Single-Year Tables | Historical Data | Intermediate Assumptions | Low-Cost Assumptions | High-Cost Assumptions |
Calendar year |
Adjusted CPI  a |
Average wage index |
Taxable payroll b |
Gross domestic product |
Compound new-issue interest factor c |
Compound effective trust-fund interest factor d |
||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|
Historical: |
||||||||||||
1970 | 16.31 | $6,186.24 | $404 | $1,076 | 0.0500 | 0.0420 | ||||||
1971 | 17.02 | 6,497.08 | 415 | 1,168 | .0537 | .0442 | ||||||
1972 | 17.61 | 7,133.80 | 471 | 1,282 | .0569 | .0465 | ||||||
1973 | 18.69 | 7,580.16 | 546 | 1,429 | .0604 | .0491 | ||||||
1974 | 20.74 | 8,030.76 | 620 | 1,549 | .0644 | .0520 | ||||||
1975 | 22.63 | 8,630.92 | 648 | 1,689 | .0694 | .0554 | ||||||
1976 | 23.92 | 9,226.48 | 719 | 1,878 | .0746 | .0591 | ||||||
1977 | 25.47 | 9,779.44 | 795 | 2,086 | .0800 | .0631 | ||||||
1978 | 27.44 | 10,556.03 | 895 | 2,357 | .0858 | .0676 | ||||||
1979 | 30.57 | 11,479.46 | 1,047 | 2,632 | .0930 | .0725 | ||||||
1980 | 34.67 | 12,513.46 | 1,151 | 2,862 | .1016 | .0784 | ||||||
1981 | 38.23 | 13,773.10 | 1,272 | 3,211 | .1131 | .0856 | ||||||
1982 | 40.53 | 14,531.34 | 1,341 | 3,345 | .1287 | .0946 | ||||||
1983 | 41.74 | 15,239.24 | 1,488 | 3,638 | .1457 | .1050 | ||||||
1984 | 43.20 | 16,135.07 | 1,597 | 4,041 | .1622 | .1167 | ||||||
1985 | 44.71 | 16,822.51 | 1,723 | 4,347 | .1829 | .1300 | ||||||
1986 | 45.42 | 17,321.82 | 1,842 | 4,590 | .2032 | .1445 | ||||||
1987 | 47.05 | 18,426.51 | 1,956 | 4,870 | .2197 | .1599 | ||||||
1988 | 48.93 | 19,334.04 | 2,090 | 5,253 | .2385 | .1757 | ||||||
1989 | 51.27 | 20,099.55 | 2,235 | 5,658 | .2601 | .1927 | ||||||
1990 | 53.95 | 21,027.98 | 2,356 | 5,980 | .2830 | .2109 | ||||||
1991 | 56.17 | 21,811.60 | 2,420 | 6,174 | .3080 | .2304 | ||||||
1992 | 57.80 | 22,935.42 | 2,529 | 6,539 | .3330 | .2509 | ||||||
1993 | 59.43 | 23,132.67 | 2,635 | 6,879 | .3570 | .2724 | ||||||
1994 | 60.89 | 23,753.53 | 2,780 | 7,309 | .3790 | .2947 | ||||||
1995 | 62.65 | 24,705.66 | 2,912 | 7,664 | .4062 | .3181 | ||||||
1996 | 64.45 | 25,913.90 | 3,064 | 8,100 | .4346 | .3427 | ||||||
1997 | 65.91 | 27,426.00 | 3,275 | 8,609 | .4637 | .3686 | ||||||
1998 | 66.79 | 28,861.44 | 3,516 | 9,089 | .4948 | .3958 | ||||||
1999 | 68.25 | 30,469.84 | 3,736 | 9,661 | .5230 | .4238 | ||||||
2000 | 70.64 | 32,154.82 | 3,992 | 10,285 | .5541 | .4531 | ||||||
2001 | 72.56 | 32,921.92 | 4,158 | 10,622 | .5892 | .4836 | ||||||
2002 | 73.56 | 33,252.09 | 4,238 | 10,978 | .6204 | .5152 | ||||||
2003 | 75.20 | 34,064.95 | 4,343 | 11,511 | .6510 | .5471 | ||||||
2004 | 77.16 | 35,648.55 | 4,540 | 12,275 | .6778 | .5791 | ||||||
2005 | 79.88 | 36,952.94 | 4,747 | 13,094 | .7070 | .6114 | ||||||
2006 | 82.43 | 38,651.41 | 5,023 | 13,856 | .7378 | .6443 | ||||||
2007 | 84.80 | 40,405.48 | 5,251 | 14,478 | .7739 | .6783 | ||||||
2008 | 88.27 | 41,334.97 | 5,413 | 14,719 | .8103 | .7134 | ||||||
2009 | 87.67 | 40,711.61 | 5,255 | 14,419 | .8400 | .7490 | ||||||
2010 | 89.49 | 41,673.83 | 5,290 | 14,964 | .8647 | .7846 | ||||||
2011 | 92.67 | 42,979.61 | 5,467 | 15,518 | .8887 | .8201 | ||||||
2012 | 94.61 | 44,321.67 | 5,686 | 16,155 | .9104 | .8549 | ||||||
2013 | 95.91 | 44,888.16 | 5,887 | 16,692 | .9237 | .8886 | ||||||
2014 | 97.35 | 46,481.52 | 6,164 | 17,393 | .9411 | .9214 | ||||||
2015 | 96.95 | 48,098.63 | 6,474 | 18,037 | .9626 | .9534 | ||||||
Intermediate: |
||||||||||||
2016 | 97.88 | 49,364.95 | 6,730 | 18,568 | .9821 | .9845 | ||||||
2017 | 100.00 | 51,314.31 | 7,125 | 19,455 | 1.0000 | 1.0150 | ||||||
2018 | 102.97 | 53,798.38 | 7,499 | 20,531 | 1.0272 | 1.0454 | ||||||
2019 | 105.68 | 56,223.60 | 7,896 | 21,618 | 1.0655 | 1.0768 | ||||||
2020 | 108.42 | 58,735.48 | 8,319 | 22,734 | 1.1123 | 1.1096 | ||||||
2021 | 111.24 | 61,211.89 | 8,736 | 23,865 | 1.1644 | 1.1439 | ||||||
2022 | 114.13 | 63,609.73 | 9,145 | 24,974 | 1.2215 | 1.1800 | ||||||
2023 | 117.10 | 65,987.64 | 9,543 | 26,078 | 1.2832 | 1.2182 | ||||||
2024 | 120.15 | 68,493.99 | 9,958 | 27,242 | 1.3486 | 1.2589 | ||||||
2025 | 123.27 | 71,119.99 | 10,387 | 28,458 | 1.4192 | 1.3025 | ||||||
2026 | 126.48 | 73,835.30 | 10,830 | 29,707 | 1.4947 | 1.3495 | ||||||
2027 | 129.76 | 76,693.45 | 11,297 | 31,027 | 1.5750 | 1.4017 | ||||||
2028 | 133.14 | 79,666.69 | 11,781 | 32,403 | 1.6595 | 1.4605 | ||||||
2029 | 136.60 | 82,759.12 | 12,284 | 33,837 | 1.7487 | 1.5267 | ||||||
2030 | 140.15 | 85,975.35 | 12,802 | 35,314 | 1.8426 | 1.6010 | ||||||
2031 | 143.79 | 89,319.56 | 13,340 | 36,851 | 1.9415 | 1.6844 | ||||||
2032 | 147.53 | 92,791.41 | 13,902 | 38,458 | 2.0458 | 1.7748 | ||||||
2033 | 151.37 | 96,398.71 | 14,488 | 40,133 | 2.1557 | 1.8701 | ||||||
2034 | 155.30 | 100,131.19 | 15,100 | 41,885 | 2.2714 | 1.9706 | ||||||
2035 | 159.34 | 103,983.22 | 15,743 | 43,718 | 2.3934 | 2.0764 | ||||||
2036 | 163.49 | 107,963.81 | 16,412 | 45,629 | 2.5219 | 2.1879 | ||||||
2037 | 167.74 | 112,091.33 | 17,115 | 47,631 | 2.6574 | 2.3054 | ||||||
2038 | 172.10 | 116,376.73 | 17,854 | 49,739 | 2.8001 | 2.4292 | ||||||
2039 | 176.57 | 120,818.73 | 18,632 | 51,952 | 2.9504 | 2.5596 | ||||||
2040 | 181.16 | 125,424.18 | 19,443 | 54,260 | 3.1089 | 2.6971 | ||||||
2041 | 185.87 | 130,209.14 | 20,292 | 56,675 | 3.2758 | 2.8419 | ||||||
2042 | 190.71 | 135,182.60 | 21,183 | 59,208 | 3.4517 | 2.9946 | ||||||
2043 | 195.66 | 140,362.68 | 22,115 | 61,853 | 3.6371 | 3.1554 | ||||||
2044 | 200.75 | 145,747.95 | 23,087 | 64,612 | 3.8324 | 3.3248 | ||||||
2045 | 205.97 | 151,333.65 | 24,099 | 67,488 | 4.0382 | 3.5034 | ||||||
2046 | 211.33 | 157,141.74 | 25,156 | 70,486 | 4.2551 | 3.6915 | ||||||
2047 | 216.82 | 163,189.60 | 26,256 | 73,607 | 4.4836 | 3.8898 | ||||||
2048 | 222.46 | 169,479.98 | 27,404 | 76,861 | 4.7244 | 4.0986 | ||||||
2049 | 228.24 | 175,999.20 | 28,598 | 80,254 | 4.9781 | 4.3188 | ||||||
2050 | 234.18 | 182,762.47 | 29,842 | 83,787 | 5.2454 | 4.5507 | ||||||
2051 | 240.26 | 189,786.69 | 31,135 | 87,461 | 5.5271 | 4.7951 | ||||||
2052 | 246.51 | 197,082.21 | 32,481 | 91,282 | 5.8239 | 5.0526 | ||||||
2053 | 252.92 | 204,644.30 | 33,879 | 95,263 | 6.1367 | 5.3239 | ||||||
2054 | 259.50 | 212,482.69 | 35,336 | 99,411 | 6.4663 | 5.6098 | ||||||
2055 | 266.24 | 220,611.01 | 36,850 | 103,729 | 6.8135 | 5.9111 | ||||||
2056 | 273.17 | 229,040.55 | 38,426 | 108,228 | 7.1794 | 6.2285 | ||||||
2057 | 280.27 | 237,794.90 | 40,068 | 112,915 | 7.5650 | 6.5630 | ||||||
2058 | 287.56 | 246,888.85 | 41,776 | 117,797 | 7.9712 | 6.9154 | ||||||
2059 | 295.03 | 256,326.65 | 43,553 | 122,881 | 8.3993 | 7.2868 | ||||||
2060 | 302.70 | 266,101.95 | 45,403 | 128,183 | 8.8503 | 7.6781 | ||||||
2061 | 310.57 | 276,237.49 | 47,327 | 133,709 | 9.3256 | 8.0904 | ||||||
2062 | 318.65 | 286,727.93 | 49,330 | 139,474 | 9.8264 | 8.5249 | ||||||
2063 | 326.93 | 297,589.62 | 51,416 | 145,491 | 10.3541 | 8.9827 | ||||||
2064 | 335.43 | 308,825.83 | 53,588 | 151,771 | 10.9102 | 9.4651 | ||||||
2065 | 344.15 | 320,460.29 | 55,852 | 158,326 | 11.4960 | 9.9734 | ||||||
2066 | 353.10 | 332,499.17 | 58,211 | 165,171 | 12.1134 | 10.5090 | ||||||
2067 | 362.28 | 344,970.39 | 60,671 | 172,319 | 12.7639 | 11.0733 | ||||||
2068 | 371.70 | 357,900.20 | 63,237 | 179,784 | 13.4494 | 11.6680 | ||||||
2069 | 381.37 | 371,324.91 | 65,919 | 187,581 | 14.1716 | 12.2946 | ||||||
2070 | 391.28 | 385,257.44 | 68,718 | 195,725 | 14.9327 | 12.9548 | ||||||
2071 | 401.46 | 399,707.44 | 71,640 | 204,235 | 15.7346 | 13.6506 | ||||||
2072 | 411.89 | 414,691.68 | 74,693 | 213,128 | 16.5796 | 14.3836 | ||||||
2073 | 422.60 | 430,218.36 | 77,875 | 222,415 | 17.4699 | 15.1560 | ||||||
2074 | 433.59 | 446,306.77 | 81,190 | 232,114 | 18.4081 | 15.9700 | ||||||
2075 | 444.86 | 462,986.37 | 84,644 | 242,244 | 19.3966 | 16.8276 | ||||||
2076 | 456.43 | 480,261.10 | 88,240 | 252,816 | 20.4383 | 17.7312 | ||||||
2077 | 468.30 | 498,184.79 | 91,987 | 263,847 | 21.5359 | 18.6834 | ||||||
2078 | 480.47 | 516,779.34 | 95,892 | 275,353 | 22.6924 | 19.6868 | ||||||
2079 | 492.97 | 536,069.71 | 99,966 | 287,358 | 23.9110 | 20.7440 | ||||||
2080 | 505.78 | 556,082.90 | 104,211 | 299,875 | 25.1951 | 21.8580 | ||||||
2081 | 518.93 | 576,842.66 | 108,634 | 312,922 | 26.5481 | 23.0318 | ||||||
2082 | 532.42 | 598,367.88 | 113,241 | 326,517 | 27.9738 | 24.2687 | ||||||
2083 | 546.27 | 620,693.95 | 118,036 | 340,677 | 29.4760 | 25.5719 | ||||||
2084 | 560.47 | 643,869.09 | 123,032 | 355,426 | 31.0590 | 26.9452 | ||||||
2085 | 575.04 | 667,931.06 | 128,235 | 370,790 | 32.7269 | 28.3922 | ||||||
2086 | 589.99 | 692,927.93 | 133,658 | 386,794 | 34.4844 | 29.9169 | ||||||
2087 | 605.33 | 718,889.67 | 139,308 | 403,470 | 36.3363 | 31.5235 | ||||||
2088 | 621.07 | 745,834.43 | 145,190 | 420,840 | 38.2876 | 33.2164 | ||||||
2089 | 637.22 | 773,794.91 | 151,312 | 438,932 | 40.3437 | 35.0002 | ||||||
2090 | 653.79 | 802,807.74 | 157,681 | 457,775 | 42.5103 | 36.8798 | ||||||
2091 | 670.79 | 832,915.44 | 164,313 | 477,416 | 44.7931 | 38.8603 | ||||||
2092 | 688.23 | 864,178.50 | 171,218 | 497,876 | 47.1986 | 40.9472 | ||||||
2093 | 706.12 | 896,628.40 | 178,411 | 519,200 | 49.7333 | 43.1461 | ||||||
2094 | 724.48 | 930,295.71 | 185,905 | 541,433 | 52.4041 | 45.4632 | ||||||
2095 | 743.32 | 965,223.22 | 193,712 | 564,614 | 55.2183 | 47.9046 | ||||||
Low-cost: |
||||||||||||
2016 | 97.31 | 49,397.54 | 6,734 | 18,581 | .9821 | .9845 | ||||||
2017 | 100.00 | 51,754.23 | 7,216 | 19,694 | 1.0000 | 1.0153 | ||||||
2018 | 103.80 | 55,183.94 | 7,756 | 21,235 | 1.0353 | 1.0468 | ||||||
2019 | 107.29 | 58,676.00 | 8,341 | 22,803 | 1.0887 | 1.0810 | ||||||
2020 | 110.72 | 62,137.45 | 8,941 | 24,306 | 1.1512 | 1.1183 | ||||||
2021 | 114.27 | 65,352.13 | 9,517 | 25,761 | 1.2182 | 1.1589 | ||||||
2022 | 117.92 | 68,560.54 | 10,093 | 27,248 | 1.2892 | 1.2030 | ||||||
2023 | 121.70 | 71,925.67 | 10,693 | 28,822 | 1.3664 | 1.2513 | ||||||
2024 | 125.59 | 75,501.62 | 11,330 | 30,509 | 1.4509 | 1.3048 | ||||||
2025 | 129.61 | 79,285.59 | 12,004 | 32,293 | 1.5430 | 1.3641 | ||||||
2026 | 133.76 | 83,321.83 | 12,713 | 34,137 | 1.6428 | 1.4300 | ||||||
2027 | 138.04 | 87,587.52 | 13,428 | 36,079 | 1.7502 | 1.5034 | ||||||
2028 | 142.45 | 92,076.70 | 14,180 | 38,127 | 1.8640 | 1.5853 | ||||||
2029 | 147.01 | 96,799.77 | 14,972 | 40,287 | 1.9852 | 1.6766 | ||||||
2030 | 151.72 | 101,768.17 | 15,800 | 42,546 | 2.1143 | 1.7782 | ||||||
2031 | 156.57 | 106,992.97 | 16,673 | 44,927 | 2.2518 | 1.8913 | ||||||
2032 | 161.58 | 112,480.51 | 17,595 | 47,445 | 2.3982 | 2.0143 | ||||||
2033 | 166.75 | 118,245.87 | 18,570 | 50,105 | 2.5542 | 2.1453 | ||||||
2034 | 172.09 | 124,280.36 | 19,604 | 52,922 | 2.7203 | 2.2848 | ||||||
2035 | 177.60 | 130,580.71 | 20,700 | 55,906 | 2.8971 | 2.4333 | ||||||
2036 | 183.28 | 137,167.27 | 21,862 | 59,064 | 3.0855 | 2.5916 | ||||||
2037 | 189.15 | 144,073.68 | 23,097 | 62,417 | 3.2861 | 2.7601 | ||||||
2038 | 195.20 | 151,321.86 | 24,415 | 65,990 | 3.4998 | 2.9395 | ||||||
2039 | 201.44 | 158,919.62 | 25,819 | 69,791 | 3.7274 | 3.1307 | ||||||
2040 | 207.89 | 166,884.87 | 27,307 | 73,815 | 3.9698 | 3.3343 | ||||||
2041 | 214.54 | 175,252.44 | 28,889 | 78,086 | 4.2279 | 3.5511 | ||||||
2042 | 221.41 | 184,045.55 | 30,574 | 82,628 | 4.5028 | 3.7820 | ||||||
2043 | 228.49 | 193,302.53 | 32,364 | 87,445 | 4.7956 | 4.0279 | ||||||
2044 | 235.80 | 203,042.41 | 34,260 | 92,543 | 5.1074 | 4.2898 | ||||||
2045 | 243.35 | 213,272.82 | 36,268 | 97,938 | 5.4395 | 4.5687 | ||||||
2046 | 251.14 | 224,038.42 | 38,395 | 103,644 | 5.7932 | 4.8658 | ||||||
2047 | 259.17 | 235,384.03 | 40,644 | 109,668 | 6.1699 | 5.1822 | ||||||
2048 | 267.47 | 247,329.06 | 43,026 | 116,035 | 6.5711 | 5.5192 | ||||||
2049 | 276.03 | 259,868.81 | 45,540 | 122,764 | 6.9984 | 5.8780 | ||||||
2050 | 284.86 | 273,042.76 | 48,198 | 129,868 | 7.4535 | 6.2603 | ||||||
2051 | 293.98 | 286,892.70 | 51,003 | 137,359 | 7.9381 | 6.6673 | ||||||
2052 | 303.38 | 301,454.42 | 53,964 | 145,259 | 8.4543 | 7.1009 | ||||||
2053 | 313.09 | 316,738.83 | 57,089 | 153,596 | 9.0040 | 7.5626 | ||||||
2054 | 323.11 | 332,779.64 | 60,389 | 162,400 | 9.5895 | 8.0543 | ||||||
2055 | 333.45 | 349,618.54 | 63,872 | 171,688 | 10.2131 | 8.5781 | ||||||
2056 | 344.12 | 367,294.14 | 67,550 | 181,493 | 10.8772 | 9.1358 | ||||||
2057 | 355.13 | 385,868.02 | 71,436 | 191,848 | 11.5844 | 9.7299 | ||||||
2058 | 366.50 | 405,387.14 | 75,541 | 202,781 | 12.3377 | 10.3626 | ||||||
2059 | 378.22 | 425,882.38 | 79,877 | 214,325 | 13.1400 | 11.0364 | ||||||
2060 | 390.33 | 447,370.18 | 84,457 | 226,527 | 13.9944 | 11.7540 | ||||||
2061 | 402.82 | 469,915.68 | 89,298 | 239,424 | 14.9043 | 12.5183 | ||||||
2062 | 415.71 | 493,538.93 | 94,412 | 253,066 | 15.8735 | 13.3323 | ||||||
2063 | 429.01 | 518,298.01 | 99,824 | 267,504 | 16.9056 | 14.1992 | ||||||
2064 | 442.74 | 544,231.23 | 105,547 | 282,786 | 18.0049 | 15.1225 | ||||||
2065 | 456.91 | 571,412.52 | 111,604 | 298,962 | 19.1757 | 16.1058 | ||||||
2066 | 471.53 | 599,885.83 | 118,016 | 316,098 | 20.4225 | 17.1531 | ||||||
2067 | 486.62 | 629,737.66 | 124,806 | 334,248 | 21.7505 | 18.2685 | ||||||
2068 | 502.19 | 661,055.36 | 132,003 | 353,474 | 23.1648 | 19.4564 | ||||||
2069 | 518.26 | 693,945.39 | 139,635 | 373,845 | 24.6711 | 20.7215 | ||||||
2070 | 534.84 | 728,475.85 | 147,724 | 395,425 | 26.2753 | 22.0689 | ||||||
2071 | 551.96 | 764,714.47 | 156,304 | 418,305 | 27.9838 | 23.5039 | ||||||
2072 | 569.62 | 802,744.23 | 165,403 | 442,556 | 29.8034 | 25.0322 | ||||||
2073 | 587.85 | 842,628.12 | 175,043 | 468,257 | 31.7413 | 26.6599 | ||||||
2074 | 606.66 | 884,453.62 | 185,247 | 495,486 | 33.8053 | 28.3934 | ||||||
2075 | 626.07 | 928,334.51 | 196,049 | 524,333 | 36.0035 | 30.2397 | ||||||
2076 | 646.11 | 974,333.65 | 207,470 | 554,871 | 38.3445 | 32.2060 | ||||||
2077 | 666.78 | 1,022,619.29 | 219,554 | 587,178 | 40.8379 | 34.3002 | ||||||
2078 | 688.12 | 1,073,304.96 | 232,340 | 621,349 | 43.4933 | 36.5305 | ||||||
2079 | 710.14 | 1,126,513.41 | 245,872 | 657,496 | 46.3214 | 38.9059 | ||||||
2080 | 732.86 | 1,182,372.93 | 260,182 | 695,701 | 49.3334 | 41.4357 | ||||||
2081 | 756.31 | 1,241,005.87 | 275,308 | 736,066 | 52.5413 | 44.1300 | ||||||
2082 | 780.52 | 1,302,528.73 | 291,290 | 778,695 | 55.9577 | 46.9995 | ||||||
2083 | 805.49 | 1,367,095.06 | 308,169 | 823,694 | 59.5963 | 50.0556 | ||||||
2084 | 831.27 | 1,434,891.39 | 325,997 | 871,184 | 63.4715 | 53.3104 | ||||||
2085 | 857.87 | 1,506,091.40 | 344,830 | 921,310 | 67.5987 | 56.7769 | ||||||
2086 | 885.32 | 1,580,901.90 | 364,726 | 974,201 | 71.9942 | 60.4687 | ||||||
2087 | 913.65 | 1,659,487.10 | 385,741 | 1,030,021 | 76.6755 | 64.4006 | ||||||
2088 | 942.89 | 1,741,998.28 | 407,928 | 1,088,925 | 81.6613 | 68.5882 | ||||||
2089 | 973.06 | 1,828,616.55 | 431,352 | 1,151,095 | 86.9712 | 73.0481 | ||||||
2090 | 1,004.20 | 1,919,536.93 | 456,077 | 1,216,718 | 92.6265 | 77.7980 | ||||||
2091 | 1,036.33 | 2,014,985.06 | 482,196 | 1,286,030 | 98.6494 | 82.8567 | ||||||
2092 | 1,069.49 | 2,115,233.53 | 509,791 | 1,359,218 | 105.0640 | 88.2444 | ||||||
2093 | 1,103.72 | 2,220,501.41 | 538,954 | 1,436,534 | 111.8957 | 93.9824 | ||||||
2094 | 1,139.04 | 2,331,017.09 | 569,777 | 1,518,223 | 119.1716 | 100.0935 | ||||||
2095 | 1,175.49 | 2,447,034.97 | 602,367 | 1,604,573 | 126.9206 | 106.6020 | ||||||
High-cost: |
||||||||||||
2016 | 98.31 | 49,343.60 | 6,728 | 18,559 | .9821 | .9845 | ||||||
2017 | 100.00 | 50,695.11 | 7,034 | 19,182 | 1.0000 | 1.0149 | ||||||
2018 | 102.42 | 51,598.51 | 7,151 | 19,540 | 1.0203 | 1.0443 | ||||||
2019 | 104.63 | 53,039.20 | 7,325 | 20,132 | 1.0385 | 1.0733 | ||||||
2020 | 106.72 | 54,856.54 | 7,588 | 20,917 | 1.0705 | 1.1024 | ||||||
2021 | 108.85 | 56,567.87 | 7,857 | 21,699 | 1.1113 | 1.1318 | ||||||
2022 | 111.03 | 58,266.76 | 8,125 | 22,467 | 1.1558 | 1.1610 | ||||||
2023 | 113.25 | 59,941.26 | 8,384 | 23,239 | 1.2038 | 1.1901 | ||||||
2024 | 115.52 | 61,647.11 | 8,646 | 24,027 | 1.2552 | 1.2192 | ||||||
2025 | 117.83 | 63,324.94 | 8,903 | 24,816 | 1.3091 | 1.2482 | ||||||
2026 | 120.18 | 64,976.83 | 9,151 | 25,603 | 1.3653 | 1.2776 | ||||||
2027 | 122.59 | 66,684.59 | 9,428 | 26,428 | 1.4231 | 1.3094 | ||||||
2028 | 125.04 | 68,440.80 | 9,710 | 27,277 | 1.4835 | 1.3447 | ||||||
2029 | 127.54 | 70,247.46 | 9,999 | 28,152 | 1.5464 | 1.3787 | ||||||
2030 | 130.09 | 72,106.19 | 10,292 | 29,038 | 1.6121 | 1.4249 | ||||||
2031 | 132.69 | 74,017.93 | 10,592 | 29,950 | 1.6805 | 1.4865 | ||||||
2032 | 135.35 | 75,980.62 | 10,902 | 30,892 | 1.7518 | 1.5496 | ||||||
2033 | 138.05 | 77,998.95 | 11,221 | 31,861 | 1.8261 | 1.6153 | ||||||
2034 | 140.81 | 80,063.60 | 11,550 | 32,862 | 1.9036 | 1.6839 | ||||||
2035 | 143.63 | 82,170.66 | 11,890 | 33,894 | 1.9844 | 1.7553 | ||||||
2036 | 146.50 | 84,324.52 | 12,238 | 34,952 | 2.0686 | 1.8298 | ||||||
2037 | 149.43 | 86,535.35 | 12,597 | 36,044 | 2.1564 | 1.9075 | ||||||
2038 | 152.42 | 88,808.50 | 12,970 | 37,177 | 2.2480 | 1.9885 | ||||||
2039 | 155.47 | 91,138.82 | 13,356 | 38,350 | 2.3434 | 2.0728 | ||||||
2040 | 158.58 | 93,527.24 | 13,750 | 39,552 | 2.4428 | 2.1608 | ||||||
2041 | 161.75 | 95,980.33 | 14,158 | 40,792 | 2.5465 | 2.2525 | ||||||
2042 | 164.99 | 98,497.50 | 14,580 | 42,076 | 2.6546 | 2.3481 | ||||||
2043 | 168.29 | 101,086.63 | 15,014 | 43,396 | 2.7672 | 2.4478 | ||||||
2044 | 171.65 | 103,745.10 | 15,459 | 44,752 | 2.8847 | 2.5517 | ||||||
2045 | 175.09 | 106,468.14 | 15,915 | 46,144 | 3.0071 | 2.6600 | ||||||
2046 | 178.59 | 109,268.85 | 16,384 | 47,575 | 3.1347 | 2.7728 | ||||||
2047 | 182.16 | 112,156.66 | 16,864 | 49,040 | 3.2677 | 2.8905 | ||||||
2048 | 185.80 | 115,127.15 | 17,355 | 50,541 | 3.4064 | 3.0132 | ||||||
2049 | 189.52 | 118,165.54 | 17,857 | 52,081 | 3.5510 | 3.1411 | ||||||
2050 | 193.31 | 121,279.10 | 18,370 | 53,658 | 3.7017 | 3.2744 | ||||||
2051 | 197.17 | 124,472.49 | 18,895 | 55,272 | 3.8588 | 3.4133 | ||||||
2052 | 201.12 | 127,745.79 | 19,431 | 56,923 | 4.0226 | 3.5582 | ||||||
2053 | 205.14 | 131,092.36 | 19,979 | 58,619 | 4.1933 | 3.7092 | ||||||
2054 | 209.24 | 134,514.62 | 20,541 | 60,361 | 4.3712 | 3.8666 | ||||||
2055 | 213.43 | 138,017.54 | 21,116 | 62,148 | 4.5568 | 4.0307 | ||||||
2056 | 217.70 | 141,603.35 | 21,705 | 63,984 | 4.7501 | 4.2018 | ||||||
2057 | 222.05 | 145,282.07 | 22,309 | 65,869 | 4.9517 | 4.3801 | ||||||
2058 | 226.49 | 149,058.59 | 22,927 | 67,804 | 5.1619 | 4.5660 | ||||||
2059 | 231.02 | 152,930.96 | 23,560 | 69,789 | 5.3810 | 4.7598 | ||||||
2060 | 235.64 | 156,890.98 | 24,207 | 71,831 | 5.6093 | 4.9618 | ||||||
2061 | 240.35 | 160,947.01 | 24,870 | 73,927 | 5.8474 | 5.1724 | ||||||
2062 | 245.16 | 165,090.48 | 25,547 | 76,081 | 6.0956 | 5.3919 | ||||||
2063 | 250.06 | 169,325.33 | 26,242 | 78,298 | 6.3542 | 5.6207 | ||||||
2064 | 255.07 | 173,648.61 | 26,953 | 80,577 | 6.6239 | 5.8593 | ||||||
2065 | 260.17 | 178,068.56 | 27,680 | 82,918 | 6.9050 | 6.1079 | ||||||
2066 | 265.37 | 182,583.33 | 28,425 | 85,325 | 7.1981 | 6.3672 | ||||||
2067 | 270.68 | 187,202.81 | 29,188 | 87,801 | 7.5036 | 6.6374 | ||||||
2068 | 276.09 | 191,934.93 | 29,972 | 90,347 | 7.8220 | 6.9191 | ||||||
2069 | 281.61 | 196,792.76 | 30,778 | 92,967 | 8.1540 | 7.2127 | ||||||
2070 | 287.25 | 201,776.47 | 31,605 | 95,660 | 8.5001 | 7.5188 | ||||||
2071 | 292.99 | 206,883.79 | 32,454 | 98,433 | 8.8608 | 7.8379 | ||||||
2072 | 298.85 | 212,115.70 | 33,328 | 101,288 | 9.2368 | 8.1706 | ||||||
2073 | 304.83 | 217,470.24 | 34,222 | 104,221 | 9.6289 | 8.5173 | ||||||
2074 | 310.92 | 222,950.80 | 35,138 | 107,240 | 10.0375 | 8.8788 | ||||||
2075 | 317.14 | 228,565.08 | 36,076 | 110,347 | 10.4635 | 9.2556 | ||||||
2076 | 323.49 | 234,308.50 | 37,035 | 113,538 | 10.9076 | 9.6484 | ||||||
2077 | 329.95 | 240,200.22 | 38,018 | 116,816 | 11.3705 | 10.0579 | ||||||
2078 | 336.55 | 246,242.22 | 39,025 | 120,183 | 11.8531 | 10.4848 | ||||||
2079 | 343.28 | 252,437.69 | 40,060 | 123,644 | 12.3561 | 10.9298 | ||||||
2080 | 350.15 | 258,790.36 | 41,122 | 127,202 | 12.8805 | 11.3936 | ||||||
2081 | 357.15 | 265,303.28 | 42,211 | 130,858 | 13.4271 | 11.8772 | ||||||
2082 | 364.30 | 271,977.87 | 43,329 | 134,612 | 13.9970 | 12.3812 | ||||||
2083 | 371.58 | 278,821.76 | 44,475 | 138,466 | 14.5910 | 12.9067 | ||||||
2084 | 379.01 | 285,847.02 | 45,651 | 142,423 | 15.2103 | 13.4544 | ||||||
2085 | 386.59 | 293,059.28 | 46,859 | 146,490 | 15.8558 | 14.0255 | ||||||
2086 | 394.33 | 300,468.87 | 48,100 | 150,669 | 16.5287 | 14.6207 | ||||||
2087 | 402.21 | 308,078.01 | 49,376 | 154,968 | 17.2302 | 15.2412 | ||||||
2088 | 410.26 | 315,884.41 | 50,685 | 159,384 | 17.9614 | 15.8880 | ||||||
2089 | 418.46 | 323,890.51 | 52,028 | 163,922 | 18.7237 | 16.5623 | ||||||
2090 | 426.83 | 332,099.81 | 53,406 | 168,587 | 19.5183 | 17.2652 | ||||||
2091 | 435.37 | 340,519.03 | 54,818 | 173,382 | 20.3467 | 17.9980 | ||||||
2092 | 444.08 | 349,162.33 | 56,268 | 178,308 | 21.2102 | 18.7618 | ||||||
2093 | 452.96 | 358,031.23 | 57,757 | 183,377 | 22.1104 | 19.5580 | ||||||
2094 | 462.02 | 367,125.94 | 59,286 | 188,590 | 23.0487 | 20.3881 | ||||||
2095 | 471.26 | 376,451.76 | 60,854 | 193,948 | 24.0269 | 21.2534 |
a
CPI-W indexed to calendar year 2017. Historical values computed using the
intermediate assumptions value for 2017. b Total earnings subject to OASDI contribution rates, adjusted to reflect the lower effective contribution rates (compared to the combined employee-employer rate) that apply to multiple-employer "excess wages." c For each alternative, incorporates the average of the assumed annual yield for special public-debt obligations issuable to the trust funds in the 12 months of the prior year. d For each alternative, incorporates the annual effective yield for all outstanding special public-debt obligations held by the trust fund, with a half-year's interest effect in each row. The effective yield for a period equals total interest earned during the period divided by the total exposure to interest on asset reserves and all income and outgo items during the period. The reciprocals of the factors approximate the discounting/accumulation factors that are used to calculate summarized rates and balances in this report. |