Selected Economic Variables — 2024 OASDI Trustees Report
Single-Year Tables | Historical data | Intermediate Assumptions | Low-Cost Assumptions | High-Cost Assumptions |
Calendar year |
Adjusted CPI a |
Average wage index |
Taxable payroll b |
Gross domestic product |
Compound new-issue interest factor c |
Compound effective trust-fund interest factor d |
||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|
Historical data: |
||||||||||||
1970 | 12.69 | $6,186.24 | $404 | $1,073 | 0.0423 | 0.0350 | ||||||
1971 | 13.24 | 6,497.08 | 415 | 1,165 | .0454 | .0368 | ||||||
1972 | 13.70 | 7,133.80 | 471 | 1,279 | .0482 | .0387 | ||||||
1973 | 14.54 | 7,580.16 | 546 | 1,425 | .0511 | .0409 | ||||||
1974 | 16.14 | 8,030.76 | 620 | 1,545 | .0545 | .0433 | ||||||
1975 | 17.60 | 8,630.92 | 648 | 1,685 | .0587 | .0461 | ||||||
1976 | 18.61 | 9,226.48 | 719 | 1,873 | .0631 | .0492 | ||||||
1977 | 19.81 | 9,779.44 | 795 | 2,082 | .0677 | .0526 | ||||||
1978 | 21.34 | 10,556.03 | 895 | 2,352 | .0726 | .0563 | ||||||
1979 | 23.78 | 11,479.46 | 1,047 | 2,627 | .0786 | .0604 | ||||||
1980 | 26.97 | 12,513.46 | 1,151 | 2,857 | .0859 | .0653 | ||||||
1981 | 29.74 | 13,773.10 | 1,272 | 3,207 | .0957 | .0713 | ||||||
1982 | 31.53 | 14,531.34 | 1,341 | 3,344 | .1088 | .0788 | ||||||
1983 | 32.47 | 15,239.24 | 1,488 | 3,634 | .1232 | .0874 | ||||||
1984 | 33.61 | 16,135.07 | 1,597 | 4,038 | .1372 | .0972 | ||||||
1985 | 34.78 | 16,822.51 | 1,722 | 4,339 | .1547 | .1083 | ||||||
1986 | 35.34 | 17,321.82 | 1,841 | 4,580 | .1718 | .1204 | ||||||
1987 | 36.60 | 18,426.51 | 1,956 | 4,855 | .1858 | .1331 | ||||||
1988 | 38.07 | 19,334.04 | 2,090 | 5,236 | .2018 | .1464 | ||||||
1989 | 39.89 | 20,099.55 | 2,235 | 5,642 | .2199 | .1605 | ||||||
1990 | 41.97 | 21,027.98 | 2,356 | 5,963 | .2394 | .1757 | ||||||
1991 | 43.70 | 21,811.60 | 2,420 | 6,158 | .2605 | .1919 | ||||||
1992 | 44.97 | 22,935.42 | 2,529 | 6,520 | .2816 | .2090 | ||||||
1993 | 46.23 | 23,132.67 | 2,635 | 6,859 | .3019 | .2268 | ||||||
1994 | 47.37 | 23,753.53 | 2,780 | 7,287 | .3205 | .2454 | ||||||
1995 | 48.74 | 24,705.66 | 2,912 | 7,640 | .3435 | .2649 | ||||||
1996 | 50.14 | 25,913.90 | 3,064 | 8,073 | .3675 | .2854 | ||||||
1997 | 51.28 | 27,426.00 | 3,275 | 8,578 | .3922 | .3070 | ||||||
1998 | 51.96 | 28,861.44 | 3,516 | 9,063 | .4185 | .3296 | ||||||
1999 | 53.10 | 30,469.84 | 3,736 | 9,631 | .4423 | .3530 | ||||||
2000 | 54.95 | 32,154.82 | 3,992 | 10,251 | .4687 | .3773 | ||||||
2001 | 56.45 | 32,921.92 | 4,158 | 10,582 | .4984 | .4028 | ||||||
2002 | 57.23 | 33,252.09 | 4,238 | 10,929 | .5248 | .4291 | ||||||
2003 | 58.50 | 34,064.95 | 4,343 | 11,456 | .5506 | .4557 | ||||||
2004 | 60.03 | 35,648.55 | 4,540 | 12,217 | .5732 | .4823 | ||||||
2005 | 62.15 | 36,952.94 | 4,747 | 13,039 | .5980 | .5092 | ||||||
2006 | 64.13 | 38,651.41 | 5,023 | 13,816 | .6241 | .5366 | ||||||
2007 | 65.97 | 40,405.48 | 5,251 | 14,474 | .6545 | .5649 | ||||||
2008 | 68.67 | 41,334.97 | 5,413 | 14,770 | .6854 | .5942 | ||||||
2009 | 68.21 | 40,711.61 | 5,255 | 14,478 | .7105 | .6238 | ||||||
2010 | 69.62 | 41,673.83 | 5,290 | 15,049 | .7314 | .6534 | ||||||
2011 | 72.09 | 42,979.61 | 5,467 | 15,600 | .7517 | .6830 | ||||||
2012 | 73.61 | 44,321.67 | 5,687 | 16,254 | .7700 | .7120 | ||||||
2013 | 74.61 | 44,888.16 | 5,892 | 16,881 | .7812 | .7401 | ||||||
2014 | 75.74 | 46,481.52 | 6,160 | 17,608 | .7960 | .7674 | ||||||
2015 | 75.42 | 48,098.63 | 6,448 | 18,295 | .8141 | .7940 | ||||||
2016 | 76.16 | 48,642.15 | 6,639 | 18,805 | .8307 | .8199 | ||||||
2017 | 77.78 | 50,321.89 | 6,983 | 19,612 | .8458 | .8451 | ||||||
2018 | 79.76 | 52,145.80 | 7,312 | 20,657 | .8655 | .8700 | ||||||
2019 | 81.09 | 54,099.99 | 7,665 | 21,521 | .8904 | .8949 | ||||||
2020 | 82.07 | 55,628.60 | 7,717 | 21,323 | .9103 | .9193 | ||||||
2021 | 86.39 | 60,575.07 | 8,349 | 23,594 | .9193 | .9427 | ||||||
2022 | 93.70 | 63,795.13 | 9,151 | 25,744 | .9322 | .9653 | ||||||
Intermediate: |
||||||||||||
2023 | 97.32 | 66,251.14 | 9,616 | 27,358 | .9600 | .9882 | ||||||
2024 | 100.00 | 68,792.94 | 10,078 | 28,599 | 1.0000 | 1.0126 | ||||||
2025 | 102.32 | 71,244.83 | 10,497 | 29,710 | 1.0463 | 1.0383 | ||||||
2026 | 104.77 | 74,091.92 | 10,957 | 30,942 | 1.0909 | 1.0657 | ||||||
2027 | 107.29 | 77,253.92 | 11,456 | 32,271 | 1.1363 | 1.0951 | ||||||
2028 | 109.86 | 80,803.65 | 12,016 | 33,709 | 1.1837 | 1.1268 | ||||||
2029 | 112.50 | 84,369.71 | 12,584 | 35,143 | 1.2325 | 1.1609 | ||||||
2030 | 115.20 | 88,032.62 | 13,177 | 36,589 | 1.2833 | 1.1977 | ||||||
2031 | 117.96 | 91,881.05 | 13,792 | 38,095 | 1.3357 | 1.2377 | ||||||
2032 | 120.79 | 95,915.51 | 14,436 | 39,666 | 1.3903 | 1.2814 | ||||||
2033 | 123.69 | 99,767.94 | 15,062 | 41,286 | 1.4475 | 1.3294 | ||||||
2034 | 126.66 | 103,433.45 | 15,653 | 42,966 | 1.5079 | 1.3830 | ||||||
2035 | 129.70 | 107,217.77 | 16,263 | 44,714 | 1.5727 | 1.4416 | ||||||
2036 | 132.81 | 111,141.92 | 16,891 | 46,523 | 1.6421 | 1.5045 | ||||||
2037 | 136.00 | 115,218.14 | 17,539 | 48,390 | 1.7161 | 1.5717 | ||||||
2038 | 139.26 | 119,447.30 | 18,217 | 50,346 | 1.7946 | 1.6432 | ||||||
2039 | 142.61 | 123,839.18 | 18,917 | 52,372 | 1.8776 | 1.7190 | ||||||
2040 | 146.03 | 128,357.33 | 19,642 | 54,472 | 1.9656 | 1.7991 | ||||||
2041 | 149.53 | 133,002.05 | 20,389 | 56,643 | 2.0586 | 1.8834 | ||||||
2042 | 153.12 | 137,796.46 | 21,166 | 58,904 | 2.1567 | 1.9722 | ||||||
2043 | 156.80 | 142,735.34 | 21,975 | 61,258 | 2.2592 | 2.0653 | ||||||
2044 | 160.56 | 147,808.61 | 22,813 | 63,704 | 2.3667 | 2.1630 | ||||||
2045 | 164.41 | 153,036.52 | 23,682 | 66,240 | 2.4792 | 2.2654 | ||||||
2046 | 168.36 | 158,422.02 | 24,586 | 68,881 | 2.5971 | 2.3729 | ||||||
2047 | 172.40 | 163,999.30 | 25,529 | 71,640 | 2.7206 | 2.4855 | ||||||
2048 | 176.54 | 169,766.54 | 26,512 | 74,514 | 2.8500 | 2.6035 | ||||||
2049 | 180.78 | 175,741.32 | 27,534 | 77,509 | 2.9855 | 2.7272 | ||||||
2050 | 185.11 | 181,921.07 | 28,600 | 80,633 | 3.1274 | 2.8568 | ||||||
2051 | 189.56 | 188,331.33 | 29,708 | 83,883 | 3.2762 | 2.9926 | ||||||
2052 | 194.11 | 194,980.97 | 30,860 | 87,269 | 3.4319 | 3.1349 | ||||||
2053 | 198.77 | 201,871.85 | 32,058 | 90,795 | 3.5951 | 3.2839 | ||||||
2054 | 203.54 | 209,009.63 | 33,301 | 94,457 | 3.7661 | 3.4401 | ||||||
2055 | 208.42 | 216,398.79 | 34,592 | 98,265 | 3.9452 | 3.6037 | ||||||
2056 | 213.42 | 224,055.70 | 35,934 | 102,226 | 4.1328 | 3.7750 | ||||||
2057 | 218.54 | 232,002.13 | 37,327 | 106,339 | 4.3293 | 3.9546 | ||||||
2058 | 223.79 | 240,252.99 | 38,775 | 110,619 | 4.5352 | 4.1426 | ||||||
2059 | 229.16 | 248,816.92 | 40,279 | 115,067 | 4.7508 | 4.3396 | ||||||
2060 | 234.66 | 257,706.09 | 41,836 | 119,677 | 4.9767 | 4.5460 | ||||||
2061 | 240.29 | 266,928.11 | 43,450 | 124,460 | 5.2134 | 4.7621 | ||||||
2062 | 246.06 | 276,484.04 | 45,129 | 129,436 | 5.4613 | 4.9886 | ||||||
2063 | 251.96 | 286,379.69 | 46,867 | 134,595 | 5.7210 | 5.2258 | ||||||
2064 | 258.01 | 296,624.84 | 48,669 | 139,947 | 5.9930 | 5.4743 | ||||||
2065 | 264.20 | 307,223.86 | 50,538 | 145,501 | 6.2780 | 5.7346 | ||||||
2066 | 270.55 | 318,189.79 | 52,473 | 151,259 | 6.5766 | 6.0073 | ||||||
2067 | 277.04 | 329,554.25 | 54,480 | 157,235 | 6.8893 | 6.2929 | ||||||
2068 | 283.69 | 341,314.65 | 56,557 | 163,426 | 7.2169 | 6.5922 | ||||||
2069 | 290.50 | 353,494.07 | 58,706 | 169,838 | 7.5601 | 6.9057 | ||||||
2070 | 297.47 | 366,109.67 | 60,936 | 176,496 | 7.9196 | 7.2340 | ||||||
2071 | 304.61 | 379,162.35 | 63,251 | 183,415 | 8.2961 | 7.5780 | ||||||
2072 | 311.92 | 392,653.78 | 65,652 | 190,593 | 8.6906 | 7.9384 | ||||||
2073 | 319.40 | 406,612.30 | 68,146 | 198,056 | 9.1039 | 8.3159 | ||||||
2074 | 327.07 | 421,082.89 | 70,745 | 205,834 | 9.5368 | 8.7113 | ||||||
2075 | 334.92 | 436,079.02 | 73,447 | 213,925 | 9.9903 | 9.1255 | ||||||
2076 | 342.96 | 451,615.49 | 76,256 | 222,341 | 10.4654 | 9.5595 | ||||||
2077 | 351.19 | 467,711.34 | 79,179 | 231,104 | 10.9630 | 10.0141 | ||||||
2078 | 359.62 | 484,369.56 | 82,224 | 240,235 | 11.4843 | 10.4902 | ||||||
2079 | 368.25 | 501,604.60 | 85,396 | 249,751 | 12.0304 | 10.9891 | ||||||
2080 | 377.08 | 519,436.57 | 88,702 | 259,673 | 12.6025 | 11.5116 | ||||||
2081 | 386.13 | 537,918.09 | 92,148 | 270,019 | 13.2018 | 12.0590 | ||||||
2082 | 395.40 | 557,062.94 | 95,746 | 280,822 | 13.8295 | 12.6325 | ||||||
2083 | 404.89 | 576,906.74 | 99,494 | 292,084 | 14.4872 | 13.2332 | ||||||
2084 | 414.61 | 597,484.19 | 103,400 | 303,822 | 15.1761 | 13.8624 | ||||||
2085 | 424.56 | 618,803.88 | 107,470 | 316,061 | 15.8977 | 14.5216 | ||||||
2086 | 434.75 | 640,929.49 | 111,713 | 328,825 | 16.6537 | 15.2121 | ||||||
2087 | 445.18 | 663,795.78 | 116,127 | 342,111 | 17.4456 | 15.9355 | ||||||
2088 | 455.87 | 687,463.33 | 120,724 | 355,953 | 18.2752 | 16.6933 | ||||||
2089 | 466.81 | 711,958.78 | 125,503 | 370,357 | 19.1442 | 17.4871 | ||||||
2090 | 478.01 | 737,291.99 | 130,470 | 385,337 | 20.0545 | 18.3186 | ||||||
2091 | 489.48 | 763,490.36 | 135,630 | 400,913 | 21.0082 | 19.1897 | ||||||
2092 | 501.23 | 790,604.60 | 140,986 | 417,089 | 22.0072 | 20.1022 | ||||||
2093 | 513.26 | 818,664.29 | 146,540 | 433,885 | 23.0536 | 21.0581 | ||||||
2094 | 525.58 | 847,707.92 | 152,303 | 451,324 | 24.1499 | 22.0595 | ||||||
2095 | 538.19 | 877,771.82 | 158,277 | 469,420 | 25.2983 | 23.1084 | ||||||
2096 | 551.11 | 908,897.36 | 164,468 | 488,190 | 26.5012 | 24.2073 | ||||||
2097 | 564.34 | 941,122.38 | 170,888 | 507,672 | 27.7614 | 25.3584 | ||||||
2098 | 577.88 | 974,491.01 | 177,538 | 527,873 | 29.0815 | 26.5642 | ||||||
2099 | 591.75 | 1,009,039.16 | 184,438 | 548,852 | 30.4644 | 27.8274 | ||||||
2100 | 605.95 | 1,044,807.89 | 191,588 | 570,610 | 31.9131 | 29.1507 | ||||||
Low-cost: |
||||||||||||
2023 | 97.18 | 66,373.24 | 9,662 | 27,364 | .9600 | .9882 | ||||||
2024 | 100.00 | 69,680.31 | 10,298 | 28,988 | 1.0000 | 1.0127 | ||||||
2025 | 102.92 | 73,441.54 | 10,958 | 30,773 | 1.0493 | 1.0393 | ||||||
2026 | 106.01 | 77,257.02 | 11,632 | 32,530 | 1.1020 | 1.0687 | ||||||
2027 | 109.19 | 81,460.97 | 12,362 | 34,371 | 1.1578 | 1.1016 | ||||||
2028 | 112.47 | 85,960.44 | 13,120 | 36,266 | 1.2164 | 1.1385 | ||||||
2029 | 115.84 | 90,672.82 | 13,930 | 38,258 | 1.2780 | 1.1797 | ||||||
2030 | 119.32 | 95,637.54 | 14,788 | 40,341 | 1.3427 | 1.2259 | ||||||
2031 | 122.89 | 101,025.94 | 15,715 | 42,532 | 1.4111 | 1.2778 | ||||||
2032 | 126.58 | 106,758.89 | 16,699 | 44,844 | 1.4853 | 1.3360 | ||||||
2033 | 130.38 | 112,402.33 | 17,692 | 47,261 | 1.5651 | 1.4010 | ||||||
2034 | 134.29 | 117,952.76 | 18,627 | 49,804 | 1.6513 | 1.4726 | ||||||
2035 | 138.32 | 123,752.39 | 19,606 | 52,481 | 1.7451 | 1.5501 | ||||||
2036 | 142.47 | 129,838.73 | 20,630 | 55,286 | 1.8460 | 1.6333 | ||||||
2037 | 146.74 | 136,234.15 | 21,699 | 58,221 | 1.9537 | 1.7226 | ||||||
2038 | 151.15 | 142,945.50 | 22,830 | 61,325 | 2.0685 | 1.8183 | ||||||
2039 | 155.68 | 149,987.19 | 24,014 | 64,583 | 2.1900 | 1.9209 | ||||||
2040 | 160.35 | 157,318.25 | 25,258 | 68,007 | 2.3187 | 2.0304 | ||||||
2041 | 165.16 | 164,944.43 | 26,563 | 71,604 | 2.4549 | 2.1470 | ||||||
2042 | 170.12 | 172,895.92 | 27,942 | 75,407 | 2.5991 | 2.2710 | ||||||
2043 | 175.22 | 181,170.85 | 29,399 | 79,425 | 2.7521 | 2.4031 | ||||||
2044 | 180.48 | 189,786.32 | 30,936 | 83,665 | 2.9141 | 2.5438 | ||||||
2045 | 185.89 | 198,786.55 | 32,559 | 88,144 | 3.0855 | 2.6929 | ||||||
2046 | 191.47 | 208,177.00 | 34,274 | 92,876 | 3.2671 | 2.8511 | ||||||
2047 | 197.21 | 218,011.83 | 36,090 | 97,888 | 3.4593 | 3.0188 | ||||||
2048 | 203.13 | 228,303.30 | 38,009 | 103,182 | 3.6629 | 3.1964 | ||||||
2049 | 209.22 | 239,099.75 | 40,039 | 108,781 | 3.8784 | 3.3844 | ||||||
2050 | 215.50 | 250,417.91 | 42,186 | 114,702 | 4.1066 | 3.5836 | ||||||
2051 | 221.96 | 262,300.95 | 44,453 | 120,954 | 4.3482 | 3.7944 | ||||||
2052 | 228.62 | 274,774.29 | 46,847 | 127,556 | 4.6041 | 4.0177 | ||||||
2053 | 235.48 | 287,855.96 | 49,371 | 134,523 | 4.8750 | 4.2541 | ||||||
2054 | 242.54 | 301,576.61 | 52,032 | 141,866 | 5.1618 | 4.5044 | ||||||
2055 | 249.82 | 315,956.70 | 54,836 | 149,606 | 5.4655 | 4.7695 | ||||||
2056 | 257.31 | 331,037.58 | 57,793 | 157,765 | 5.7871 | 5.0501 | ||||||
2057 | 265.03 | 346,869.56 | 60,909 | 166,360 | 6.1276 | 5.3472 | ||||||
2058 | 272.99 | 363,494.77 | 64,193 | 175,418 | 6.4882 | 5.6619 | ||||||
2059 | 281.17 | 380,950.65 | 67,653 | 184,956 | 6.8700 | 5.9950 | ||||||
2060 | 289.61 | 399,284.41 | 71,291 | 194,985 | 7.2742 | 6.3478 | ||||||
2061 | 298.30 | 418,527.27 | 75,120 | 205,540 | 7.7022 | 6.7213 | ||||||
2062 | 307.25 | 438,704.02 | 79,155 | 216,658 | 8.1554 | 7.1167 | ||||||
2063 | 316.46 | 459,849.11 | 83,398 | 228,348 | 8.6353 | 7.5355 | ||||||
2064 | 325.96 | 482,003.35 | 87,865 | 240,647 | 9.1434 | 7.9789 | ||||||
2065 | 335.74 | 505,202.69 | 92,565 | 253,588 | 9.6814 | 8.4484 | ||||||
2066 | 345.81 | 529,495.52 | 97,509 | 267,193 | 10.2510 | 8.9455 | ||||||
2067 | 356.18 | 554,960.71 | 102,713 | 281,512 | 10.8542 | 9.4718 | ||||||
2068 | 366.87 | 581,624.00 | 108,188 | 296,568 | 11.4928 | 10.0291 | ||||||
2069 | 377.88 | 609,562.91 | 113,941 | 312,384 | 12.1691 | 10.6192 | ||||||
2070 | 389.21 | 638,841.18 | 120,000 | 329,036 | 12.8851 | 11.2441 | ||||||
2071 | 400.89 | 669,491.76 | 126,394 | 346,597 | 13.6433 | 11.9057 | ||||||
2072 | 412.91 | 701,561.78 | 133,127 | 365,082 | 14.4460 | 12.6062 | ||||||
2073 | 425.30 | 735,132.46 | 140,231 | 384,573 | 15.2960 | 13.3480 | ||||||
2074 | 438.06 | 770,323.93 | 147,742 | 405,167 | 16.1961 | 14.1334 | ||||||
2075 | 451.20 | 807,204.07 | 155,675 | 426,904 | 17.1490 | 14.9650 | ||||||
2076 | 464.74 | 845,854.02 | 164,049 | 449,833 | 18.1581 | 15.8455 | ||||||
2077 | 478.68 | 886,350.20 | 172,895 | 474,040 | 19.2265 | 16.7778 | ||||||
2078 | 493.04 | 928,751.38 | 182,259 | 499,642 | 20.3578 | 17.7651 | ||||||
2079 | 507.83 | 973,149.12 | 192,167 | 526,713 | 21.5557 | 18.8103 | ||||||
2080 | 523.07 | 1,019,637.96 | 202,658 | 555,352 | 22.8240 | 19.9172 | ||||||
2081 | 538.76 | 1,068,383.51 | 213,757 | 585,633 | 24.1669 | 21.0891 | ||||||
2082 | 554.92 | 1,119,475.46 | 225,527 | 617,715 | 25.5889 | 22.3300 | ||||||
2083 | 571.57 | 1,173,052.11 | 237,979 | 651,632 | 27.0946 | 23.6439 | ||||||
2084 | 588.72 | 1,229,238.35 | 251,147 | 687,475 | 28.6888 | 25.0351 | ||||||
2085 | 606.38 | 1,288,114.77 | 265,081 | 725,378 | 30.3769 | 26.5081 | ||||||
2086 | 624.57 | 1,349,900.01 | 279,825 | 765,461 | 32.1643 | 28.0679 | ||||||
2087 | 643.31 | 1,414,562.54 | 295,386 | 807,738 | 34.0568 | 29.7194 | ||||||
2088 | 662.61 | 1,482,313.40 | 311,814 | 852,352 | 36.0607 | 31.4681 | ||||||
2089 | 682.48 | 1,553,226.79 | 329,150 | 899,410 | 38.1825 | 33.3196 | ||||||
2090 | 702.96 | 1,627,410.41 | 347,412 | 948,964 | 40.4292 | 35.2802 | ||||||
2091 | 724.05 | 1,705,068.15 | 366,647 | 1,001,145 | 42.8080 | 37.3560 | ||||||
2092 | 745.77 | 1,786,382.94 | 386,902 | 1,056,077 | 45.3269 | 39.5541 | ||||||
2093 | 768.14 | 1,871,560.64 | 408,196 | 1,113,813 | 47.9939 | 41.8814 | ||||||
2094 | 791.19 | 1,960,791.92 | 430,588 | 1,174,515 | 50.8178 | 44.3457 | ||||||
2095 | 814.92 | 2,054,275.34 | 454,122 | 1,238,301 | 53.8080 | 46.9550 | ||||||
2096 | 839.37 | 2,152,209.67 | 478,871 | 1,305,363 | 56.9740 | 49.7179 | ||||||
2097 | 864.55 | 2,254,815.61 | 504,897 | 1,375,870 | 60.3264 | 52.6433 | ||||||
2098 | 890.49 | 2,362,321.66 | 532,265 | 1,449,997 | 63.8760 | 55.7408 | ||||||
2099 | 917.20 | 2,474,948.11 | 561,069 | 1,527,994 | 67.6344 | 59.0206 | ||||||
2100 | 944.72 | 2,592,919.51 | 591,358 | 1,609,992 | 71.6141 | 62.4934 | ||||||
High-cost: |
||||||||||||
2023 | 97.28 | 66,228.72 | 9,584 | 27,345 | .9600 | .9882 | ||||||
2024 | 100.00 | 67,517.68 | 9,843 | 27,960 | 1.0000 | 1.0125 | ||||||
2025 | 101.91 | 68,577.58 | 9,962 | 28,230 | 1.0438 | 1.0377 | ||||||
2026 | 103.74 | 71,043.67 | 10,272 | 29,222 | 1.0808 | 1.0636 | ||||||
2027 | 105.61 | 73,663.00 | 10,605 | 30,221 | 1.1155 | 1.0904 | ||||||
2028 | 107.51 | 76,370.00 | 10,999 | 31,238 | 1.1499 | 1.1184 | ||||||
2029 | 109.44 | 79,151.84 | 11,412 | 32,304 | 1.1848 | 1.1473 | ||||||
2030 | 111.41 | 82,014.27 | 11,844 | 33,407 | 1.2206 | 1.1776 | ||||||
2031 | 113.42 | 84,790.89 | 12,266 | 34,469 | 1.2575 | 1.2103 | ||||||
2032 | 115.46 | 87,420.48 | 12,665 | 35,464 | 1.2955 | 1.2394 | ||||||
2033 | 117.54 | 89,810.30 | 13,022 | 36,456 | 1.3347 | 1.2699 | ||||||
2034 | 119.65 | 91,988.88 | 13,359 | 37,475 | 1.3758 | 1.3088 | ||||||
2035 | 121.81 | 94,204.58 | 13,703 | 38,522 | 1.4195 | 1.3508 | ||||||
2036 | 124.00 | 96,474.57 | 14,051 | 39,590 | 1.4657 | 1.3950 | ||||||
2037 | 126.23 | 98,806.24 | 14,405 | 40,679 | 1.5146 | 1.4419 | ||||||
2038 | 128.50 | 101,200.00 | 14,772 | 41,808 | 1.5665 | 1.4918 | ||||||
2039 | 130.82 | 103,666.28 | 15,146 | 42,963 | 1.6213 | 1.5443 | ||||||
2040 | 133.17 | 106,175.41 | 15,525 | 44,139 | 1.6787 | 1.5991 | ||||||
2041 | 135.57 | 108,726.09 | 15,907 | 45,326 | 1.7389 | 1.6565 | ||||||
2042 | 138.01 | 111,340.89 | 16,296 | 46,541 | 1.8021 | 1.7167 | ||||||
2043 | 140.49 | 114,018.43 | 16,691 | 47,778 | 1.8678 | 1.7790 | ||||||
2044 | 143.02 | 116,727.77 | 17,090 | 49,031 | 1.9357 | 1.8436 | ||||||
2045 | 145.60 | 119,474.12 | 17,491 | 50,296 | 2.0060 | 1.9106 | ||||||
2046 | 148.22 | 122,264.76 | 17,899 | 51,583 | 2.0789 | 1.9800 | ||||||
2047 | 150.89 | 125,122.29 | 18,317 | 52,908 | 2.1544 | 2.0519 | ||||||
2048 | 153.60 | 128,041.74 | 18,745 | 54,264 | 2.2326 | 2.1264 | ||||||
2049 | 156.37 | 131,021.56 | 19,181 | 55,650 | 2.3137 | 2.2037 | ||||||
2050 | 159.18 | 134,050.71 | 19,624 | 57,063 | 2.3978 | 2.2837 | ||||||
2051 | 162.05 | 137,150.73 | 20,075 | 58,507 | 2.4849 | 2.3667 | ||||||
2052 | 164.96 | 140,328.05 | 20,536 | 59,984 | 2.5751 | 2.4527 | ||||||
2053 | 167.93 | 143,576.55 | 21,007 | 61,499 | 2.6687 | 2.5417 | ||||||
2054 | 170.96 | 146,895.59 | 21,486 | 63,048 | 2.7656 | 2.6341 | ||||||
2055 | 174.03 | 150,284.66 | 21,976 | 64,634 | 2.8661 | 2.7297 | ||||||
2056 | 177.17 | 153,752.61 | 22,476 | 66,255 | 2.9702 | 2.8289 | ||||||
2057 | 180.35 | 157,309.93 | 22,987 | 67,912 | 3.0781 | 2.9317 | ||||||
2058 | 183.60 | 160,962.56 | 23,510 | 69,612 | 3.1899 | 3.0381 | ||||||
2059 | 186.91 | 164,709.13 | 24,043 | 71,350 | 3.3057 | 3.1485 | ||||||
2060 | 190.27 | 168,549.60 | 24,585 | 73,119 | 3.4258 | 3.2629 | ||||||
2061 | 193.69 | 172,486.21 | 25,136 | 74,922 | 3.5503 | 3.3814 | ||||||
2062 | 197.18 | 176,517.12 | 25,699 | 76,769 | 3.6792 | 3.5042 | ||||||
2063 | 200.73 | 180,639.44 | 26,272 | 78,651 | 3.8129 | 3.6315 | ||||||
2064 | 204.34 | 184,855.32 | 26,854 | 80,568 | 3.9514 | 3.7634 | ||||||
2065 | 208.02 | 189,161.37 | 27,448 | 82,531 | 4.0949 | 3.9001 | ||||||
2066 | 211.77 | 193,560.34 | 28,052 | 84,530 | 4.2436 | 4.0418 | ||||||
2067 | 215.58 | 198,069.96 | 28,665 | 86,565 | 4.3978 | 4.1886 | ||||||
2068 | 219.46 | 202,682.61 | 29,286 | 88,635 | 4.5575 | 4.3407 | ||||||
2069 | 223.41 | 207,402.56 | 29,916 | 90,740 | 4.7231 | 4.4984 | ||||||
2070 | 227.43 | 212,235.14 | 30,558 | 92,888 | 4.8946 | 4.6618 | ||||||
2071 | 231.52 | 217,175.93 | 31,210 | 95,076 | 5.0724 | 4.8312 | ||||||
2072 | 235.69 | 222,217.55 | 31,870 | 97,302 | 5.2567 | 5.0066 | ||||||
2073 | 239.93 | 227,371.74 | 32,544 | 99,576 | 5.4476 | 5.1885 | ||||||
2074 | 244.25 | 232,661.18 | 33,233 | 101,905 | 5.6455 | 5.3770 | ||||||
2075 | 248.65 | 238,083.81 | 33,934 | 104,280 | 5.8506 | 5.5723 | ||||||
2076 | 253.12 | 243,638.35 | 34,649 | 106,707 | 6.0631 | 5.7747 | ||||||
2077 | 257.68 | 249,332.23 | 35,377 | 109,186 | 6.2833 | 5.9845 | ||||||
2078 | 262.32 | 255,156.45 | 36,119 | 111,714 | 6.5116 | 6.2018 | ||||||
2079 | 267.04 | 261,110.42 | 36,875 | 114,297 | 6.7481 | 6.4271 | ||||||
2080 | 271.85 | 267,195.33 | 37,648 | 116,945 | 6.9932 | 6.6606 | ||||||
2081 | 276.74 | 273,430.04 | 38,440 | 119,660 | 7.2472 | 6.9025 | ||||||
2082 | 281.72 | 279,809.35 | 39,251 | 122,444 | 7.5105 | 7.1532 | ||||||
2083 | 286.79 | 286,343.89 | 40,077 | 125,288 | 7.7833 | 7.4131 | ||||||
2084 | 291.96 | 293,049.64 | 40,926 | 128,209 | 8.0660 | 7.6823 | ||||||
2085 | 297.21 | 299,924.99 | 41,795 | 131,208 | 8.3590 | 7.9614 | ||||||
2086 | 302.56 | 306,986.70 | 42,684 | 134,281 | 8.6626 | 8.2506 | ||||||
2087 | 308.01 | 314,186.48 | 43,592 | 137,424 | 8.9773 | 8.5503 | ||||||
2088 | 313.55 | 321,541.77 | 44,524 | 140,655 | 9.3034 | 8.8609 | ||||||
2089 | 319.19 | 329,084.86 | 45,476 | 143,961 | 9.6413 | 9.1827 | ||||||
2090 | 324.94 | 336,816.67 | 46,450 | 147,352 | 9.9915 | 9.5163 | ||||||
2091 | 330.79 | 344,716.43 | 47,449 | 150,832 | 10.3545 | 9.8619 | ||||||
2092 | 336.74 | 352,803.03 | 48,468 | 154,391 | 10.7306 | 10.2202 | ||||||
2093 | 342.80 | 361,075.43 | 49,508 | 158,030 | 11.1204 | 10.5914 | ||||||
2094 | 348.98 | 369,531.47 | 50,569 | 161,750 | 11.5243 | 10.9761 | ||||||
2095 | 355.26 | 378,172.01 | 51,654 | 165,563 | 11.9429 | 11.3748 | ||||||
2096 | 361.65 | 387,007.49 | 52,764 | 169,467 | 12.3767 | 11.7880 | ||||||
2097 | 368.16 | 396,044.52 | 53,896 | 173,458 | 12.8263 | 12.2162 | ||||||
2098 | 374.79 | 405,289.93 | 55,049 | 177,536 | 13.2922 | 12.6599 | ||||||
2099 | 381.53 | 414,745.91 | 56,228 | 181,712 | 13.7750 | 13.1198 | ||||||
2100 | 388.40 | 424,421.73 | 57,431 | 185,982 | 14.2754 | 13.5964 |
a
CPI-W indexed to calendar year 2024. Historical values computed
using the intermediate assumptions value for 2024. b Total earnings subject to OASDI contribution rates, adjusted to reflect the lower effective contribution rates (compared to the combined employee-employer rate) that apply to multiple-employer "excess wages." c For each alternative, incorporates the average of the assumed annual yield for special public-debt obligations issuable to the trust funds in the 12 months of the prior year. d For each alternative, incorporates the annual effective yield for all outstanding special public-debt obligations held by the trust fund, with a half-year's interest effect in each row. The effective yield for a period equals total interest earned during the period divided by the total exposure to interest on asset reserves and all income and cost items during the period. The reciprocals of the factors approximate the discounting/accumulation factors that are used to calculate summarized rates and balances in this report. |