | 89,980.00 | 13,006 | 38,206 | 1.9045 | 1.7992 | ||||||
2041 | 144.32 | 92,074.36 | 13,327 | 39,260 | 1.9743 | 1.8645 | ||||||
2042 | 146.92 | 94,198.66 | 13,655 | 40,339 | 2.0466 | 1.9323 | ||||||
2043 | 149.56 | 96,352.93 | 13,993 | 41,450 | 2.1217 | 2.0024 | ||||||
2044 | 152.26 | 98,544.52 | 14,339 | 42,595 | 2.1994 | 2.0752 | ||||||
2045 | 155.00 | 100,776.19 | 14,693 | 43,766 | 2.2800 | 2.1506 | ||||||
2046 | 157.79 | 103,061.00 | 15,055 | 44,967 | 2.3636 | 2.2287 | ||||||
2047 | 160.63 | 105,406.41 | 15,428 | 46,202 | 2.4502 | 2.3096 | ||||||
2048 | 163.52 | 107,818.11 | 15,810 | 47,465 | 2.5401 | 2.3935 | ||||||
2049 | 166.46 | 110,293.26 | 16,203 | 48,767 | 2.6332 | 2.4805 | ||||||
2050 | 169.46 | 112,836.78 | 16,608 | 50,106 | 2.7297 | 2.5706 | ||||||
2051 | 172.51 | 115,449.81 | 17,024 | 51,483 | 2.8297 | 2.6639 | ||||||
2052 | 175.61 | 118,127.46 | 17,449 | 52,891 | 2.9334 | 2.7607 | ||||||
2053 | 178.77 | 120,865.68 | 17,884 | 54,334 | 3.0410 | 2.8610 | ||||||
2054 | 181.99 | 123,665.14 | 18,327 | 55,809 | 3.1524 | 2.9649 | ||||||
2055 | 185.27 | 126,523.32 | 18,779 | 57,319 | 3.2680 | 3.0726 | ||||||
2056 | 188.60 | 129,451.85 | 19,241 | 58,864 | 3.3878 | 3.1842 | ||||||
2057 | 192.00 | 132,459.76 | 19,713 | 60,443 | 3.5119 | 3.2999 | ||||||
2058 | 195.45 | 135,547.00 | 20,196 | 62,058 | 3.6407 | 3.4198 | ||||||
2059 | 198.97 | 138,712.16 | 20,688 | 63,709 | 3.7741 | 3.5440 | ||||||
2060 | 202.55 | 141,949.83 | 21,190 | 65,399 | 3.9124 | 3.6727 | ||||||
2061 | 206.20 | 145,260.45 | 21,702 | 67,129 | 4.0559 | 3.8061 | ||||||
2062 | 209.91 | 148,642.15 | 22,222 | 68,895 | 4.2045 | 3.9444 | ||||||
2063 | 213.69 | 152,092.72 | 22,752 | 70,698 | 4.3586 | 4.0876 | ||||||
2064 | 217.54 | 155,614.47 | 23,290 | 72,540 | 4.5184 | 4.2361 | ||||||
2065 | 221.45 | 159,206.91 | 23,837 | 74,419 | 4.6840 | 4.3900 | ||||||
2066 | 225.44 | 162,877.36 | 24,395 | 76,342 | 4.8557 | 4.5495 | ||||||
2067 | 229.50 | 166,629.78 | 24,964 | 78,308 | 5.0337 | 4.7147 | ||||||
2068 | 233.63 | 170,467.88 | 25,545 | 80,321 | 5.2182 | 4.8860 | ||||||
2069 | 237.83 | 174,398.53 | 26,140 | 82,384 | 5.4094 | 5.0634 | ||||||
2070 | 242.11 | 178,420.38 | 26,748 | 84,497 | 5.6077 | 5.2474 | ||||||
2071 | 246.47 | 182,536.15 | 27,369 | 86,659 | 5.8133 | 5.4380 | ||||||
2072 | 250.91 | 186,749.10 | 28,004 | 88,873 | 6.0263 | 5.6355 | ||||||
2073 | 255.42 | 191,056.69 | 28,656 | 91,146 | 6.2472 | 5.8402 | ||||||
2074 | 260.02 | 195,457.49 | 29,322 | 93,482 | 6.4762 | 6.0523 | ||||||
2075 | 264.70 | 199,949.48 | 30,003 | 95,885 | 6.7136 | 6.2722 | ||||||
2076 | 269.47 | 204,543.14 | 30,700 | 98,354 | 6.9597 | 6.5000 | ||||||
2077 | 274.32 | 209,248.27 | 31,417 | 100,893 | 7.2148 | 6.7361 | ||||||
2078 | 279.25 | 214,062.14 | 32,152 | 103,504 | 7.4792 | 6.9808 | ||||||
2079 | 284.28 | 218,984.69 | 32,905 | 106,186 | 7.7534 | 7.2344 | ||||||
2080 | 289.40 | 224,015.49 | 33,677 | 108,941 | 8.0375 | 7.4972 | ||||||
2081 | 294.61 | 229,152.81 | 34,469 | 111,772 | 8.3322 | 7.7695 | ||||||
2082 | 299.91 | 234,402.81 | 35,280 | 114,683 | 8.6376 | 8.0517 | ||||||
2083 | 305.31 | 239,772.20 | 36,110 | 117,675 | 8.9542 | 8.3442 | ||||||
2084 | 310.80 | 245,278.96 | 36,964 | 120,752 | 9.2824 | 8.6473 | ||||||
2085 | 316.40 | 250,928.33 | 37,842 | 123,915 | 9.6226 | 8.9614 | ||||||
2086 | 322.09 | 256,719.43 | 38,745 | 127,163 | 9.9753 | 9.2869 | ||||||
2087 | 327.89 | 262,658.98 | 39,671 | 130,494 | 10.3409 | 9.6242 | ||||||
2088 | 333.79 | 268,744.09 | 40,620 | 133,908 | 10.7200 | 9.9738 | ||||||
2089 | 339.80 | 274,972.83 | 41,593 | 137,407 | 11.1129 | 10.3361 | ||||||
2090 | 345.92 | 281,345.76 | 42,590 | 140,993 | 11.5202 | 10.7116 | ||||||
2091 | 352.14 | 287,869.20 | 43,610 | 144,668 | 11.9425 | 11.1006 | ||||||
2092 | 358.48 | 294,550.69 | 44,655 | 148,434 | 12.3802 | 11.5039 | ||||||
2093 | 364.94 | 301,399.53 | 45,724 | 152,294 | 12.8340 | 11.9217 | ||||||
2094 | 371.50 | 308,410.31 | 46,817 | 156,248 | 13.3044 | 12.3548 | ||||||
2095 | 378.19 | 315,721.87 | 47,954 | 160,299 | 13.7921 | 12.8035 |
a
CPI-W indexed to calendar year 2020. Historical values computed
using the intermediate assumptions value for 2020. b Total earnings subject to OASDI contribution rates, adjusted to reflect the lower effective contribution rates (compared to the combined employee-employer rate) that apply to multiple-employer "excess wages." c For each alternative, incorporates the average of the assumed annual yield for special public-debt obligations issuable to the trust funds in the 12 months of the prior year. d For each alternative, incorporates the annual effective yield for all outstanding special public-debt obligations held by the trust fund, with a half-year's interest effect in each row. The effective yield for a period equals total interest earned during the period divided by the total exposure to interest on asset reserves and all income and cost items during the period. The reciprocals of the factors approximate the discounting/accumulation factors that are used to calculate summarized rates and balances in this report. |