Trustees Reports- 1996

Table II.G6. - Estimated OASDI Income Rates, Cost Rates, and Actuarial Balances, Based on Intermediate Estimates With Various Real-Interest Assumptions
[As a percentage of taxable payroll]

-------------------------------------------------------------------------------
                                        Ultimate annual real interest rate
                                  ---------------------------------------------
      Valuation period                1.5 percent    2.3 percent    3.0 percent 
-------------------------------------------------------------------------------
Summarized income rate:
  25-year: 1996-2020..............          13.49          13.54          13.58
  50-year: 1996-2045..............          13.31          13.35          13.39
  75-year: 1996-2070..............          13.29          13.33          13.37
Summarized cost rate:
  25-year: 1996-2020..............          13.28          13.18          13.10
  50-year: 1996-2045..............          15.04          14.74          14.49
  75-year: 1996-2070..............          15.97          15.52          15.15
Balance: 
  25-year: 1996-2020..............           +.22           +.36           +.48
  50-year: 1996-2045..............          -1.73          -1.39          -1.10
  75-year: 1996-2070..............          -2.68          -2.19          -1.78
-------------------------------------------------------------------------------