2021 OASDI Trustees Report

 

The following table presents the plot points for Figure II.D5 — Cumulative combined OASI and DI income less cost (actuarial balance) for the long-range projection period 2020-2095, under the intermediate set of assumptions. The amounts are shown in present value as of January 1, 2021, in trillions of dollars.

 

Plot points

Ending year of valuation period	Cumulative OASDI income less cost (Alt. II only)
2020	$2.91
2021	$2.76
2022	$2.65
2023	$2.52
2024	$2.37
2025	$2.21
2026	$2.02
2027	$1.82
2028	$1.58
2029	$1.33
2030	$1.05
2031	$0.75
2032	$0.44
2033	$0.12
2034	-$0.21
2035	-$0.55
2036	-$0.88
2037	-$1.22
2038	-$1.56
2039	-$1.91
2040	-$2.25
2041	-$2.59
2042	-$2.92
2043	-$3.26
2044	-$3.59
2045	-$3.92
2046	-$4.25
2047	-$4.58
2048	-$4.90
2049	-$5.23
2050	-$5.55
2051	-$5.87
2052	-$6.19
2053	-$6.51
2054	-$6.84
2055	-$7.16
2056	-$7.48
2057	-$7.80
2058	-$8.13
2059	-$8.45
2060	-$8.78
2061	-$9.11
2062	-$9.44
2063	-$9.77
2064	-$10.11
2065	-$10.44
2066	-$10.77
2067	-$11.11
2068	-$11.44
2069	-$11.78
2070	-$12.12
2071	-$12.45
2072	-$12.79
2073	-$13.13
2074	-$13.47
2075	-$13.81
2076	-$14.15
2077	-$14.49
2078	-$14.83
2079	-$15.16
2080	-$15.49
2081	-$15.81
2082	-$16.13
2083	-$16.45
2084	-$16.76
2085	-$17.07
2086	-$17.36
2087	-$17.66
2088	-$17.95
2089	-$18.23
2090	-$18.50
2091	-$18.78
2092	-$19.04
2093	-$19.31
2094	-$19.57
2095	-$19.83

RETURN TO TRUSTEES REPORT.