-------------------------------------------------------------------------------
Income Assets
excluding Interest Total at end
Calendar year interest income income Outgo of year
-------------------------------------------------------------------------------
Intermediate:
1996............. $386.5 $38.4 $424.9 $354.6 $566.4
1997............. 401.8 42.5 444.3 372.7 638.0
1998............. 421.2 46.9 468.1 391.3 714.8
1999............. 441.1 51.5 492.6 411.8 795.6
2000............. 463.2 56.5 519.7 434.1 881.2
2001............. 487.0 61.8 548.8 458.2 971.8
2002............. 512.8 67.4 580.2 484.5 1,067.5
2003............. 541.4 73.4 614.7 513.0 1,169.3
2004............. 571.4 79.6 651.0 543.9 1,276.4
2005............. 605.0 86.3 691.3 577.0 1,390.6
2010............. 803.6 122.3 925.9 786.8 2,056.8
2015............. 1,056.3 162.0 1,218.4 1,112.1 2,689.9
2020............. 1,373.2 174.5 1,547.7 1,589.5 2,828.8
2025 1/.......... 1,777.7 121.8 1,899.4 2,214.0 1,858.1
Low Cost:
1996............. 388.5 38.5 426.9 353.6 569.4
1997............. 409.7 43.0 452.7 369.2 652.9
1998............. 433.3 48.2 481.4 385.4 749.0
1999............. 458.7 54.3 513.0 403.1 858.9
2000............. 485.5 61.5 547.0 421.9 983.9
2001............. 514.0 69.5 583.5 442.0 1,125.4
2002............. 542.7 78.4 621.1 463.0 1,283.5
2003............. 571.9 88.0 660.0 485.0 1,458.5
2004............. 602.8 98.5 701.3 508.5 1,651.3
2005............. 636.7 110.0 746.7 533.6 1,864.4
2010............. 827.0 180.2 1,007.2 703.9 3,210.6
2015............. 1,065.9 280.7 1,346.7 975.2 4,950.8
2020............. 1,361.5 394.4 1,755.9 1,361.6 6,894.7
2025............. 1,735.8 511.1 2,246.9 1,848.3 8,882.9
2030............. 2,221.4 628.6 2,850.0 2,438.2 10,890.1
2035............. 2,857.7 760.3 3,618.0 3,114.4 13,177.7
2040............. 3,673.9 938.2 4,612.1 3,884.4 16,312.5
2045............. 4,712.5 1,197.4 5,909.9 4,865.4 20,872.8
2050............. 6,036.5 1,560.4 7,596.9 6,163.1 27,232.4
2055............. 7,741.9 2,047.3 9,789.2 7,901.3 35,728.8
2060............. 9,940.8 2,688.0 12,628.7 10,126.7 46,916.7
2065............. 12,769.7 3,548.5 16,318.3 12,928.1 61,970.7
2070............. 16,396.8 4,717.3 21,114.1 16,518.8 82,411.8
High Cost:
1996............. 382.9 38.3 421.2 355.7 561.6
1997............. 386.8 41.4 428.2 374.7 615.1
1998............. 411.6 44.9 456.5 394.8 676.8
1999............. 431.0 49.2 480.2 426.7 730.3
2000............. 446.7 53.0 499.7 458.6 771.3
2001............. 472.6 56.2 528.7 490.2 809.9
2002............. 502.7 58.7 561.4 525.9 845.4
2003............. 533.3 60.9 594.2 563.6 876.0
2004............. 564.0 62.5 626.5 604.0 898.5
2005............. 598.2 63.4 661.5 647.1 912.9
2010............. 813.7 54.5 868.1 908.8 853.2
2015 2/.......... 1,092.7 19.9 1,112.7 1,307.8 243.5
-------------------------------------------------------------------------------
1/ Estimates for later years are not shown because the combined OASI and DI
Trust Funds are estimated to become exhausted in 2029 under intermediate
assumptions and in 2016 under high cost assumptions.
Note: Totals do not necessarily equal the sums of rounded components.
List of Tables * Previous Table * Next Table