------------------------------------------------------------------------------- Net immigration per year --------------------------------------------- Valuation period 750,000 900,000 1,150,000 ------------------------------------------------------------------------------- Summarized income rate: 25-year: 1996-2020.............. 13.55 13.54 13.53 50-year: 1996-2045.............. 13.36 13.35 13.34 75-year: 1996-2070.............. 13.34 13.33 13.32 Summarized cost rate: 25-year: 1996-2020.............. 13.23 13.18 13.11 50-year: 1996-2045.............. 14.83 14.74 14.62 75-year: 1996-2070.............. 15.63 15.52 15.38 Balance: 25-year: 1996-2020.............. +.32 +.36 +.42 50-year: 1996-2045.............. -1.47 -1.39 -1.28 75-year: 1996-2070.............. -2.29 -2.19 -2.06 -------------------------------------------------------------------------------
List of Tables * Previous Table * Next Table