2024 OASDI Trustees Report

2024 Trustees Report

 

The following table presents the plot points for Figure VI.E1 — Long-Range OASDI Cost Rates From Stochastic Modeling. The OASDI income rate for the intermediate scenario is also provided. The column headings represent the percent of the 5,000 simulations with values less than or equal to the cost rate shown in the table.

Plot points

Calendar year	OASDI cost rates					OASDI income rate
	2.5%	10%	50%	90%	97.5%
2024	13.94%	14.22%	14.70%	15.16%	15.43%	13.03%
2025	14.00%	14.36%	15.01%	15.67%	16.00%	12.89%
2026	14.02%	14.48%	15.24%	16.03%	16.44%	13.07%
2027	14.07%	14.57%	15.40%	16.28%	16.76%	13.11%
2028	14.08%	14.56%	15.46%	16.43%	17.00%	13.13%
2029	14.01%	14.50%	15.53%	16.59%	17.19%	13.16%
2030	13.97%	14.49%	15.60%	16.76%	17.42%	13.18%
2031	13.93%	14.49%	15.65%	16.87%	17.60%	13.20%
2032	13.84%	14.46%	15.69%	16.98%	17.73%	13.22%
2033	13.84%	14.50%	15.74%	17.10%	17.84%	13.26%
2034	13.80%	14.53%	15.84%	17.34%	18.11%	13.28%
2035	13.86%	14.58%	15.99%	17.50%	18.36%	13.29%
2036	13.90%	14.64%	16.10%	17.66%	18.59%	13.30%
2037	13.91%	14.70%	16.18%	17.80%	18.80%	13.30%
2038	13.96%	14.69%	16.26%	17.97%	18.91%	13.31%
2039	13.94%	14.75%	16.33%	18.11%	19.13%	13.32%
2040	13.96%	14.76%	16.43%	18.21%	19.30%	13.32%
2041	13.95%	14.76%	16.49%	18.37%	19.46%	13.33%
2042	13.95%	14.77%	16.56%	18.43%	19.62%	13.33%
2043	13.97%	14.82%	16.59%	18.53%	19.71%	13.34%
2044	13.93%	14.84%	16.65%	18.62%	19.70%	13.34%
2045	13.96%	14.82%	16.67%	18.71%	19.84%	13.34%
2046	13.97%	14.83%	16.72%	18.79%	20.01%	13.35%
2047	13.98%	14.85%	16.75%	18.85%	20.06%	13.35%
2048	13.97%	14.86%	16.78%	18.97%	20.21%	13.36%
2049	13.93%	14.88%	16.84%	19.05%	20.36%	13.36%
2050	13.94%	14.91%	16.88%	19.18%	20.49%	13.36%
2051	13.97%	14.92%	16.96%	19.26%	20.66%	13.37%
2052	13.91%	14.92%	17.00%	19.33%	20.76%	13.37%
2053	13.99%	14.93%	17.07%	19.42%	20.96%	13.38%
2054	13.94%	14.93%	17.13%	19.52%	21.10%	13.38%
2055	13.95%	14.94%	17.19%	19.69%	21.32%	13.39%
2056	13.94%	14.97%	17.27%	19.81%	21.63%	13.40%
2057	14.05%	15.04%	17.41%	19.99%	21.76%	13.40%
2058	14.04%	15.10%	17.45%	20.19%	21.96%	13.41%
2059	14.06%	15.09%	17.55%	20.34%	22.12%	13.42%
2060	14.06%	15.16%	17.64%	20.56%	22.34%	13.42%
2061	14.09%	15.18%	17.75%	20.74%	22.63%	13.43%
2062	14.03%	15.19%	17.79%	20.89%	22.85%	13.44%
2063	13.96%	15.19%	17.87%	21.09%	23.13%	13.44%
2064	13.99%	15.21%	17.95%	21.23%	23.43%	13.45%
2065	13.95%	15.19%	17.99%	21.44%	23.55%	13.45%
2066	13.95%	15.19%	18.08%	21.60%	23.78%	13.46%
2067	13.98%	15.22%	18.14%	21.75%	23.91%	13.46%
2068	13.89%	15.26%	18.21%	21.91%	24.33%	13.47%
2069	13.84%	15.34%	18.31%	22.10%	24.61%	13.47%
2070	13.81%	15.36%	18.39%	22.32%	24.89%	13.48%
2071	13.81%	15.37%	18.44%	22.41%	25.16%	13.48%
2072	13.86%	15.41%	18.52%	22.63%	25.40%	13.49%
2073	13.81%	15.39%	18.61%	22.75%	25.48%	13.49%
2074	13.86%	15.41%	18.66%	22.95%	25.71%	13.50%
2075	13.92%	15.42%	18.70%	23.10%	26.03%	13.50%
2076	13.88%	15.42%	18.79%	23.23%	26.18%	13.51%
2077	13.75%	15.42%	18.83%	23.37%	26.40%	13.51%
2078	13.70%	15.43%	18.90%	23.55%	26.68%	13.51%
2079	13.65%	15.39%	18.91%	23.65%	26.98%	13.51%
2080	13.62%	15.31%	18.91%	23.71%	27.13%	13.51%
2081	13.52%	15.28%	18.89%	23.78%	27.16%	13.52%
2082	13.44%	15.24%	18.89%	23.86%	27.31%	13.51%
2083	13.41%	15.19%	18.89%	23.92%	27.57%	13.51%
2084	13.42%	15.09%	18.84%	24.00%	27.93%	13.51%
2085	13.32%	15.00%	18.82%	24.12%	27.94%	13.51%
2086	13.12%	14.92%	18.79%	24.14%	28.11%	13.51%
2087	12.98%	14.82%	18.74%	24.20%	28.36%	13.50%
2088	12.85%	14.76%	18.72%	24.16%	28.17%	13.50%
2089	12.82%	14.64%	18.68%	24.25%	28.16%	13.50%
2090	12.82%	14.60%	18.65%	24.38%	28.23%	13.49%
2091	12.74%	14.59%	18.59%	24.39%	28.56%	13.49%
2092	12.63%	14.56%	18.56%	24.43%	28.46%	13.49%
2093	12.61%	14.53%	18.57%	24.43%	28.51%	13.48%
2094	12.61%	14.48%	18.53%	24.41%	28.73%	13.48%
2095	12.58%	14.39%	18.54%	24.49%	28.84%	13.48%
2096	12.67%	14.43%	18.56%	24.55%	28.68%	13.48%
2097	12.65%	14.47%	18.62%	24.71%	28.88%	13.49%
2098	12.61%	14.51%	18.65%	24.68%	29.01%	13.49%

RETURN TO TRUSTEES REPORT.