2024 OASDI Trustees Report

 

The following table presents the plot points for Figure II.D5 — Cumulative Scheduled OASDI Income Less Cost, From Program Inception Through Years 2023-2098 [Present value as of January 1, 2024, in trillions, under intermediate assumptions].

 

Plot points

Ending year of accumulation	Cumulative OASDI income less cost (Alt. II only)
2023	$2.79
2024	$2.62
2025	$2.41
2026	$2.19
2027	$1.96
2028	$1.71
2029	$1.46
2030	$1.21
2031	$0.94
2032	$0.68
2033	$0.41
2034	$0.13
2035	-$0.17
2036	-$0.47
2037	-$0.78
2038	-$1.09
2039	-$1.41
2040	-$1.74
2041	-$2.07
2042	-$2.40
2043	-$2.73
2044	-$3.07
2045	-$3.40
2046	-$3.73
2047	-$4.07
2048	-$4.40
2049	-$4.74
2050	-$5.08
2051	-$5.42
2052	-$5.76
2053	-$6.11
2054	-$6.46
2055	-$6.81
2056	-$7.16
2057	-$7.53
2058	-$7.89
2059	-$8.26
2060	-$8.64
2061	-$9.01
2062	-$9.39
2063	-$9.78
2064	-$10.16
2065	-$10.55
2066	-$10.93
2067	-$11.32
2068	-$11.72
2069	-$12.11
2070	-$12.50
2071	-$12.90
2072	-$13.30
2073	-$13.70
2074	-$14.10
2075	-$14.50
2076	-$14.90
2077	-$15.29
2078	-$15.69
2079	-$16.08
2080	-$16.47
2081	-$16.86
2082	-$17.24
2083	-$17.62
2084	-$17.99
2085	-$18.36
2086	-$18.72
2087	-$19.07
2088	-$19.42
2089	-$19.76
2090	-$20.09
2091	-$20.42
2092	-$20.74
2093	-$21.06
2094	-$21.38
2095	-$21.69
2096	-$22.00
2097	-$22.31
2098	-$22.62

RETURN TO TRUSTEES REPORT.