------------------------------------------------------------------------------- OASI DI Combined --------------------- --------------------- --------------------- Taxat'n Taxat'n Taxat'n Calendar Payroll of Payroll of Payroll of year tax b'fits Total tax b'fits Total tax b'fits Total ------------------------------------------------------------------------------- Intermediate: 1996...... 10.52 0.21 10.73 1.88 0.01 1.89 12.40 0.23 12.63 1997...... 10.70 .22 10.92 1.70 .01 1.71 12.40 .23 12.63 1998...... 10.70 .22 10.92 1.70 .01 1.71 12.40 .23 12.63 1999...... 10.70 .23 10.93 1.70 .01 1.71 12.40 .24 12.64 2000...... 10.60 .23 10.83 1.80 .01 1.81 12.40 .25 12.65 2001...... 10.60 .24 10.84 1.80 .02 1.82 12.40 .25 12.65 2002...... 10.60 .24 10.84 1.80 .02 1.82 12.40 .26 12.66 2003...... 10.60 .24 10.84 1.80 .02 1.82 12.40 .26 12.66 2004...... 10.60 .25 10.85 1.80 .02 1.82 12.40 .27 12.67 2005...... 10.60 .25 10.85 1.80 .02 1.82 12.40 .27 12.67 2010...... 10.60 .32 10.92 1.80 .02 1.82 12.40 .34 12.74 2015...... 10.60 .41 11.01 1.80 .03 1.83 12.40 .44 12.84 2020...... 10.60 .51 11.11 1.80 .03 1.83 12.40 .54 12.94 2025...... 10.60 .59 11.19 1.80 .03 1.83 12.40 .63 13.03 2030...... 10.60 .67 11.27 1.80 .04 1.84 12.40 .70 13.10 2035...... 10.60 .71 11.31 1.80 .04 1.84 12.40 .75 13.15 2040...... 10.60 .73 11.33 1.80 .04 1.84 12.40 .77 13.17 2045...... 10.60 .75 11.35 1.80 .04 1.84 12.40 .79 13.19 2050...... 10.60 .77 11.37 1.80 .04 1.84 12.40 .81 13.21 2055...... 10.60 .80 11.40 1.80 .05 1.85 12.40 .85 13.25 2060...... 10.60 .83 11.43 1.80 .05 1.85 12.40 .88 13.28 2065...... 10.60 .86 11.46 1.80 .05 1.85 12.40 .90 13.30 2070...... 10.60 .87 11.47 1.80 .05 1.85 12.40 .92 13.32 Low Cost: 1996...... 10.52 .21 10.73 1.88 .01 1.89 12.40 .22 12.62 1997...... 10.70 .21 10.91 1.70 .01 1.71 12.40 .22 12.62 1998...... 10.70 .21 10.91 1.70 .01 1.71 12.40 .22 12.62 1999...... 10.70 .21 10.91 1.70 .01 1.71 12.40 .23 12.63 2000...... 10.60 .20 10.80 1.80 .01 1.81 12.40 .21 12.61 2001...... 10.60 .22 10.82 1.80 .01 1.81 12.40 .23 12.63 2002...... 10.60 .22 10.82 1.80 .01 1.81 12.40 .23 12.63 2003...... 10.60 .22 10.82 1.80 .01 1.81 12.40 .24 12.64 2004...... 10.60 .22 10.82 1.80 .01 1.81 12.40 .24 12.64 2005...... 10.60 .23 10.83 1.80 .02 1.82 12.40 .24 12.64 2010...... 10.60 .28 10.88 1.80 .02 1.82 12.40 .30 12.70 2015...... 10.60 .36 10.96 1.80 .02 1.82 12.40 .38 12.78 2020...... 10.60 .43 11.03 1.80 .02 1.82 12.40 .46 12.86 2025...... 10.60 .50 11.10 1.80 .03 1.83 12.40 .53 12.93 2030...... 10.60 .55 11.15 1.80 .03 1.83 12.40 .58 12.98 2035...... 10.60 .58 11.18 1.80 .03 1.83 12.40 .60 13.00 2040...... 10.60 .58 11.18 1.80 .03 1.83 12.40 .61 13.01 2045...... 10.60 .58 11.18 1.80 .03 1.83 12.40 .61 13.01 2050...... 10.60 .58 11.18 1.80 .03 1.83 12.40 .61 13.01 2055...... 10.60 .59 11.19 1.80 .03 1.83 12.40 .62 13.02 2060...... 10.60 .60 11.20 1.80 .03 1.83 12.40 .63 13.03 2065...... 10.60 .60 11.20 1.80 .03 1.83 12.40 .64 13.04 2070...... 10.60 .61 11.21 1.80 .03 1.83 12.40 .64 13.04 High Cost: 1996...... 10.52 .22 10.74 1.88 .01 1.89 12.40 .23 12.63 1997...... 10.70 .22 10.92 1.70 .01 1.71 12.40 .24 12.64 1998...... 10.70 .23 10.93 1.70 .01 1.71 12.40 .24 12.64 1999...... 10.70 .24 10.94 1.70 .02 1.72 12.40 .25 12.65 2000...... 10.60 .29 10.89 1.80 .02 1.82 12.40 .30 12.70 2001...... 10.60 .26 10.86 1.80 .02 1.82 12.40 .28 12.68 2002...... 10.60 .26 10.86 1.80 .02 1.82 12.40 .28 12.68 2003...... 10.60 .27 10.87 1.80 .02 1.82 12.40 .29 12.69 2004...... 10.60 .28 10.88 1.80 .02 1.82 12.40 .30 12.70 2005...... 10.60 .28 10.88 1.80 .02 1.82 12.40 .31 12.71 2010...... 10.60 .37 10.97 1.80 .03 1.83 12.40 .40 12.80 2015...... 10.60 .47 11.07 1.80 .04 1.84 12.40 .51 12.91 2020...... 10.60 .59 11.19 1.80 .04 1.84 12.40 .63 13.03 2025...... 10.60 .70 11.30 1.80 .05 1.85 12.40 .75 13.15 2030...... 10.60 .80 11.40 1.80 .05 1.85 12.40 .85 13.25 2035...... 10.60 .88 11.48 1.80 .05 1.85 12.40 .93 13.33 2040...... 10.60 .93 11.53 1.80 .06 1.86 12.40 .98 13.38 2045...... 10.60 .97 11.57 1.80 .06 1.86 12.40 1.04 13.44 2050...... 10.60 1.03 11.63 1.80 .06 1.86 12.40 1.10 13.50 2055...... 10.60 1.11 11.71 1.80 .07 1.87 12.40 1.17 13.57 2060...... 10.60 1.18 11.78 1.80 .07 1.87 12.40 1.25 13.65 2065...... 10.60 1.25 11.85 1.80 .07 1.87 12.40 1.32 13.72 2070...... 10.60 1.31 11.91 1.80 .07 1.87 12.40 1.38 13.78 ------------------------------------------------------------------------------- Note: Totals do not necessarily equal the sums of rounded components.
List of Tables * Previous Table * Next Table