Single-Year Tables | Intermediate Assumptions | Low-Cost Assumptions | High-Cost Assumptions |
Calendar year |
Adjusted CPI  a |
Average wage index |
Taxable payroll b |
Gross domestic product |
Compound interest-rate factor c |
|||||
---|---|---|---|---|---|---|---|---|---|---|
Intermediate: |
||||||||||
2011 | 98.03 | $43,008.96 | $5,446 | $15,099 | 0.9765 | |||||
2012 | 100.00 | 44,644.06 | 5,704 | 15,757 | 1.0000 | |||||
2013 | 101.93 | 46,496.20 | 5,965 | 16,441 | 1.0347 | |||||
2014 | 104.00 | 48,595.38 | 6,297 | 17,300 | 1.0808 | |||||
2015 | 106.21 | 50,892.59 | 6,682 | 18,303 | 1.1354 | |||||
2016 | 108.58 | 53,317.30 | 7,091 | 19,340 | 1.1943 | |||||
2017 | 111.24 | 55,988.97 | 7,534 | 20,392 | 1.2549 | |||||
2018 | 114.09 | 58,698.31 | 7,983 | 21,458 | 1.3207 | |||||
2019 | 117.26 | 61,178.72 | 8,394 | 22,488 | 1.3942 | |||||
2020 | 120.56 | 63,675.71 | 8,807 | 23,525 | 1.4737 | |||||
2021 | 123.93 | 66,160.67 | 9,209 | 24,597 | 1.5590 | |||||
2022 | 127.40 | 68,675.12 | 9,600 | 25,707 | 1.6492 | |||||
2023 | 130.97 | 71,287.30 | 10,011 | 26,876 | 1.7445 | |||||
2024 | 134.64 | 73,998.19 | 10,445 | 28,105 | 1.8454 | |||||
2025 | 138.41 | 76,830.87 | 10,899 | 29,392 | 1.9520 | |||||
2026 | 142.28 | 79,833.62 | 11,370 | 30,727 | 2.0649 | |||||
2027 | 146.27 | 83,005.94 | 11,861 | 32,116 | 2.1843 | |||||
2028 | 150.36 | 86,272.41 | 12,381 | 33,583 | 2.3106 | |||||
2029 | 154.57 | 89,664.62 | 12,921 | 35,104 | 2.4441 | |||||
2030 | 158.90 | 93,192.94 | 13,481 | 36,679 | 2.5854 | |||||
2031 | 163.35 | 96,871.57 | 14,071 | 38,338 | 2.7349 | |||||
2032 | 167.93 | 100,723.91 | 14,699 | 40,100 | 2.8930 | |||||
2033 | 172.63 | 104,736.06 | 15,360 | 41,953 | 3.0603 | |||||
2034 | 177.46 | 108,906.36 | 16,055 | 43,901 | 3.2372 | |||||
2035 | 182.43 | 113,227.81 | 16,781 | 45,940 | 3.4243 | |||||
2036 | 187.54 | 117,727.94 | 17,539 | 48,067 | 3.6223 | |||||
2037 | 192.79 | 122,419.46 | 18,333 | 50,299 | 3.8317 | |||||
2038 | 198.19 | 127,303.16 | 19,166 | 52,642 | 4.0532 | |||||
2039 | 203.74 | 132,380.76 | 20,038 | 55,096 | 4.2875 | |||||
2040 | 209.44 | 137,642.06 | 20,945 | 57,653 | 4.5354 | |||||
2041 | 215.31 | 143,104.71 | 21,891 | 60,325 | 4.7976 | |||||
2042 | 221.33 | 148,779.50 | 22,879 | 63,122 | 5.0750 | |||||
2043 | 227.53 | 154,657.19 | 23,910 | 66,045 | 5.3684 | |||||
2044 | 233.90 | 160,756.57 | 24,985 | 69,102 | 5.6787 | |||||
2045 | 240.45 | 167,075.91 | 26,106 | 72,302 | 6.0070 | |||||
2046 | 247.18 | 173,626.98 | 27,268 | 75,630 | 6.3543 | |||||
2047 | 254.11 | 180,427.93 | 28,472 | 79,088 | 6.7217 | |||||
2048 | 261.22 | 187,489.27 | 29,729 | 82,701 | 7.1103 | |||||
2049 | 268.53 | 194,827.39 | 31,037 | 86,465 | 7.5213 | |||||
2050 | 276.05 | 202,452.23 | 32,402 | 90,396 | 7.9561 | |||||
2051 | 283.78 | 210,369.25 | 33,824 | 94,494 | 8.4161 | |||||
2052 | 291.73 | 218,592.36 | 35,308 | 98,775 | 8.9026 | |||||
2053 | 299.90 | 227,132.54 | 36,857 | 103,249 | 9.4173 | |||||
2054 | 308.29 | 235,993.61 | 38,472 | 107,922 | 9.9618 | |||||
2055 | 316.93 | 245,183.63 | 40,157 | 112,810 | 10.5377 | |||||
2056 | 325.80 | 254,715.16 | 41,911 | 117,910 | 11.1469 | |||||
2057 | 334.92 | 264,606.99 | 43,740 | 123,243 | 11.7913 | |||||
2058 | 344.30 | 274,892.58 | 45,652 | 128,819 | 12.4730 | |||||
2059 | 353.94 | 285,598.01 | 47,648 | 134,640 | 13.1941 | |||||
2060 | 363.85 | 296,734.92 | 49,739 | 140,739 | 13.9568 | |||||
2061 | 374.04 | 308,305.71 | 51,923 | 147,122 | 14.7637 | |||||
2062 | 384.51 | 320,324.00 | 54,206 | 153,802 | 15.6172 | |||||
2063 | 395.28 | 332,805.41 | 56,589 | 160,787 | 16.5201 | |||||
2064 | 406.35 | 345,752.69 | 59,072 | 168,082 | 17.4752 | |||||
2065 | 417.72 | 359,179.10 | 61,661 | 175,704 | 18.4854 | |||||
2066 | 429.42 | 373,107.57 | 64,362 | 183,676 | 19.5541 | |||||
2067 | 441.44 | 387,581.32 | 67,181 | 192,010 | 20.6846 | |||||
2068 | 453.80 | 402,627.70 | 70,121 | 200,707 | 21.8804 | |||||
2069 | 466.51 | 418,282.24 | 73,190 | 209,792 | 23.1453 | |||||
2070 | 479.57 | 434,566.59 | 76,394 | 219,280 | 24.4834 | |||||
2071 | 493.00 | 451,493.32 | 79,743 | 229,204 | 25.8988 | |||||
2072 | 506.81 | 469,086.17 | 83,240 | 239,577 | 27.3961 | |||||
2073 | 521.00 | 487,381.45 | 86,886 | 250,403 | 28.9799 | |||||
2074 | 535.58 | 506,407.69 | 90,691 | 261,708 | 30.6553 | |||||
2075 | 550.58 | 526,186.96 | 94,657 | 273,504 | 32.4276 | |||||
2076 | 566.00 | 546,754.75 | 98,802 | 285,848 | 34.3023 | |||||
2077 | 581.84 | 568,129.32 | 103,127 | 298,735 | 36.2854 | |||||
2078 | 598.14 | 590,366.82 | 107,638 | 312,176 | 38.3831 | |||||
2079 | 614.88 | 613,501.91 | 112,349 | 326,210 | 40.6021 | |||||
2080 | 632.10 | 637,582.43 | 117,269 | 340,865 | 42.9494 | |||||
2081 | 649.80 | 662,629.72 | 122,405 | 356,163 | 45.4324 | |||||
2082 | 667.99 | 688,675.05 | 127,762 | 372,130 | 48.0589 | |||||
2083 | 686.70 | 715,757.96 | 133,345 | 388,780 | 50.8373 | |||||
2084 | 705.93 | 743,926.93 | 139,175 | 406,172 | 53.7763 | |||||
2085 | 725.69 | 773,236.75 | 145,261 | 424,327 | 56.8852 | |||||
2086 | 746.01 | 803,726.90 | 151,620 | 443,296 | 60.1739 | |||||
2087 | 766.90 | 835,479.71 | 158,269 | 463,115 | 63.6526 | |||||
2088 | 788.37 | 868,527.17 | 165,209 | 483,799 | 67.3325 | |||||
2089 | 810.45 | 902,887.69 | 172,456 | 505,412 | 71.2251 | |||||
2090 | 833.14 | 938,606.76 | 180,022 | 527,996 | 75.3428 | |||||
Low-cost: |
||||||||||
2011 | 98.16 | 43,024.67 | 5,448 | 15,110 | .9748 | |||||
2012 | 100.00 | 44,975.10 | 5,770 | 15,936 | 1.0000 | |||||
2013 | 101.32 | 47,148.54 | 6,107 | 16,827 | 1.0363 | |||||
2014 | 102.60 | 49,327.53 | 6,502 | 17,803 | 1.0821 | |||||
2015 | 104.00 | 51,541.31 | 6,930 | 18,849 | 1.1342 | |||||
2016 | 105.52 | 53,798.61 | 7,370 | 19,883 | 1.1898 | |||||
2017 | 107.17 | 56,046.67 | 7,803 | 20,803 | 1.2462 | |||||
2018 | 108.95 | 58,378.15 | 8,229 | 21,719 | 1.3071 | |||||
2019 | 110.87 | 60,561.85 | 8,622 | 22,645 | 1.3739 | |||||
2020 | 112.86 | 62,770.53 | 9,024 | 23,601 | 1.4453 | |||||
2021 | 114.89 | 64,960.49 | 9,422 | 24,596 | 1.5209 | |||||
2022 | 116.96 | 67,163.06 | 9,794 | 25,619 | 1.6009 | |||||
2023 | 119.07 | 69,441.23 | 10,183 | 26,688 | 1.6851 | |||||
2024 | 121.21 | 71,797.11 | 10,591 | 27,806 | 1.7738 | |||||
2025 | 123.39 | 74,251.79 | 11,017 | 28,972 | 1.8671 | |||||
2026 | 125.61 | 76,849.54 | 11,457 | 30,175 | 1.9654 | |||||
2027 | 127.87 | 79,590.49 | 11,913 | 31,416 | 2.0688 | |||||
2028 | 130.18 | 82,403.11 | 12,394 | 32,723 | 2.1776 | |||||
2029 | 132.52 | 85,307.22 | 12,892 | 34,072 | 2.2922 | |||||
2030 | 134.90 | 88,308.88 | 13,407 | 35,463 | 2.4128 | |||||
2031 | 137.33 | 91,420.08 | 13,949 | 36,924 | 2.5397 | |||||
2032 | 139.81 | 94,663.77 | 14,524 | 38,468 | 2.6733 | |||||
2033 | 142.32 | 98,028.07 | 15,126 | 40,085 | 2.8140 | |||||
2034 | 144.88 | 101,510.01 | 15,760 | 41,784 | 2.9620 | |||||
2035 | 147.49 | 105,099.43 | 16,421 | 43,558 | 3.1179 | |||||
2036 | 150.15 | 108,817.14 | 17,111 | 45,405 | 3.2819 | |||||
2037 | 152.85 | 112,673.64 | 17,833 | 47,337 | 3.4546 | |||||
2038 | 155.60 | 116,671.18 | 18,590 | 49,365 | 3.6363 | |||||
2039 | 158.40 | 120,809.97 | 19,386 | 51,491 | 3.8276 | |||||
2040 | 161.25 | 125,080.99 | 20,213 | 53,705 | 4.0290 | |||||
2041 | 164.15 | 129,496.93 | 21,076 | 56,017 | 4.2410 | |||||
2042 | 167.11 | 134,065.60 | 21,979 | 58,435 | 4.4641 | |||||
2043 | 170.12 | 138,781.63 | 22,922 | 60,965 | 4.6990 | |||||
2044 | 173.18 | 143,656.29 | 23,908 | 63,611 | 4.9462 | |||||
2045 | 176.30 | 148,686.55 | 24,935 | 66,377 | 5.2064 | |||||
2046 | 179.47 | 153,881.49 | 26,003 | 69,257 | 5.4804 | |||||
2047 | 182.70 | 159,254.38 | 27,110 | 72,245 | 5.7687 | |||||
2048 | 185.99 | 164,812.08 | 28,265 | 75,363 | 6.0722 | |||||
2049 | 189.34 | 170,566.91 | 29,471 | 78,614 | 6.3917 | |||||
2050 | 192.74 | 176,526.37 | 30,728 | 82,004 | 6.7279 | |||||
2051 | 196.21 | 182,692.56 | 32,041 | 85,541 | 7.0819 | |||||
2052 | 199.75 | 189,070.89 | 33,414 | 89,236 | 7.4545 | |||||
2053 | 203.34 | 195,665.01 | 34,847 | 93,096 | 7.8467 | |||||
2054 | 207.00 | 202,490.71 | 36,346 | 97,131 | 8.2595 | |||||
2055 | 210.73 | 209,555.72 | 37,910 | 101,347 | 8.6941 | |||||
2056 | 214.52 | 216,863.51 | 39,540 | 105,746 | 9.1515 | |||||
2057 | 218.38 | 224,424.63 | 41,242 | 110,342 | 9.6330 | |||||
2058 | 222.31 | 232,262.97 | 43,020 | 115,140 | 10.1398 | |||||
2059 | 226.31 | 240,397.21 | 44,878 | 120,147 | 10.6733 | |||||
2060 | 230.39 | 248,829.89 | 46,822 | 125,382 | 11.2348 | |||||
2061 | 234.54 | 257,561.30 | 48,857 | 130,860 | 11.8259 | |||||
2062 | 238.76 | 266,599.05 | 50,984 | 136,587 | 12.4481 | |||||
2063 | 243.05 | 275,947.32 | 53,205 | 142,573 | 13.1030 | |||||
2064 | 247.43 | 285,607.99 | 55,524 | 148,825 | 13.7924 | |||||
2065 | 251.88 | 295,585.99 | 57,944 | 155,356 | 14.5180 | |||||
2066 | 256.42 | 305,894.97 | 60,469 | 162,178 | 15.2818 | |||||
2067 | 261.03 | 316,565.88 | 63,109 | 169,314 | 16.0858 | |||||
2068 | 265.73 | 327,616.95 | 65,871 | 176,773 | 16.9321 | |||||
2069 | 270.51 | 339,070.25 | 68,756 | 184,558 | 17.8230 | |||||
2070 | 275.38 | 350,941.21 | 71,771 | 192,689 | 18.7607 | |||||
2071 | 280.34 | 363,238.14 | 74,929 | 201,199 | 19.7477 | |||||
2072 | 285.39 | 375,970.52 | 78,231 | 210,093 | 20.7867 | |||||
2073 | 290.52 | 389,159.94 | 81,680 | 219,380 | 21.8803 | |||||
2074 | 295.75 | 402,824.75 | 85,285 | 229,082 | 23.0315 | |||||
2075 | 301.08 | 416,976.42 | 89,051 | 239,214 | 24.2432 | |||||
2076 | 306.50 | 431,634.32 | 92,991 | 249,816 | 25.5187 | |||||
2077 | 312.01 | 446,817.88 | 97,104 | 260,874 | 26.8613 | |||||
2078 | 317.63 | 462,558.73 | 101,400 | 272,409 | 28.2745 | |||||
2079 | 323.35 | 478,874.52 | 105,891 | 284,452 | 29.7621 | |||||
2080 | 329.17 | 495,793.52 | 110,590 | 297,037 | 31.3279 | |||||
2081 | 335.09 | 513,329.54 | 115,501 | 310,173 | 32.9761 | |||||
2082 | 341.12 | 531,492.29 | 120,625 | 323,868 | 34.7111 | |||||
2083 | 347.26 | 550,305.61 | 125,966 | 338,139 | 36.5373 | |||||
2084 | 353.51 | 569,803.68 | 131,548 | 353,039 | 38.4596 | |||||
2085 | 359.88 | 590,011.62 | 137,376 | 368,574 | 40.4830 | |||||
2086 | 366.36 | 610,953.79 | 143,460 | 384,780 | 42.6129 | |||||
2087 | 372.95 | 632,687.01 | 149,823 | 401,693 | 44.8549 | |||||
2088 | 379.66 | 655,221.11 | 156,471 | 419,339 | 47.2148 | |||||
2089 | 386.50 | 678,556.37 | 163,410 | 437,754 | 49.6989 | |||||
2090 | 393.45 | 702,721.70 | 170,654 | 456,969 | 52.3136 | |||||
High-cost: |
||||||||||
2011 | 97.84 | 43,004.50 | 5,444 | 15,091 | .9813 | |||||
2012 | 100.00 | 44,061.05 | 5,605 | 15,457 | 1.0000 | |||||
2013 | 102.55 | 45,755.82 | 5,797 | 15,968 | 1.0339 | |||||
2014 | 105.42 | 47,696.44 | 6,054 | 16,669 | 1.0826 | |||||
2015 | 108.63 | 50,024.82 | 6,378 | 17,531 | 1.1416 | |||||
2016 | 112.19 | 52,825.03 | 6,772 | 18,584 | 1.2116 | |||||
2017 | 116.14 | 55,928.50 | 7,221 | 19,716 | 1.2901 | |||||
2018 | 120.48 | 59,176.22 | 7,701 | 20,941 | 1.3760 | |||||
2019 | 125.06 | 62,301.42 | 8,181 | 22,233 | 1.4684 | |||||
2020 | 129.81 | 65,304.65 | 8,646 | 23,487 | 1.5640 | |||||
2021 | 134.75 | 68,163.48 | 9,083 | 24,702 | 1.6624 | |||||
2022 | 139.87 | 71,029.60 | 9,504 | 25,925 | 1.7670 | |||||
2023 | 145.18 | 74,015.19 | 9,941 | 27,203 | 1.8781 | |||||
2024 | 150.70 | 77,129.73 | 10,405 | 28,557 | 1.9963 | |||||
2025 | 156.42 | 80,394.53 | 10,892 | 29,980 | 2.1219 | |||||
2026 | 162.37 | 83,862.73 | 11,400 | 31,464 | 2.2554 | |||||
2027 | 168.54 | 87,531.94 | 11,931 | 33,017 | 2.3973 | |||||
2028 | 174.94 | 91,322.13 | 12,498 | 34,669 | 2.5481 | |||||
2029 | 181.59 | 95,280.14 | 13,087 | 36,387 | 2.7084 | |||||
2030 | 188.49 | 99,421.88 | 13,697 | 38,168 | 2.8788 | |||||
2031 | 195.65 | 103,763.98 | 14,345 | 40,057 | 3.0599 | |||||
2032 | 203.09 | 108,333.13 | 15,036 | 42,070 | 3.2524 | |||||
2033 | 210.81 | 113,114.22 | 15,763 | 44,189 | 3.4570 | |||||
2034 | 218.82 | 118,107.73 | 16,527 | 46,421 | 3.6745 | |||||
2035 | 227.13 | 123,305.21 | 17,326 | 48,763 | 3.9057 | |||||
2036 | 235.76 | 128,740.91 | 18,161 | 51,208 | 4.1514 | |||||
2037 | 244.72 | 134,435.55 | 19,034 | 53,774 | 4.4125 | |||||
2038 | 254.02 | 140,384.51 | 19,952 | 56,477 | 4.6901 | |||||
2039 | 263.67 | 146,591.01 | 20,912 | 59,308 | 4.9852 | |||||
2040 | 273.69 | 153,050.02 | 21,908 | 62,258 | 5.2988 | |||||
2041 | 284.09 | 159,779.85 | 22,947 | 65,343 | 5.6322 | |||||
2042 | 294.89 | 166,795.03 | 24,029 | 68,569 | 5.9865 | |||||
2043 | 306.09 | 174,089.08 | 25,157 | 71,941 | 6.3632 | |||||
2044 | 317.73 | 181,683.27 | 26,332 | 75,470 | 6.7635 | |||||
2045 | 329.80 | 189,578.37 | 27,554 | 79,158 | 7.1890 | |||||
2046 | 342.33 | 197,795.38 | 28,820 | 82,998 | 7.6413 | |||||
2047 | 355.34 | 206,357.80 | 30,130 | 86,988 | 8.1220 | |||||
2048 | 368.84 | 215,279.57 | 31,495 | 91,159 | 8.6329 | |||||
2049 | 382.86 | 224,584.56 | 32,917 | 95,513 | 9.1761 | |||||
2050 | 397.41 | 234,287.72 | 34,398 | 100,057 | 9.7533 | |||||
2051 | 412.51 | 244,397.37 | 35,937 | 104,793 | 10.3670 | |||||
2052 | 428.19 | 254,943.60 | 37,540 | 109,738 | 11.0192 | |||||
2053 | 444.46 | 265,943.53 | 39,210 | 114,903 | 11.7124 | |||||
2054 | 461.35 | 277,384.28 | 40,949 | 120,298 | 12.4492 | |||||
2055 | 478.88 | 289,282.61 | 42,757 | 125,930 | 13.2325 | |||||
2056 | 497.07 | 301,655.62 | 44,639 | 131,817 | 14.0649 | |||||
2057 | 515.96 | 314,526.87 | 46,597 | 137,964 | 14.9498 | |||||
2058 | 535.57 | 327,954.76 | 48,637 | 144,386 | 15.8903 | |||||
2059 | 555.92 | 341,979.15 | 50,767 | 151,096 | 16.8900 | |||||
2060 | 577.05 | 356,613.22 | 52,996 | 158,131 | 17.9526 | |||||
2061 | 598.97 | 371,861.89 | 55,326 | 165,506 | 19.0820 | |||||
2062 | 621.74 | 387,751.42 | 57,749 | 173,196 | 20.2825 | |||||
2063 | 645.36 | 404,310.15 | 60,274 | 181,238 | 21.5585 | |||||
2064 | 669.88 | 421,558.75 | 62,901 | 189,632 | 22.9148 | |||||
2065 | 695.34 | 439,507.54 | 65,636 | 198,405 | 24.3564 | |||||
2066 | 721.76 | 458,196.25 | 68,478 | 207,557 | 25.8887 | |||||
2067 | 749.19 | 477,693.58 | 71,440 | 217,124 | 27.5174 | |||||
2068 | 777.66 | 498,035.08 | 74,531 | 227,128 | 29.2486 | |||||
2069 | 807.21 | 519,265.28 | 77,743 | 237,546 | 31.0887 | |||||
2070 | 837.88 | 541,428.70 | 81,084 | 248,401 | 33.0446 | |||||
2071 | 869.72 | 564,547.22 | 84,571 | 259,754 | 35.1235 | |||||
2072 | 902.77 | 588,658.15 | 88,198 | 271,591 | 37.3331 | |||||
2073 | 937.08 | 613,819.94 | 91,973 | 283,940 | 39.6818 | |||||
2074 | 972.69 | 640,078.39 | 95,907 | 296,834 | 42.1783 | |||||
2075 | 1,009.65 | 667,468.96 | 99,995 | 310,269 | 44.8318 | |||||
2076 | 1,048.02 | 696,059.72 | 104,260 | 324,318 | 47.6523 | |||||
2077 | 1,087.84 | 725,869.24 | 108,695 | 338,959 | 50.6502 | |||||
2078 | 1,129.18 | 756,999.80 | 113,314 | 354,226 | 53.8367 | |||||
2079 | 1,172.09 | 789,513.99 | 118,132 | 370,168 | 57.2237 | |||||
2080 | 1,216.63 | 823,470.78 | 123,149 | 386,786 | 60.8237 | |||||
2081 | 1,262.86 | 858,935.60 | 128,375 | 404,123 | 64.6503 | |||||
2082 | 1,310.85 | 895,953.44 | 133,825 | 422,233 | 68.7175 | |||||
2083 | 1,360.66 | 934,593.29 | 139,489 | 441,097 | 73.0407 | |||||
2084 | 1,412.37 | 974,933.62 | 145,408 | 460,831 | 77.6358 | |||||
2085 | 1,466.04 | 1,017,070.35 | 151,587 | 481,453 | 82.5201 | |||||
2086 | 1,521.74 | 1,061,068.16 | 158,010 | 502,927 | 87.7116 | |||||
2087 | 1,579.57 | 1,107,053.55 | 164,725 | 525,380 | 93.2297 | |||||
2088 | 1,639.59 | 1,155,092.12 | 171,745 | 548,874 | 99.0949 | |||||
2089 | 1,701.90 | 1,205,227.86 | 179,063 | 573,415 | 105.3292 | |||||
2090 | 1,766.57 | 1,257,532.91 | 186,694 | 599,053 | 111.9557 |
a CPI-W indexed to calendar year 2012.
b Total earnings subject to OASDI contribution rates, adjusted to reflect the lower effective contribution rates (compared to the combined employee-employer rate) that apply to multiple-employer "excess wages."
c Incorporates the average of the assumed annual interest rates for special public-debt obligations issuable to the trust funds in the 12 months of the year, under each alternative.