Image Long Description

Historical trust fund ratios
Calendar year	OASI	DI
1990	79%	40%
1991	87%	39%
1992	103%	40%
1993	117%	35%
1994	130%	23%
1995	139%	55%
1996	149%	83%
1997	160%	113%
1998	177%	133%
1999	201%	152%
2000	223%	171%
2001	247%	193%
2002	272%	208%
2003	300%	220%
2004	322%	218%
2005	340%	212%
2006	361%	207%

Projected trust fund ratios
Calendar year	OASI			DI
Calendar year	I	II	III	I	II	III
2007	375%	375%	375%	203%	200%	193%
2008	398%	397%	392%	204%	197%	182%
2009	419%	414%	403%	204%	190%	165%
2010	439%	428%	412%	205%	183%	146%
2011	458%	441%	412%	209%	177%	126%
2012	476%	451%	407%	211%	169%	102%
2013	491%	458%	401%	214%	160%	79%
2014	503%	462%	395%	218%	151%	55%
2015	513%	463%	390%	222%	141%	30%
2016	521%	462%	382%	227%	130%	5%
2017	526%	458%	373%	233%	119%	1/
2018	528%	452%	361%	239%	108%	1/
2019	528%	444%	347%	247%	97%	1/
2020	527%	434%	331%	256%	86%	1/
2021	525%	423%	313%	266%	74%	1/
2022	522%	412%	295%	275%	62%	1/
2023	518%	400%	275%	284%	49%	1/
2024	513%	386%	254%	294%	35%	1/
2025	506%	371%	232%	304%	21%	1/
2026	499%	355%	209%	314%	6%	1/
2027	491%	338%	184%	327%	1/	1/
2028	482%	319%	158%	342%	1/	1/
2029	473%	300%	132%	359%	1/	1/
2030	464%	281%	104%	378%	1/	1/
2031	454%	261%	76%	398%	1/	1/
2032	445%	240%	47%	418%	1/	1/
2033	436%	219%	17%	438%	1/	1/
2034	427%	197%	1/	459%	1/	1/
2035	418%	176%	1/	480%	1/	1/
2036	410%	154%	1/	502%	1/	1/
2037	402%	132%	1/	525%	1/	1/
2038	395%	109%	1/	548%	1/	1/
2039	388%	86%	1/	571%	1/	1/
2040	382%	63%	1/	593%	1/	1/
2041	376%	40%	1/	614%	1/	1/
2042	371%	16%	1/	634%	1/	1/
2043	366%	1/	1/	654%	1/	1/
2044	361%	1/	1/	674%	1/	1/
2045	356%	1/	1/	694%	1/	1/
2046	352%	1/	1/	715%	1/	1/
2047	348%	1/	1/	737%	1/	1/
2048	343%	1/	1/	759%	1/	1/
2049	340%	1/	1/	782%	1/	1/
2050	336%	1/	1/	805%	1/	1/
2051	332%	1/	1/	828%	1/	1/
2052	328%	1/	1/	851%	1/	1/
2053	324%	1/	1/	875%	1/	1/
2054	321%	1/	1/	899%	1/	1/
2055	317%	1/	1/	924%	1/	1/
2056	313%	1/	1/	951%	1/	1/
2057	309%	1/	1/	980%	1/	1/
2058	305%	1/	1/	1,009%	1/	1/
2059	301%	1/	1/	1,040%	1/	1/
2060	297%	1/	1/	1,071%	1/	1/
2061	293%	1/	1/	1,102%	1/	1/
2062	289%	1/	1/	1,132%	1/	1/
2063	286%	1/	1/	1,163%	1/	1/
2064	282%	1/	1/	1,194%	1/	1/
2065	279%	1/	1/	1,224%	1/	1/
2066	276%	1/	1/	1,255%	1/	1/
2067	273%	1/	1/	1,286%	1/	1/
2068	271%	1/	1/	1,317%	1/	1/
2069	268%	1/	1/	1,348%	1/	1/
2070	266%	1/	1/	1,378%	1/	1/
2071	264%	1/	1/	1,409%	1/	1/
2072	262%	1/	1/	1,439%	1/	1/
2073	261%	1/	1/	1,467%	1/	1/
2074	259%	1/	1/	1,496%	1/	1/
2075	258%	1/	1/	1,525%	1/	1/
2076	257%	1/	1/	1,554%	1/	1/
2077	256%	1/	1/	1,583%	1/	1/
2078	255%	1/	1/	1,612%	1/	1/
2079	253%	1/	1/	1,642%	1/	1/
2080	252%	1/	1/	1,673%	1/	1/
2081	251%	1/	1/	1,704%	1/	1/
2082	250%	1/	1/	1,736%	1/	1/
2083	248%	1/	1/	1,768%	1/	1/
2084	246%	1/	1/	1,801%	1/	1/
2085	245%	1/	1/	1,834%	1/	1/
1/ The trust fund is estimated to be exhausted by the beginning of this year.

2007 Trustees ReportThe following tables present the plot points for Figure IV.B3--OASI and DI Trust Fund Ratios (assets as a percentage of annual expenditures) on a calendar year basis for the historical period (1990-2006) and the projection period (2007-85), under all three sets of assumptions.

2007 Trustees Report

The following tables present the plot points for Figure IV.B3--OASI and DI Trust Fund Ratios (assets as a percentage of annual expenditures) on a calendar year basis for the historical period (1990-2006) and the projection period (2007-85), under all three sets of assumptions.